Waterdrop Inc
NYSE:WDH
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
0.954
1.46
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one WDH stock under the Base Case scenario is 0.55 USD. Compared to the current market price of 1.13 USD, Waterdrop Inc is Overvalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Waterdrop Inc
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for WDH cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Waterdrop Inc
Balance Sheet Decomposition
Waterdrop Inc
Current Assets | 5.4B |
Cash & Short-Term Investments | 3.4B |
Receivables | 1.3B |
Other Current Assets | 767m |
Non-Current Assets | 722.2m |
Long-Term Investments | 211.8m |
PP&E | 93.7m |
Intangibles | 258.2m |
Other Non-Current Assets | 158.6m |
Current Liabilities | 1.4B |
Accounts Payable | 1.2B |
Accrued Liabilities | 32.9m |
Short-Term Debt | 137.6m |
Other Current Liabilities | 9.5m |
Non-Current Liabilities | 193.4m |
Other Non-Current Liabilities | 193.4m |
Earnings Waterfall
Waterdrop Inc
Revenue
|
2.6B
CNY
|
Cost of Revenue
|
-1.2B
CNY
|
Gross Profit
|
1.4B
CNY
|
Operating Expenses
|
-1.4B
CNY
|
Operating Income
|
-6.7m
CNY
|
Other Expenses
|
174m
CNY
|
Net Income
|
167.2m
CNY
|
Free Cash Flow Analysis
Waterdrop Inc
CNY | |
Free Cash Flow | CNY |
In Q2 2024, Waterdrop achieved stable performance with net operating revenue of CNY 676 million and a net profit attributable to shareholders of CNY 88.3 million, a 307% year-over-year increase. The company has maintained profitability for 10 consecutive quarters. Insurance-related income was CNY 574 million, down slightly quarter-over-quarter, while health care-related income grew 4.2% sequentially to CNY 26.4 million. Waterdrop targets double-digit revenue growth and robust profitability for 2024, supported by ongoing share repurchase programs and dividend distributions. The company remains confident in long-term growth despite short-term industry policy challenges.
What is Earnings Call?
WDH Profitability Score
Profitability Due Diligence
Waterdrop Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
Score
Waterdrop Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.
WDH Solvency Score
Solvency Due Diligence
Waterdrop Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Waterdrop Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WDH Price Targets Summary
Waterdrop Inc
According to Wall Street analysts, the average 1-year price target for WDH is 1.73 USD with a low forecast of 1.4 USD and a high forecast of 2 USD.
Dividends
Current shareholder yield for WDH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Waterdrop, Inc. engages in online insurance brokerage services to match and connect users with relevant insurance products underwritten by insurance companies. The company is headquartered in Beijing, Beijing. The company went IPO on 2021-05-07. The firm is mainly engaged in operating an independent third-party insurance platform dedicated to providing insurance and healthcare service. The Company’s main businesses are the insurance marketplace, medical crowdfunding, and mutual aid. The insurance marketplace business is collaborated with insurance carriers to offer health and life insurance products to ensure a smooth and friendly user experience throughout the process from underwriting to claim services. The medical crowdfunding business is enabled people with significant medical costs need to seek help from caring hearts through technology. Patients or their relatives or friends can initiate crowdfunding campaigns on the platform and share campaign information through social networks. Mutual aid business operates the Waterdrop Mutual Aid platform enabled participants to help one another to ease their medical cost burden.
Contact
IPO
Employees
Officers
The intrinsic value of one WDH stock under the Base Case scenario is 0.55 USD.
Compared to the current market price of 1.13 USD, Waterdrop Inc is Overvalued by 52%.