
Westinghouse Air Brake Technologies Corp
NYSE:WAB

Intrinsic Value
The intrinsic value of one
WAB
stock under the Base Case scenario is
163.71
USD.
Compared to the current market price of 172.59 USD,
Westinghouse Air Brake Technologies Corp
is
Overvalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Westinghouse Air Brake Technologies Corp
Fundamental Analysis


Wabtec’s heavy reliance on North American freight rail demand poses a significant downside risk, as any slowdown or shift in railroad capex patterns directly impacts its locomotive, braking, and aftermarket businesses.
Wabtec’s leadership in freight rail equipment and safety-critical technologies positions it firmly for continued revenue growth, especially as railroads push to modernize fleets for enhanced operational efficiency and regulatory compliance.

Revenue & Expenses Breakdown
Westinghouse Air Brake Technologies Corp
Balance Sheet Decomposition
Westinghouse Air Brake Technologies Corp
Current Assets | 4.9B |
Cash & Short-Term Investments | 715m |
Receivables | 1.7B |
Other Current Assets | 2.5B |
Non-Current Assets | 13.8B |
PP&E | 1.4B |
Intangibles | 11.6B |
Other Non-Current Assets | 668m |
Free Cash Flow Analysis
Westinghouse Air Brake Technologies Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Westinghouse Air Brake Technologies Corp
Revenue
|
10.4B
USD
|
Cost of Revenue
|
-7B
USD
|
Gross Profit
|
3.4B
USD
|
Operating Expenses
|
-1.7B
USD
|
Operating Income
|
1.7B
USD
|
Other Expenses
|
-609m
USD
|
Net Income
|
1.1B
USD
|
WAB Profitability Score
Profitability Due Diligence
Westinghouse Air Brake Technologies Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Westinghouse Air Brake Technologies Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
WAB Solvency Score
Solvency Due Diligence
Westinghouse Air Brake Technologies Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Westinghouse Air Brake Technologies Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WAB Price Targets Summary
Westinghouse Air Brake Technologies Corp
According to Wall Street analysts, the average 1-year price target for
WAB
is 216.95 USD
with a low forecast of 188.1 USD and a high forecast of 252 USD.
Dividends
Current shareholder yield for WAB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WAB
stock under the Base Case scenario is
163.71
USD.
Compared to the current market price of 172.59 USD,
Westinghouse Air Brake Technologies Corp
is
Overvalued by 5%.