Watchlist Manager

Watchlist

Price: 93.43 USD 1.01%

Market Cap: 10.3B USD

Have any thoughts about
Western Alliance Bancorp?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024
Revenue
Net Interest Income		373	385	397	412	451	493	535	590	625	657	691	720	749	785	820	851	883	916	949	980	1 012	1 040	1 062	1 106	1 124	1 167	1 215	1 287	1 413	1 549	1 681	1 836	2 027	2 216	2 377	2 402	2 387	2 339	2 328	2 434	2 544
Interest Income		404	416	429	443	484	525	568	626	665	701	739	772	805	846	888	933	980	1 034	1 090	1 141	1 192	1 225	1 241	1 256	1 246	1 262	1 289	1 369	1 507	1 659	1 809	1 990	2 287	2 692	3 176	3 597	3 885	4 035	4 121	4 268	4 442
Interest Expense		31	32	32	31	33	33	33	36	39	43	48	52	56	61	68	82	97	118	141	162	180	185	179	151	122	95	74	82	94	110	128	155	260	476	800	1 195	1 498	1 696	1 794	1 834	1 897
Non Interest Income		18	25	26	26	29	30	37	40	42	43	40	42	42	45	46	49	44	43	47	48	63	65	55	62	63	71	85	200	318	404	491	450	374	325	160	184	252	281	469	465	462
Revenue		391 N/A	410 +5%	424 +3%	438 +3%	480 +10%	522 +9%	572 +9%	630 +10%	667 +6%	700 +5%	731 +4%	762 +4%	791 +4%	830 +5%	866 +4%	900 +4%	927 +3%	959 +3%	996 +4%	1 027 +3%	1 075 +5%	1 106 +3%	1 117 +1%	1 168 +5%	1 187 +2%	1 238 +4%	1 301 +5%	1 487 +14%	1 731 +16%	1 953 +13%	2 172 +11%	2 285 +5%	2 401 +5%	2 541 +6%	2 537 0%	2 586 +2%	2 639 +2%	2 620 -1%	2 797 +7%	2 899 +4%	3 006 +4%
Pre-Tax Income
Loan Loss Provision		(9)	(5)	(2)	(1)	(1)	(3)	(5)	(8)	(10)	(8)	(10)	(10)	(13)	(17)	(19)	(21)	(22)	(23)	(22)	(24)	(21)	(19)	(66)	(151)	(162)	(124)	(40)	66	69	21	(20)	(62)	(78)	(68)	(79)	(73)	(56)	(63)	(58)	(74)	(95)
Non Interest Expense		(203)	(207)	(212)	(221)	(244)	(261)	(282)	(303)	(315)	(331)	(343)	(350)	(354)	(361)	(371)	(386)	(410)	(426)	(439)	(451)	(463)	(483)	(491)	(491)	(489)	(492)	(506)	(636)	(746)	(851)	(965)	(989)	(1 061)	(1 157)	(1 256)	(1 375)	(1 495)	(1 623)	(1 757)	(1 857)	(1 968)
Pre-Tax Income		179 N/A	198 +10%	210 +6%	216 +3%	235 +9%	259 +10%	285 +10%	320 +12%	343 +7%	361 +5%	378 +5%	402 +6%	424 +5%	452 +7%	476 +5%	494 +4%	495 +0%	510 +3%	535 +5%	553 +3%	590 +7%	604 +2%	560 -7%	526 -6%	536 +2%	623 +16%	755 +21%	918 +22%	1 054 +15%	1 123 +7%	1 187 +6%	1 234 +4%	1 261 +2%	1 316 +4%	1 203 -9%	1 139 -5%	1 087 -5%	934 -14%	981 +5%	969 -1%	943 -3%
Net Income
Tax Provision		(38)	(48)	(52)	(55)	(59)	(64)	(70)	(82)	(94)	(101)	(106)	(112)	(118)	(137)	(133)	(126)	(99)	(75)	(79)	(79)	(100)	(105)	(98)	(93)	(95)	(116)	(139)	(172)	(207)	(224)	(240)	(251)	(251)	(259)	(243)	(224)	(220)	(211)	(223)	(233)	(224)
Income from Continuing Operations		141	149	158	161	176	194	215	237	249	260	272	290	306	315	343	367	396	436	456	474	490	499	462	433	441	507	615	746	847	899	947	983	1 010	1 057	959	915	868	722	758	736	719
Net Income (Common)		138 N/A	147 +7%	156 +6%	160 +3%	175 +9%	194 +10%	215 +11%	237 +10%	248 +5%	260 +5%	272 +5%	290 +7%	306 +5%	326 +6%	353 +8%	378 +7%	406 +7%	436 +7%	456 +5%	474 +4%	490 +3%	499 +2%	462 -7%	433 -6%	441 +2%	507 +15%	615 +21%	746 +21%	847 +14%	896 +6%	940 +5%	973 +4%	997 +2%	1 045 +5%	947 -9%	902 -5%	855 -5%	710 -17%	745 +5%	723 -3%	706 -2%
EPS (Diluted)		1.59 N/A	1.69 +6%	1.74 +3%	1.81 +4%	1.73 -4%	2.03 +17%	2.09 +3%	2.28 +9%	2.37 +4%	2.5 +5%	2.61 +4%	2.77 +6%	2.92 +5%	3.1 +6%	3.35 +8%	3.58 +7%	3.85 +8%	4.14 +8%	4.36 +5%	4.57 +5%	4.78 +5%	4.84 +1%	4.54 -6%	4.32 -5%	4.4 +2%	5.04 +15%	6.06 +20%	7.21 +19%	8.15 +13%	8.67 +6%	8.81 +2%	9.03 +2%	9.24 +2%	9.71 +5%	8.74 -10%	8.34 -5%	7.89 -5%	6.54 -17%	6.83 +4%	6.64 -3%	6.44 -3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 198,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.