
Waters Corp
NYSE:WAT

Intrinsic Value
The intrinsic value of one
WAT
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 321.01 USD,
Waters Corp
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Waters Corp
Fundamental Analysis

The rapid consolidation of key pharmaceutical clients, combined with pressured R&D budgets, could curtail demand for Waters’ premium chromatography and mass spectrometry instruments, putting a cap on near-term revenue growth.
Waters’ leadership in high-end liquid chromatography and mass spectrometry makes its instruments indispensable for cutting-edge pharmaceutical and biopharmaceutical research, positioning it to capture growth from increasing biologics development pipelines.

Revenue & Expenses Breakdown
Waters Corp
Balance Sheet Decomposition
Waters Corp
Current Assets | 1.7B |
Cash & Short-Term Investments | 326.3m |
Receivables | 733.4m |
Other Current Assets | 609.5m |
Non-Current Assets | 2.9B |
PP&E | 725.4m |
Intangibles | 1.9B |
Other Non-Current Assets | 295.7m |
Free Cash Flow Analysis
Waters Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Waters Corp
Revenue
|
3B
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
1.8B
USD
|
Operating Expenses
|
-920.3m
USD
|
Operating Income
|
839m
USD
|
Other Expenses
|
-201.2m
USD
|
Net Income
|
637.8m
USD
|
WAT Profitability Score
Profitability Due Diligence
Waters Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Waters Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
WAT Solvency Score
Solvency Due Diligence
Waters Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Waters Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WAT Price Targets Summary
Waters Corp
According to Wall Street analysts, the average 1-year price target for
WAT
is 416.79 USD
with a low forecast of 346.54 USD and a high forecast of 483 USD.
Dividends
Current shareholder yield for WAT is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WAT
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 321.01 USD,
Waters Corp
is
hidden
.