Wallbox NV
NYSE:WBX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wallbox NV
NYSE:WBX
|
ES |
Balance Sheet
Balance Sheet Decomposition
Wallbox NV
Wallbox NV
Balance Sheet
Wallbox NV
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
6
|
22
|
114
|
83
|
101
|
20
|
|
| Cash |
6
|
21
|
3
|
19
|
29
|
13
|
|
| Cash Equivalents |
0
|
1
|
111
|
64
|
72
|
7
|
|
| Short-Term Investments |
0
|
0
|
58
|
6
|
6
|
26
|
|
| Total Receivables |
6
|
11
|
41
|
55
|
52
|
36
|
|
| Accounts Receivables |
0
|
0
|
0
|
40
|
43
|
29
|
|
| Other Receivables |
0
|
0
|
0
|
15
|
9
|
6
|
|
| Inventory |
4
|
7
|
28
|
107
|
92
|
70
|
|
| Other Current Assets |
0
|
1
|
11
|
5
|
6
|
7
|
|
| Total Current Assets |
17
|
42
|
252
|
255
|
257
|
158
|
|
| PP&E Net |
5
|
9
|
44
|
83
|
112
|
100
|
|
| PP&E Gross |
5
|
9
|
44
|
83
|
112
|
100
|
|
| Accumulated Depreciation |
0
|
1
|
2
|
7
|
15
|
27
|
|
| Intangible Assets |
10
|
23
|
37
|
61
|
94
|
76
|
|
| Goodwill |
0
|
6
|
6
|
15
|
13
|
11
|
|
| Note Receivable |
0
|
1
|
3
|
7
|
6
|
6
|
|
| Long-Term Investments |
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
2
|
1
|
1
|
|
| Other Assets |
0
|
6
|
6
|
15
|
13
|
11
|
|
| Total Assets |
33
N/A
|
82
+152%
|
343
+319%
|
422
+23%
|
484
+15%
|
353
-27%
|
|
| Liabilities | |||||||
| Accounts Payable |
7
|
9
|
44
|
66
|
37
|
24
|
|
| Accrued Liabilities |
0
|
1
|
3
|
8
|
9
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7
|
13
|
35
|
92
|
131
|
136
|
|
| Other Current Liabilities |
1
|
1
|
88
|
13
|
14
|
9
|
|
| Total Current Liabilities |
14
|
24
|
170
|
179
|
191
|
176
|
|
| Long-Term Debt |
9
|
39
|
36
|
69
|
115
|
98
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
9
|
3
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
2
|
|
| Other Liabilities |
0
|
7
|
5
|
4
|
19
|
13
|
|
| Total Liabilities |
23
N/A
|
70
+201%
|
212
+204%
|
253
+20%
|
334
+32%
|
288
-14%
|
|
| Equity | |||||||
| Common Stock |
0
|
0
|
45
|
46
|
50
|
55
|
|
| Retained Earnings |
8
|
17
|
238
|
266
|
388
|
534
|
|
| Additional Paid In Capital |
17
|
29
|
322
|
378
|
482
|
531
|
|
| Other Equity |
0
|
0
|
3
|
11
|
6
|
13
|
|
| Total Equity |
9
N/A
|
12
+30%
|
131
+975%
|
169
+29%
|
150
-11%
|
65
-57%
|
|
| Total Liabilities & Equity |
33
N/A
|
82
+152%
|
343
+319%
|
422
+23%
|
484
+15%
|
353
-27%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
30
|
30
|
30
|
31
|
33
|
35
|
|