Watchlist Manager

Watchlist

Price: 73.34 USD -0.66% Market Closed

Market Cap: $11.8B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		376	389	398	406	414	412	410	414	415	428	448	468	491	507	515	517	519	516	509	509	507	510	515	508	505	500	503	506	499	493	490	495	508	521	531	537	546	555	560	564	567	571	574	579	581	584	589	597	606	614	622	628	633	641	652	665	681	694	707	719	735	756	777	796	818	845	875	907	934	951	961	955	944	927	906	891	884	881	891	901	1 072	1 732	2 053	2 034	2 630	2 928	2 964	2 337	2 905	2 866	2 869	2 338	2 951	2 432	2 474	2 498
Interest Income		732	711	696	692	690	682	669	659	654	665	696	732	770	807	837	872	910	947	984	1 015	1 023	1 024	1 015	996	979	943	906	869	829	802	773	746	732	722	715	709	707	705	702	700	698	696	694	694	689	685	685	688	695	703	711	719	724	734	746	760	780	795	809	822	839	864	889	914	940	974	1 011	1 055	1 096	1 127	1 153	1 155	1 143	1 103	1 048	1 002	963	943	943	943	1 117	1 809	2 187	2 285	3 116	3 956	4 270	3 628	4 580	3 792	3 865	3 927	3 949	3 973	3 997	4 022
Interest Expense		355	322	299	286	276	270	259	245	239	238	248	264	280	300	322	355	391	431	475	506	591	514	500	487	474	442	403	363	330	310	282	251	224	201	193	171	169	151	142	136	131	126	120	115	108	101	95	91	89	89	89	91	91	92	94	95	99	101	102	103	104	108	112	117	122	129	136	148	161	176	192	200	198	176	142	111	79	62	52	42	45	62	134	250	486	793	1 070	1 291	1 675	1 494	1 949	1 589	1 566	1 541	1 524	1 524
Non Interest Income		164	162	167	186	197	216	234	233	234	233	227	220	218	215	211	177	223	227	196	132	173	171	197	202	203	142	106	(28)	(22)	19	48	184	180	210	210	201	198	179	180	177	177	178	182	193	197	202	200	191	193	188	193	202	210	222	232	238	243	249	254	265	265	265	264	260	265	269	275	283	283	290	288	285	290	274	280	285	289	301	310	323	351	503	533	441	512	447	423	314	414	395	363	252	345	298	341	402
Revenue		540 N/A	550 +2%	565 +3%	591 +5%	611 +3%	628 +3%	645 +3%	646 +0%	649 +0%	660 +2%	675 +2%	688 +2%	709 +3%	721 +2%	727 +1%	694 -5%	742 +7%	743 +0%	705 -5%	640 -9%	679 +6%	681 +0%	712 +5%	711 0%	708 0%	642 -9%	608 -5%	478 -21%	477 0%	512 +7%	538 +5%	680 +26%	688 +1%	731 +6%	740 +1%	739 0%	744 +1%	733 -1%	740 +1%	741 +0%	744 +0%	749 +1%	756 +1%	772 +2%	779 +1%	786 +1%	789 +0%	788 0%	799 +1%	802 +0%	814 +1%	831 +2%	843 +1%	863 +2%	884 +2%	902 +2%	924 +2%	943 +2%	960 +2%	983 +2%	1 000 +2%	1 021 +2%	1 041 +2%	1 056 +1%	1 083 +3%	1 114 +3%	1 150 +3%	1 189 +3%	1 217 +2%	1 241 +2%	1 249 +1%	1 240 -1%	1 235 0%	1 201 -3%	1 185 -1%	1 177 -1%	1 173 0%	1 182 +1%	1 201 +2%	1 225 +2%	1 422 +16%	2 235 +57%	2 586 +16%	2 475 -4%	3 141 +27%	3 374 +7%	3 387 +0%	2 652 -22%	3 319 +25%	3 261 -2%	3 231 -1%	2 590 -20%	3 295 +27%	2 729 -17%	2 814 +3%	2 899 +3%
Pre-Tax Income
Loan Loss Provision		(15)	(16)	(17)	(29)	(30)	(31)	(36)	(25)	(25)	(25)	(19)	(18)	(17)	(14)	(12)	(10)	(8)	(9)	(10)	(11)	(12)	(13)	(26)	(68)	(81)	(101)	(132)	(186)	(237)	(297)	(336)	(303)	(280)	(227)	(167)	(115)	(82)	(55)	(35)	(23)	(17)	(17)	(17)	(22)	(25)	(29)	(32)	(34)	(35)	(36)	(37)	(37)	(38)	(42)	(45)	(49)	(55)	(56)	(58)	(56)	(51)	(45)	(41)	(41)	(42)	(45)	(45)	(42)	(40)	(41)	(42)	(38)	0	0	0	0	26	47	40	55	(160)	(383)	(411)	(281)	(327)	(205)	(204)	(151)	(196)	(223)	(240)	(222)	(300)	(242)	(232)	(210)
Non Interest Expense		(307)	(309)	(316)	(328)	(345)	(359)	(369)	(378)	(377)	(381)	(391)	(447)	(463)	(479)	(490)	(417)	(467)	(471)	(492)	(436)	(487)	(499)	(476)	(483)	(479)	(487)	(491)	(675)	(677)	(670)	(680)	(507)	(523)	(541)	(543)	(539)	(535)	(519)	(512)	(511)	(510)	(505)	(506)	(502)	(500)	(496)	(494)	(498)	(497)	(496)	(498)	(502)	(511)	(526)	(542)	(555)	(574)	(589)	(605)	(623)	(635)	(646)	(652)	(661)	(669)	(685)	(702)	(706)	(710)	(710)	(711)	(716)	(795)	(831)	(858)	(897)	(830)	(800)	(774)	(745)	(917)	(1 448)	(1 598)	(1 396)	(1 729)	(1 687)	(1 720)	(1 416)	(1 752)	(1 738)	(1 724)	(1 351)	(1 695)	(1 379)	(1 386)	(1 429)
Pre-Tax Income		218 N/A	225 +3%	231 +3%	234 +1%	236 +1%	238 +1%	240 +1%	243 +1%	246 +1%	254 +3%	265 +4%	223 -16%	229 +3%	229 0%	225 -2%	268 +19%	267 0%	263 -2%	203 -23%	193 -5%	180 -7%	169 -6%	210 +24%	160 -24%	149 -7%	53 -64%	(14) N/A	(384) -2 583%	(437) -14%	(454) -4%	(478) -5%	(131) +73%	(115) +12%	(37) +68%	30 N/A	85 +180%	128 +51%	160 +25%	192 +20%	207 +8%	218 +5%	228 +4%	234 +3%	248 +6%	254 +2%	262 +3%	263 +0%	257 -2%	267 +4%	271 +1%	280 +3%	292 +4%	294 +1%	295 +1%	297 +1%	298 +0%	295 -1%	298 +1%	297 0%	304 +2%	314 +4%	330 +5%	348 +6%	354 +2%	373 +5%	384 +3%	403 +5%	442 +10%	467 +6%	490 +5%	496 +1%	487 -2%	410 -16%	353 -14%	321 -9%	280 -13%	369 +32%	429 +16%	467 +9%	534 +14%	345 -35%	404 +17%	577 +43%	798 +38%	1 085 +36%	1 482 +37%	1 463 -1%	1 085 -26%	1 370 +26%	1 016 -26%	982 -3%	1 017 +4%	1 016 0%	1 109 +9%	1 196 +8%	1 260 +5%
Net Income
Tax Provision		(72)	(73)	(74)	(74)	(76)	(77)	(79)	(80)	(81)	(83)	(86)	(69)	(70)	(70)	(68)	(85)	(85)	(84)	(62)	(59)	(55)	(51)	(66)	(48)	(46)	(15)	2	66	81	95	115	53	52	23	(4)	(12)	(24)	(40)	(51)	(58)	(62)	(65)	(68)	(75)	(77)	(80)	(78)	(77)	(79)	(82)	(87)	(92)	(95)	(92)	(93)	(93)	(92)	(97)	(96)	(96)	(95)	(99)	(105)	(78)	(76)	(67)	(51)	(92)	(98)	(104)	(116)	(104)	(89)	(77)	(70)	(59)	(78)	(98)	(109)	(125)	(61)	(48)	(83)	(154)	(220)	(327)	(315)	(217)	(286)	(206)	(206)	(248)	(236)	(253)	(272)	(257)
Income from Continuing Operations		146	152	157	160	160	160	161	163	166	171	179	154	159	160	157	183	182	179	140	134	125	118	144	112	102	38	(12)	(318)	(356)	(359)	(363)	(77)	(63)	(14)	27	72	103	120	141	149	156	163	166	174	177	182	184	180	188	189	192	200	199	203	204	205	202	201	201	207	220	231	243	276	297	317	352	349	369	386	380	383	321	276	251	221	291	331	358	409	284	356	494	644	865	1 156	1 148	868	1 084	810	777	769	780	857	925	1 003
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		139 N/A	145 +4%	150 +4%	153 +2%	160 +5%	160 N/A	161 +1%	163 +1%	166 +1%	171 +3%	179 +5%	154 -14%	159 +3%	160 +0%	157 -2%	185 +18%	182 -2%	179 -2%	142 -21%	134 -5%	125 -7%	117 -6%	143 +22%	97 -32%	86 -11%	22 -75%	(35) N/A	(335) -858%	(380) -14%	(334) +12%	(339) -1%	(87) +74%	(70) +20%	(74) -6%	(31) +58%	47 N/A	87 +85%	108 +24%	132 +23%	147 +11%	152 +3%	160 +5%	163 +2%	171 +5%	171 +1%	175 +2%	175 +0%	168 -4%	177 +5%	178 +1%	181 +2%	189 +4%	188 -1%	192 +3%	194 +1%	195 +1%	194 -1%	192 -1%	193 +0%	198 +3%	211 +6%	222 +5%	235 +6%	247 +5%	268 +8%	288 +7%	323 +12%	352 +9%	371 +5%	388 +5%	382 -2%	373 -2%	312 -16%	266 -15%	242 -9%	212 -13%	281 +33%	322 +15%	348 +8%	399 +15%	273 -31%	338 +24%	473 +40%	623 +32%	838 +35%	1 125 +34%	1 117 -1%	843 -25%	1 053 +25%	785 -25%	752 -4%	744 -1%	754 +1%	831 +10%	898 +8%	975 +9%
EPS (Diluted)		2.79 N/A	2.91 +4%	3.11 +7%	3.15 +1%	3.46 +10%	3.46 N/A	3.48 +1%	3.52 +1%	3.51 0%	3.38 -4%	3.32 -2%	3 -10%	2.93 -2%	2.95 +1%	2.89 -2%	3.41 +18%	3.39 -1%	3.36 -1%	2.91 -13%	2.47 -15%	2.19 -11%	2.08 -5%	2.63 +26%	1.75 -33%	1.64 -6%	0.41 -75%	-0.67 N/A	-6.43 -860%	-7.28 -13%	-7.52 -3%	-5.1 +32%	-1.43 +72%	-0.91 +36%	-0.89 +2%	-0.36 +60%	0.57 N/A	0.93 +63%	1.14 +23%	1.44 +26%	1.59 +10%	1.67 +5%	1.75 +5%	1.78 +2%	1.86 +4%	1.91 +3%	1.89 -1%	1.93 +2%	1.86 -4%	1.95 +5%	1.97 +1%	2.01 +2%	2.08 +3%	2.07 0%	2.06 0%	2.11 +2%	2.13 +1%	2.1 -1%	2.09 0%	2.1 +0%	2.16 +3%	2.29 +6%	2.37 +3%	2.53 +7%	2.67 +6%	2.89 +8%	3.08 +7%	3.49 +13%	3.81 +9%	4.03 +6%	4.17 +3%	4.15 0%	4.06 -2%	3.46 -15%	2.92 -16%	2.69 -8%	2.35 -13%	3.12 +33%	3.57 +14%	3.85 +8%	4.42 +15%	1.61 -64%	1.99 +24%	2.71 +36%	3.72 +37%	4.86 +31%	6.54 +35%	6.52 0%	4.91 -25%	6.19 +26%	4.6 -26%	4.42 -4%	4.37 -1%	4.44 +2%	5 +13%	5.45 +9%	5.9 +8%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.