Waters Corp
NYSE:WAT

Watchlist Manager
Waters Corp Logo
Waters Corp
NYSE:WAT
Watchlist
Price: 385.01 USD -0.29% Market Closed
Market Cap: 22.9B USD
Have any thoughts about
Waters Corp?
Write Note

Intrinsic Value

The intrinsic value of one WAT stock under the Base Case scenario is 260.63 USD. Compared to the current market price of 385.01 USD, Waters Corp is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WAT Intrinsic Value
260.63 USD
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Waters Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WAT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WAT?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Waters Corp

Provide an overview of the primary business activities
of Waters Corp.

What unique competitive advantages
does Waters Corp hold over its rivals?

What risks and challenges
does Waters Corp face in the near future?

Summarize the latest earnings call
of Waters Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Waters Corp.

Provide P/S
for Waters Corp.

Provide P/E
for Waters Corp.

Provide P/OCF
for Waters Corp.

Provide P/FCFE
for Waters Corp.

Provide P/B
for Waters Corp.

Provide EV/S
for Waters Corp.

Provide EV/GP
for Waters Corp.

Provide EV/EBITDA
for Waters Corp.

Provide EV/EBIT
for Waters Corp.

Provide EV/OCF
for Waters Corp.

Provide EV/FCFF
for Waters Corp.

Provide EV/IC
for Waters Corp.

Show me price targets
for Waters Corp made by professional analysts.

What are the Revenue projections
for Waters Corp?

How accurate were the past Revenue estimates
for Waters Corp?

What are the Net Income projections
for Waters Corp?

How accurate were the past Net Income estimates
for Waters Corp?

What are the EPS projections
for Waters Corp?

How accurate were the past EPS estimates
for Waters Corp?

What are the EBIT projections
for Waters Corp?

How accurate were the past EBIT estimates
for Waters Corp?

Compare the revenue forecasts
for Waters Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Waters Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Waters Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Waters Corp compared to its peers.

Compare the P/E ratios
of Waters Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Waters Corp with its peers.

Analyze the financial leverage
of Waters Corp compared to its main competitors.

Show all profitability ratios
for Waters Corp.

Provide ROE
for Waters Corp.

Provide ROA
for Waters Corp.

Provide ROIC
for Waters Corp.

Provide ROCE
for Waters Corp.

Provide Gross Margin
for Waters Corp.

Provide Operating Margin
for Waters Corp.

Provide Net Margin
for Waters Corp.

Provide FCF Margin
for Waters Corp.

Show all solvency ratios
for Waters Corp.

Provide D/E Ratio
for Waters Corp.

Provide D/A Ratio
for Waters Corp.

Provide Interest Coverage Ratio
for Waters Corp.

Provide Altman Z-Score Ratio
for Waters Corp.

Provide Quick Ratio
for Waters Corp.

Provide Current Ratio
for Waters Corp.

Provide Cash Ratio
for Waters Corp.

What is the historical Revenue growth
over the last 5 years for Waters Corp?

What is the historical Net Income growth
over the last 5 years for Waters Corp?

What is the current Free Cash Flow
of Waters Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Waters Corp.

Business Breakdown

Waters Corporation is a global leader in analytical instruments and software, primarily serving the life sciences, food and beverage, chemical, and environmental industries. Founded in 1958 and headquartered in Milford, Massachusetts, Waters specializes in liquid chromatography and mass spectrometry, technologies pivotal for precise molecular analysis. As demand for accurate testing and quality assurance continues to rise across various sectors, Waters has positioned itself as an essential partner for researchers and manufacturers alike. Their innovative products, including the acclaimed ACQUITY UPLC® and SYNAPT® systems, empower scientists to tackle complex challenges, driving advancements...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Waters Corp

Current Assets 1.6B
Cash & Short-Term Investments 331.5m
Receivables 669.5m
Other Current Assets 646.7m
Non-Current Assets 2.9B
PP&E 719.3m
Intangibles 1.9B
Other Non-Current Assets 246.2m
Current Liabilities 816m
Accounts Payable 94.6m
Accrued Liabilities 115.2m
Other Current Liabilities 606.3m
Non-Current Liabilities 2.1B
Long-Term Debt 1.8B
Other Non-Current Liabilities 266.2m
Efficiency

Earnings Waterfall
Waters Corp

Revenue
2.9B USD
Cost of Revenue
-1.2B USD
Gross Profit
1.7B USD
Operating Expenses
-886.3m USD
Operating Income
848.9m USD
Other Expenses
-226.2m USD
Net Income
622.6m USD

Free Cash Flow Analysis
Waters Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WAT Profitability Score
Profitability Due Diligence

Waters Corp's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Positive Free Cash Flow
70/100
Profitability
Score

Waters Corp's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

WAT Solvency Score
Solvency Due Diligence

Waters Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average D/E
58/100
Solvency
Score

Waters Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WAT Price Targets Summary
Waters Corp

Wall Street analysts forecast WAT stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WAT is 357.87 USD with a low forecast of 313.1 USD and a high forecast of 435.75 USD.

Lowest
Price Target
313.1 USD
19% Downside
Average
Price Target
357.87 USD
7% Downside
Highest
Price Target
435.75 USD
13% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WAT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WAT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

WAT News

Other Videos

Profile

Waters Corp Logo
Waters Corp

Country

United States of America

Industry

Life Sciences Tools & Services

Market Cap

22.9B USD

Dividend Yield

0%

Description

Waters Corp. engages in the provision of workflow solutions involving liquid chromatography, mass spectrometry, and thermal analysis. The company is headquartered in Milford, Massachusetts and currently employs 7,800 full-time employees. The Company’s segments include Waters and TA. The Waters operating segment is designing, manufacturing, selling and servicing liquid chromatography (LC) and MS instruments, columns and other precision chemistry consumables that can be integrated and used along with other analytical instruments. The TA operating segment designs, manufactures, sells and services thermal analysis, rheometry and calorimetry instruments. The firm's LC and LC-MS instruments are utilized in a range of industries to detect, identify, monitor and measure the chemical, physical and biological composition of materials, and to purify compounds.

Contact

MASSACHUSETTS
Milford
34 Maple St
+15084782000.0
www.waters.com

IPO

1995-11-17

Employees

7 800

Officers

President, CEO & Director
Dr. Udit Batra Ph.D.
Senior VP & CFO
Mr. Amol Chaubal
Senior Vice President of TA Instruments Division & Waters Clinical Business Unit
Ms. Jianqing Y. Bennett
Senior Vice President of Global Operations
Mr. Christos Ross
Director of Investor Relations
Caspar Tudor
Senior VP, General Counsel & Corporate Secretary
Ms. Keeley A. Aleman
Show More
Vice President of Corporate Communications
Ms. Kristen Garvey
Interim Vice President of Human Resources
Mr. Patrick Conway
Senior Vice President of Strategy & Transformation
Dr. Daniel Rush Ph.D.
Senior Vice President of Waters Division
Mr. Robert L. Carpio III
Show Less

See Also

Discover More
What is the Intrinsic Value of one WAT stock?

The intrinsic value of one WAT stock under the Base Case scenario is 260.63 USD.

Is WAT stock undervalued or overvalued?

Compared to the current market price of 385.01 USD, Waters Corp is Overvalued by 32%.

Back to Top