Weave Communications Inc
NYSE:WEAV

Watchlist Manager
Weave Communications Inc Logo
Weave Communications Inc
NYSE:WEAV
Watchlist
Price: 11.08 USD -0.89% Market Closed
Market Cap: 818.8m USD

Relative Value

The Relative Value of one WEAV stock under the Base Case scenario is 11.85 USD. Compared to the current market price of 11.08 USD, Weave Communications Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WEAV Relative Value
Base Case
11.85 USD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
28
Median 3Y
3.5
Median 5Y
3.5
Industry
2.3
Forward
3.4
vs History
vs Industry
Median 3Y
-20.2
Median 5Y
-20.5
Industry
22.1
Forward
118.1
vs History
34
vs Industry
9
Median 3Y
-13.5
Median 5Y
-14.5
Industry
16.7
vs History
6
vs Industry
1
Median 3Y
-18.5
Median 5Y
-19
Industry
20.8
vs History
16
vs Industry
8
Median 3Y
8.4
Median 5Y
8.4
Industry
2.8
vs History
39
vs Industry
30
Median 3Y
3
Median 5Y
2.8
Industry
2.3
Forward
3
vs History
39
vs Industry
38
Median 3Y
4.4
Median 5Y
4.3
Industry
4.7
vs History
vs Industry
Median 3Y
-21.8
Median 5Y
-17.6
Industry
12.5
Forward
75.9
vs History
vs Industry
Median 3Y
-16.1
Median 5Y
-16.5
Industry
16
Forward
142.4
vs History
34
vs Industry
10
Median 3Y
-8.9
Median 5Y
-9.9
Industry
15.4
vs History
27
vs Industry
7
Median 3Y
-9
Median 5Y
-9.5
Industry
18.1
vs History
27
vs Industry
10
Median 3Y
6.6
Median 5Y
6.7
Industry
2.4

Multiples Across Competitors

WEAV Competitors Multiples
Weave Communications Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Weave Communications Inc
NYSE:WEAV
811.3m USD 4 -28.6 -36.1 -22.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
290.6B EUR 8.5 93 30.4 35.1
US
Salesforce Inc
NYSE:CRM
259.9B USD 6.9 41.9 22.8 33.2
US
Palantir Technologies Inc
NYSE:PLTR
199.2B USD 69.5 431 567.2 624.9
US
Intuit Inc
NASDAQ:INTU
173.7B USD 10.1 57.2 36.4 43.7
US
Adobe Inc
NASDAQ:ADBE
169.8B USD 7.7 25.2 18.7 20.8
US
NCR Corp
LSE:0K45
129.1B USD 45.7 136.9 383.1 3 158.6
US
Applovin Corp
NASDAQ:APP
98.7B USD 21 62.6 43.7 54.2
US
Microstrategy Inc
NASDAQ:MSTR
76.3B USD 165.7 -65.8 -1 842.6 -1 322.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.5B USD 15.6 68.7 45.5 51.9
P/S Multiple
Revenue Growth P/S to Growth
US
Weave Communications Inc
NYSE:WEAV
Average P/S: 21 296.9
4
15%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
13%
0.7
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
69.5
32%
2.2
US
Intuit Inc
NASDAQ:INTU
10.1
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
N
NCR Corp
LSE:0K45
45.7
-9%
N/A
US
Applovin Corp
NASDAQ:APP
21
21%
1
US
Microstrategy Inc
NASDAQ:MSTR
165.7
3%
55.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.6
13%
1.2
P/E Multiple
Earnings Growth PEG
US
Weave Communications Inc
NYSE:WEAV
Average P/E: 114.6
Negative Multiple: -28.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
93
50%
1.9
US
Salesforce Inc
NYSE:CRM
41.9
31%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
431
71%
6.1
US
Intuit Inc
NASDAQ:INTU
57.2
35%
1.6
US
Adobe Inc
NASDAQ:ADBE
25.2
27%
0.9
US
N
NCR Corp
LSE:0K45
136.9
-49%
N/A
US
Applovin Corp
NASDAQ:APP
62.6
38%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -65.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
68.7
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Weave Communications Inc
NYSE:WEAV
Average EV/EBITDA: 143.5
Negative Multiple: -36.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30.4
19%
1.6
US
Salesforce Inc
NYSE:CRM
22.8
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
567.2
105%
5.4
US
Intuit Inc
NASDAQ:INTU
36.4
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
N
NCR Corp
LSE:0K45
383.1
12%
31.9
US
Applovin Corp
NASDAQ:APP
43.7
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 842.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.5
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Weave Communications Inc
NYSE:WEAV
Average EV/EBIT: 502.8
Negative Multiple: -22.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
35.1
21%
1.7
US
Salesforce Inc
NYSE:CRM
33.2
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
624.9
108%
5.8
US
Intuit Inc
NASDAQ:INTU
43.7
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.8
20%
1
US
N
NCR Corp
LSE:0K45
3 158.6
84%
37.6
US
Applovin Corp
NASDAQ:APP
54.2
40%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 322.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.9
27%
1.9