Waste Connections Inc
NYSE:WCN

Watchlist Manager
Waste Connections Inc Logo
Waste Connections Inc
NYSE:WCN
Watchlist
Price: 174.28 USD 0.09% Market Closed
Market Cap: 45B USD
Have any thoughts about
Waste Connections Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one WCN stock under the Base Case scenario is 164.55 USD. Compared to the current market price of 174.28 USD, Waste Connections Inc is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WCN Relative Value
Base Case
164.55 USD
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.2
P/S
P/S
Price to Sales
5.2
vs History
38
vs Industry
10
Median 3Y
5.1
Median 5Y
4.9
Industry
1.2
Forward
5
More Details
47.8
P/E
P/E
Price to Earnings
47.8
vs History
60
vs Industry
7
Median 3Y
49.5
Median 5Y
52
Industry
16.1
Forward
35.7
More Details
20.3
P/OCF
P/OCF
Price to OCF
20.3
vs History
25
vs Industry
15
Median 3Y
19.1
Median 5Y
18.2
Industry
9.6
More Details
18.1
P/FCFE
P/FCFE
Price to FCFE
18.1
vs History
66
vs Industry
20
Median 3Y
19.4
Median 5Y
20.4
Industry
15.9
More Details
5.4
P/B
P/B
Price to Book Value
5.4
vs History
14
vs Industry
8
Median 3Y
5
Median 5Y
4.8
Industry
1.6
More Details
6.1
EV/S
EV/S
Enterprise Value to Sales
6.1
vs History
33
vs Industry
10
Median 3Y
6
Median 5Y
5.7
Industry
1.4
Forward
5.9
More Details
14.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.6
vs History
42
vs Industry
12
Median 3Y
14.7
Median 5Y
14.3
Industry
4.2
More Details
19
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19
vs History
46
vs Industry
12
Median 3Y
19.2
Median 5Y
18.8
Industry
8.5
Forward
18
More Details
31.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
31.2
vs History
80
vs Industry
9
Median 3Y
32.3
Median 5Y
32.4
Industry
11.8
Forward
29.6
More Details
23.9
EV/OCF
EV/OCF
Enterprise Value to OCF
23.9
vs History
19
vs Industry
14
Median 3Y
22
Median 5Y
21.2
Industry
10.1
More Details
42.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
42.8
vs History
19
vs Industry
10
Median 3Y
39.8
Median 5Y
39.2
Industry
13.8
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
28
vs Industry
13
Median 3Y
2.7
Median 5Y
2.6
Industry
1.1
More Details

Multiples Across Competitors

WCN Competitors Multiples
Waste Connections Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Waste Connections Inc
NYSE:WCN
64.6B USD 5.2 47.8 19 31.2
US
Waste Management Inc
NYSE:WM
82.6B USD 3.9 31.3 15.4 23.1
US
Republic Services Inc
NYSE:RSG
63.8B USD 4 32.4 15.8 24.3
US
Veralto Corp
NYSE:VLTO
25.8B USD 5 32 21.4 22.9
US
Rollins Inc
NYSE:ROL
22.7B USD 6.9 48.4 30.6 35.7
CA
GFL Environmental Inc
TSX:GFL
25.4B CAD 3.3 -37.5 17.9 95.2
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 29.8 13.6 21.5
UK
Rentokil Initial PLC
LSE:RTO
10.1B GBP 1.9 25.7 10.1 17.1
US
Tetra Tech Inc
NASDAQ:TTEK
10.8B USD 2.5 32.3 19.5 22.3
US
Casella Waste Systems Inc
NASDAQ:CWST
6.7B USD 4.5 979.6 22.1 69.8
US
Stericycle Inc
NASDAQ:SRCL
6.7B USD 2.5 185.3 18.5 36.5
P/E Multiple
Earnings Growth P/E to Growth
CA
Waste Connections Inc
NYSE:WCN
Average P/E: 144.5
47.8
109%
0.4
US
Waste Management Inc
NYSE:WM
31.3
60%
0.5
US
Republic Services Inc
NYSE:RSG
32.4
39%
0.8
US
Veralto Corp
NYSE:VLTO
32
23%
1.4
US
Rollins Inc
NYSE:ROL
48.4
41%
1.2
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -37.5 N/A N/A
US
Clean Harbors Inc
NYSE:CLH
29.8
37%
0.8
UK
Rentokil Initial PLC
LSE:RTO
25.7
72%
0.4
US
Tetra Tech Inc
NASDAQ:TTEK
32.3
58%
0.6
US
Casella Waste Systems Inc
NASDAQ:CWST
979.6
258%
3.8
US
Stericycle Inc
NASDAQ:SRCL
185.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Waste Connections Inc
NYSE:WCN
Average EV/EBITDA: 18.5
19
40%
0.5
US
Waste Management Inc
NYSE:WM
15.4
38%
0.4
US
Republic Services Inc
NYSE:RSG
15.8
28%
0.6
US
Veralto Corp
NYSE:VLTO
21.4
24%
0.9
US
Rollins Inc
NYSE:ROL
30.6
40%
0.8
CA
GFL Environmental Inc
TSX:GFL
17.9
53%
0.3
US
Clean Harbors Inc
NYSE:CLH
13.6
36%
0.4
UK
Rentokil Initial PLC
LSE:RTO
10.1
8%
1.2
US
Tetra Tech Inc
NASDAQ:TTEK
19.5
42%
0.5
US
Casella Waste Systems Inc
NASDAQ:CWST
22.1
65%
0.3
US
Stericycle Inc
NASDAQ:SRCL
18.5
31%
0.6

See Also

Summary
WCN intrinsic value, competitors valuation, and company profile.
DCF Valuation
WCN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WCN stock valuation using valuation multiples.
Wall Street Estimates
WCN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WCN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.