Waters Corp
NYSE:WAT

Watchlist Manager
Waters Corp Logo
Waters Corp
NYSE:WAT
Watchlist
Price: 372.07 USD 0.62%
Market Cap: 22.1B USD
Have any thoughts about
Waters Corp?
Write Note

Relative Value

The Relative Value of one WAT stock under the Base Case scenario is 365.55 USD. Compared to the current market price of 372.07 USD, Waters Corp is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAT Relative Value
Base Case
365.55 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
27
Median 3Y
6.7
Median 5Y
6.5
Industry
4.1
Forward
7.4
vs History
6
vs Industry
21
Median 3Y
28.4
Median 5Y
28.2
Industry
32.7
Forward
31.2
vs History
26
vs Industry
22
Median 3Y
28.5
Median 5Y
27.3
Industry
22.1
vs History
vs Industry
26
Median 3Y
26.7
Median 5Y
20
Industry
33.6
vs History
76
vs Industry
4
Median 3Y
25.2
Median 5Y
25.2
Industry
2.6
vs History
14
vs Industry
23
Median 3Y
7.1
Median 5Y
7
Industry
3.9
Forward
7.9
vs History
17
vs Industry
30
Median 3Y
12.1
Median 5Y
11.9
Industry
8.6
vs History
17
vs Industry
24
Median 3Y
20.7
Median 5Y
20.4
Industry
18.5
Forward
22
vs History
14
vs Industry
22
Median 3Y
24.1
Median 5Y
24
Industry
23.7
Forward
25.8
vs History
33
vs Industry
17
Median 3Y
31.5
Median 5Y
28.6
Industry
21.4
vs History
44
vs Industry
15
Median 3Y
40.3
Median 5Y
36.9
Industry
28.8
vs History
69
vs Industry
17
Median 3Y
6
Median 5Y
7
Industry
2.4

Multiples Across Competitors

WAT Competitors Multiples
Waters Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Waters Corp
NYSE:WAT
22.1B USD 7.6 35.4 22.7 27.8
US
PerkinElmer Inc
LSE:0KHE
1.2T USD 448.2 4 796.2 1 513.6 3 225.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
200.4B USD 4.7 32.7 21.2 30.4
US
Danaher Corp
NYSE:DHR
165.4B USD 7.8 42.5 26.7 40.1
KR
Samsung Biologics Co Ltd
KRX:207940
66.8T KRW 15.3 63.4 34.3 49.4
CH
Lonza Group AG
SIX:LONN
38.4B CHF 5.7 67 45.3 45.3
US
Agilent Technologies Inc
NYSE:A
38.5B USD 5.9 29.9 22.3 25.9
US
IQVIA Holdings Inc
NYSE:IQV
35.9B USD 2.4 25.7 14.1 21.5
US
Mettler-Toledo International Inc
NYSE:MTD
26.8B USD 7.1 33.7 24.1 26.9
US
West Pharmaceutical Services Inc
NYSE:WST
24.1B USD 8.3 47.9 32.3 40.6
CN
WuXi AppTec Co Ltd
SSE:603259
164.4B CNY 4.3 20.4 14.8 14.8

See Also

Discover More
Back to Top