Westinghouse Air Brake Technologies Corp
NYSE:WAB

Watchlist Manager
Westinghouse Air Brake Technologies Corp Logo
Westinghouse Air Brake Technologies Corp
NYSE:WAB
Watchlist
Price: 190.46 USD -1.33%
Market Cap: 32.7B USD
Have any thoughts about
Westinghouse Air Brake Technologies Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one WAB stock under the Base Case scenario is 183.81 USD. Compared to the current market price of 190.46 USD, Westinghouse Air Brake Technologies Corp is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAB Relative Value
Base Case
183.81 USD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
1
vs Industry
23
Median 3Y
2.2
Median 5Y
2.1
Industry
1.6
Forward
3.2
More Details
31.3
P/E
P/E
Price to Earnings
31.3
vs History
31
vs Industry
20
Median 3Y
29
Median 5Y
29.4
Industry
20.7
Forward
25.1
More Details
18.5
P/OCF
P/OCF
Price to OCF
18.5
vs History
23
vs Industry
27
Median 3Y
18.2
Median 5Y
17.1
Industry
14.8
More Details
21.7
P/FCFE
P/FCFE
Price to FCFE
21.7
vs History
61
vs Industry
24
Median 3Y
24.9
Median 5Y
25.1
Industry
21.3
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
1
vs Industry
23
Median 3Y
1.9
Median 5Y
1.7
Industry
1.8
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
1
vs Industry
19
Median 3Y
2.6
Median 5Y
2.5
Industry
1.7
Forward
3.4
More Details
10.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.7
vs History
1
vs Industry
23
Median 3Y
8.4
Median 5Y
8.3
Industry
6.2
More Details
16.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.3
vs History
4
vs Industry
28
Median 3Y
13.9
Median 5Y
13.9
Industry
12.4
Forward
16.4
More Details
21.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.5
vs History
25
vs Industry
25
Median 3Y
19.9
Median 5Y
20.1
Industry
16
Forward
18.8
More Details
20.2
EV/OCF
EV/OCF
Enterprise Value to OCF
20.2
vs History
46
vs Industry
25
Median 3Y
21
Median 5Y
19.6
Industry
14.8
More Details
22.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.7
vs History
52
vs Industry
22
Median 3Y
24.2
Median 5Y
23
Industry
18.1
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
1
vs Industry
26
Median 3Y
1.3
Median 5Y
1.2
Industry
1.4
More Details

Multiples Across Competitors

WAB Competitors Multiples
Westinghouse Air Brake Technologies Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
33.2B USD 3.2 31.3 16.3 21.5
US
Caterpillar Inc
NYSE:CAT
175.3B USD 2.7 16.4 11.7 13.3
US
Paccar Inc
NASDAQ:PCAR
54.8B USD 1.6 11.7 8.7 10.1
SE
Volvo AB
STO:VOLV B
541.9B SEK 1 10.4 6.4 8.3
US
Cummins Inc
NYSE:CMI
47.9B USD 1.4 23 11.7 15.4
CN
CRRC Corp Ltd
SSE:601766
232.2B CNY 1 18.1 14.2 14.2
DE
Daimler Truck Holding AG
XETRA:DTG
28.7B EUR 0.5 7.8 5.6 6.8
JP
Komatsu Ltd
TSE:6301
3.9T JPY 1 10.1 6.1 7.7
JP
Toyota Industries Corp
TSE:6201
3.6T JPY 0.9 15.2 8 20
CN
China CSSC Holdings Ltd
SSE:600150
161.8B CNY 2 60.7 211.3 211.3
SE
Epiroc AB
STO:EPI A
235.9B SEK 3.8 27.3 15.3 19.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
Average EV/EBITDA: 28.7
16.3
37%
0.4
US
Caterpillar Inc
NYSE:CAT
11.7
-4%
N/A
US
Paccar Inc
NASDAQ:PCAR
8.7
-10%
N/A
SE
Volvo AB
STO:VOLV B
6.4
-10%
N/A
US
Cummins Inc
NYSE:CMI
11.7
48%
0.2
CN
CRRC Corp Ltd
SSE:601766
14.2
99%
0.1
DE
Daimler Truck Holding AG
XETRA:DTG
5.6
13%
0.4
JP
Komatsu Ltd
TSE:6301
6.1
2%
2.7
JP
Toyota Industries Corp
TSE:6201
8
3%
2.6
CN
China CSSC Holdings Ltd
SSE:600150
211.3
1 170%
0.2
SE
Epiroc AB
STO:EPI A
15.3
18%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
Average EV/EBIT: 31.6
21.5
68%
0.3
US
Caterpillar Inc
NYSE:CAT
13.3
3%
4.9
US
Paccar Inc
NASDAQ:PCAR
10.1
-11%
N/A
SE
Volvo AB
STO:VOLV B
8.3
-10%
N/A
US
Cummins Inc
NYSE:CMI
15.4
52%
0.3
CN
CRRC Corp Ltd
SSE:601766
14.2
47%
0.3
DE
Daimler Truck Holding AG
XETRA:DTG
6.8
11%
0.6
JP
Komatsu Ltd
TSE:6301
7.7
12%
0.6
JP
Toyota Industries Corp
TSE:6201
20
53%
0.4
CN
China CSSC Holdings Ltd
SSE:600150
211.3
824%
0.3
SE
Epiroc AB
STO:EPI A
19.5
18%
1.1

See Also

Summary
WAB intrinsic value, competitors valuation, and company profile.
DCF Valuation
WAB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WAB stock valuation using valuation multiples.
Wall Street Estimates
WAB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WAB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.