Westinghouse Air Brake Technologies Corp
NYSE:WAB
Balance Sheet
Balance Sheet Decomposition
Westinghouse Air Brake Technologies Corp
Westinghouse Air Brake Technologies Corp
Balance Sheet
Westinghouse Air Brake Technologies Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
19
|
70
|
95
|
141
|
188
|
235
|
142
|
189
|
237
|
286
|
216
|
286
|
426
|
226
|
398
|
233
|
581
|
604
|
599
|
473
|
541
|
620
|
715
|
789
|
|
| Cash Equivalents |
19
|
70
|
95
|
141
|
188
|
235
|
142
|
189
|
237
|
286
|
216
|
286
|
426
|
226
|
398
|
233
|
581
|
604
|
599
|
473
|
541
|
620
|
715
|
789
|
|
| Total Receivables |
108
|
129
|
140
|
207
|
177
|
222
|
274
|
208
|
258
|
346
|
390
|
555
|
631
|
599
|
943
|
1 167
|
1 147
|
1 664
|
1 413
|
1 477
|
1 519
|
1 684
|
1 702
|
1 897
|
|
| Accounts Receivables |
108
|
129
|
140
|
207
|
177
|
222
|
274
|
208
|
258
|
346
|
390
|
555
|
631
|
599
|
943
|
1 167
|
1 147
|
1 664
|
1 413
|
1 477
|
1 519
|
1 684
|
1 702
|
1 897
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
88
|
92
|
97
|
111
|
145
|
176
|
264
|
239
|
253
|
348
|
407
|
403
|
511
|
479
|
659
|
743
|
845
|
1 773
|
1 642
|
1 689
|
2 034
|
2 284
|
2 314
|
2 745
|
|
| Other Current Assets |
30
|
31
|
27
|
24
|
36
|
33
|
46
|
53
|
53
|
76
|
80
|
90
|
70
|
236
|
868
|
122
|
1 877
|
151
|
227
|
193
|
233
|
267
|
212
|
263
|
|
| Total Current Assets |
245
|
322
|
360
|
483
|
547
|
666
|
725
|
690
|
802
|
1 056
|
1 093
|
1 333
|
1 638
|
1 540
|
2 868
|
2 265
|
4 450
|
4 192
|
3 880
|
3 832
|
4 327
|
4 855
|
4 943
|
5 694
|
|
| PP&E Net |
149
|
154
|
151
|
162
|
178
|
182
|
208
|
202
|
206
|
222
|
244
|
276
|
339
|
353
|
518
|
574
|
564
|
1 656
|
1 602
|
1 497
|
1 429
|
1 485
|
1 447
|
1 616
|
|
| PP&E Gross |
149
|
154
|
151
|
162
|
178
|
182
|
208
|
202
|
206
|
222
|
244
|
276
|
339
|
353
|
518
|
574
|
564
|
1 656
|
1 602
|
1 497
|
1 429
|
1 485
|
1 447
|
0
|
|
| Accumulated Depreciation |
160
|
179
|
190
|
197
|
212
|
235
|
224
|
250
|
272
|
291
|
312
|
322
|
344
|
364
|
394
|
452
|
473
|
560
|
772
|
906
|
1 050
|
1 190
|
1 306
|
0
|
|
| Intangible Assets |
42
|
38
|
40
|
39
|
44
|
59
|
237
|
188
|
217
|
257
|
308
|
386
|
423
|
441
|
1 054
|
1 204
|
1 130
|
4 104
|
3 869
|
3 705
|
3 402
|
3 205
|
2 934
|
3 838
|
|
| Goodwill |
109
|
109
|
113
|
118
|
173
|
233
|
319
|
483
|
546
|
588
|
666
|
786
|
862
|
859
|
2 079
|
2 460
|
2 397
|
8 361
|
8 485
|
8 587
|
8 508
|
8 780
|
8 710
|
10 216
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
162
|
154
|
170
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
105
|
36
|
39
|
0
|
|
| Other Long-Term Assets |
44
|
33
|
50
|
35
|
30
|
19
|
18
|
24
|
32
|
36
|
40
|
41
|
42
|
37
|
62
|
76
|
109
|
632
|
619
|
737
|
583
|
473
|
459
|
705
|
|
| Other Assets |
109
|
109
|
113
|
118
|
173
|
233
|
319
|
483
|
546
|
588
|
666
|
786
|
862
|
859
|
2 079
|
2 460
|
2 397
|
8 361
|
8 485
|
8 587
|
8 508
|
8 780
|
8 710
|
10 216
|
|
| Total Assets |
589
N/A
|
656
+11%
|
713
+9%
|
836
+17%
|
973
+16%
|
1 159
+19%
|
1 508
+30%
|
1 586
+5%
|
1 803
+14%
|
2 159
+20%
|
2 352
+9%
|
2 822
+20%
|
3 304
+17%
|
3 230
-2%
|
6 581
+104%
|
6 580
0%
|
8 649
+31%
|
18 944
+119%
|
18 455
-3%
|
18 454
0%
|
18 516
+0%
|
18 988
+3%
|
18 702
-2%
|
22 069
+18%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
62
|
80
|
92
|
94
|
93
|
137
|
163
|
120
|
171
|
245
|
249
|
327
|
400
|
320
|
530
|
553
|
589
|
1 158
|
909
|
1 012
|
1 301
|
1 250
|
1 300
|
0
|
|
| Accrued Liabilities |
58
|
56
|
58
|
66
|
71
|
86
|
114
|
108
|
113
|
223
|
221
|
185
|
226
|
238
|
530
|
604
|
620
|
1 401
|
1 227
|
1 267
|
1 143
|
1 221
|
1 299
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
30
|
33
|
40
|
0
|
0
|
0
|
1
|
0
|
130
|
47
|
64
|
96
|
447
|
2
|
251
|
781
|
500
|
0
|
|
| Other Current Liabilities |
15
|
17
|
31
|
77
|
81
|
72
|
81
|
45
|
24
|
73
|
83
|
67
|
113
|
107
|
257
|
370
|
374
|
604
|
643
|
629
|
772
|
804
|
693
|
5 150
|
|
| Total Current Liabilities |
135
|
153
|
181
|
237
|
244
|
295
|
388
|
305
|
348
|
541
|
553
|
579
|
739
|
665
|
1 447
|
1 573
|
1 647
|
3 258
|
3 226
|
2 910
|
3 467
|
4 056
|
3 792
|
5 150
|
|
| Long-Term Debt |
194
|
193
|
151
|
150
|
150
|
150
|
357
|
359
|
382
|
396
|
318
|
450
|
520
|
692
|
1 763
|
1 823
|
3 793
|
4 334
|
3 792
|
4 056
|
3 751
|
3 288
|
3 480
|
4 291
|
|
| Deferred Income Tax |
9
|
12
|
15
|
7
|
15
|
10
|
13
|
52
|
77
|
74
|
91
|
114
|
113
|
73
|
246
|
176
|
198
|
145
|
168
|
288
|
326
|
318
|
376
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
2
|
5
|
2
|
1
|
2
|
771
|
20
|
4
|
37
|
30
|
38
|
45
|
37
|
42
|
48
|
|
| Other Liabilities |
51
|
50
|
55
|
63
|
94
|
86
|
104
|
90
|
93
|
100
|
107
|
91
|
123
|
99
|
149
|
179
|
142
|
1 214
|
1 115
|
961
|
825
|
802
|
921
|
1 438
|
|
| Total Liabilities |
390
N/A
|
408
+5%
|
401
-2%
|
457
+14%
|
503
+10%
|
541
+8%
|
862
+59%
|
809
-6%
|
903
+12%
|
1 114
+23%
|
1 075
-4%
|
1 237
+15%
|
1 497
+21%
|
1 530
+2%
|
4 375
+186%
|
3 771
-14%
|
5 784
+53%
|
8 988
+55%
|
8 332
-7%
|
8 253
-1%
|
8 414
+2%
|
8 501
+1%
|
8 611
+1%
|
10 927
+27%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
|
| Retained Earnings |
231
|
252
|
283
|
337
|
420
|
525
|
653
|
766
|
887
|
1 054
|
1 297
|
1 577
|
1 909
|
2 281
|
2 553
|
2 773
|
3 022
|
3 267
|
3 589
|
4 055
|
4 577
|
5 269
|
6 185
|
0
|
|
| Additional Paid In Capital |
273
|
283
|
287
|
294
|
315
|
321
|
329
|
330
|
340
|
361
|
381
|
415
|
449
|
469
|
870
|
907
|
915
|
7 877
|
7 881
|
7 916
|
7 953
|
7 977
|
8 023
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
274
|
268
|
248
|
225
|
233
|
238
|
276
|
289
|
290
|
309
|
349
|
373
|
392
|
775
|
839
|
827
|
816
|
807
|
1 010
|
1 306
|
1 769
|
2 171
|
3 273
|
0
|
|
| Other Equity |
32
|
20
|
10
|
27
|
32
|
9
|
61
|
31
|
38
|
61
|
51
|
33
|
157
|
274
|
377
|
49
|
257
|
383
|
339
|
466
|
661
|
590
|
846
|
11 142
|
|
| Total Equity |
199
N/A
|
248
+25%
|
312
+26%
|
379
+21%
|
470
+24%
|
617
+31%
|
645
+5%
|
777
+20%
|
900
+16%
|
1 045
+16%
|
1 277
+22%
|
1 585
+24%
|
1 807
+14%
|
1 700
-6%
|
2 206
+30%
|
2 809
+27%
|
2 865
+2%
|
9 957
+248%
|
10 122
+2%
|
10 201
+1%
|
10 102
-1%
|
10 487
+4%
|
10 091
-4%
|
11 142
+10%
|
|
| Total Liabilities & Equity |
589
N/A
|
656
+11%
|
713
+9%
|
836
+17%
|
973
+16%
|
1 159
+19%
|
1 508
+30%
|
1 586
+5%
|
1 803
+14%
|
2 159
+20%
|
2 352
+9%
|
2 822
+20%
|
3 304
+17%
|
3 230
-2%
|
6 581
+104%
|
6 580
0%
|
8 649
+31%
|
18 944
+119%
|
18 455
-3%
|
18 454
0%
|
18 516
+0%
|
18 988
+3%
|
18 702
-2%
|
22 069
+18%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
87
|
89
|
92
|
96
|
97
|
97
|
96
|
95
|
96
|
96
|
95
|
96
|
96
|
92
|
95
|
96
|
97
|
192
|
189
|
186
|
181
|
178
|
171
|
171
|
|