Westinghouse Air Brake Technologies Corp
NYSE:WAB
| US |
|
Fubotv Inc
NYSE:FUBO
|
Media
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
| US |
|
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
| CN |
|
NIO Inc
NYSE:NIO
|
Automobiles
|
| US |
|
Fluor Corp
NYSE:FLR
|
Construction
|
| US |
|
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
| US |
|
TopBuild Corp
NYSE:BLD
|
Consumer products
|
| US |
|
Abbott Laboratories
NYSE:ABT
|
Health Care
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
| US |
|
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
| US |
|
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
| US |
|
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
| US |
|
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
115.09
200.9681
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
|
Fubotv Inc
NYSE:FUBO
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
C
|
C3.ai Inc
NYSE:AI
|
US |
|
|
Uber Technologies Inc
NYSE:UBER
|
US |
|
|
NIO Inc
NYSE:NIO
|
CN |
|
|
Fluor Corp
NYSE:FLR
|
US |
|
|
Jacobs Engineering Group Inc
NYSE:J
|
US |
|
|
TopBuild Corp
NYSE:BLD
|
US |
|
|
Abbott Laboratories
NYSE:ABT
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
|
|
Occidental Petroleum Corp
NYSE:OXY
|
US |
|
|
Matrix Service Co
NASDAQ:MTRX
|
US |
|
|
Automatic Data Processing Inc
NASDAQ:ADP
|
US |
|
|
Qualcomm Inc
NASDAQ:QCOM
|
US |
|
|
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Westinghouse Air Brake Technologies Corp
You don't have any saved screeners yet
Good morning and welcome to the Wabtec Fourth Quarter 2018 Earnings Release Conference Call. All participants will be in listen-only mode. [Operator Instructions] After today's presentation, there will be an opportunity to ask questions. [Operator Instructions] Please note this event is being recorded.
I would now like to turn the conference over to Mr. Tim Wesley, Vice President of Investor Relations. Please go ahead.
Thank you, Sean. Good morning everybody. And it is a good morning. It's -- the sun is shining here in Wilmerding. Welcome to Wabtec's investor call. We're going to discuss a lot this morning: Our 2018 fourth quarter and full year results; the guidance for 2019; and of course, the closing of our transaction with GE Transportation.
Along with our press release, we've also provided slides for our presentation this morning. You can find those on our website at www.wabtec.com. Go to the Investor Relations tab, click on the link for the February 25 Investor Presentation.
And as Sean mentioned, of course, following our remarks, we will do a Q&A session. We do ask that you limit yourself to one question and one follow-up. If we can't get to everyone's questions in the allotted time, we will be reaching out following the call. And again as a reminder, the call is being recorded for replay purposes.
We will make forward-looking statements during the call, so I would just ask that you review today's press release and slide one of the presentation for the appropriate disclaimers. During the call, we will also discuss non-GAAP financial metrics and performance measures. I encourage you to read the bottom of Slide 1 before considering those metrics.
With that, if you would turn to slide two, I'm going to introduce you to the others who are here with me in Wilmerding and will be presenting during the prepared remarks this morning. Al Neupaver, our Executive Chairman; our President and CEO, Ray Betler; our CFO, Pat Dugan; and Rafael Santana, President and CEO of our Freight segment. Also here is John Mastalerz, our Corporate Controller.
With that, let me turn the call over to Al for some comments and an overview of our agenda this morning. Al?
Okay. Thanks Tim and good morning everyone, Today is a very, very important day for the new Wabtec. We started this process well over a year ago. And before we get into the presentation, I want to take this time to really acknowledge and thank the entire team for all their hard work and dedication to get to this point.
And I especially want to identify the people in this room who we just introduced, as well as Dave DeNinno, our General Counsel, that has spent endless hours trying to get us to where we're at today. So, we're really excited about the opportunity, but it didn't get here without a tremendous amount of effort and work by a great team.
Today, we are even more convinced in the strategic logic and the value of this transaction. The combination of our uniquely complementary capabilities creates new opportunities for growth well into the future. We have the ability to advance technologies to improve the safety, the efficiencies, and the productivity of both the freight and transit industries.
We'll be better positioned to reform through the business cycle with expanded margins and expected double-digits earnings growth, supported by a run rate of synergies of $250 million by the fourth year of this combination. Overall, we couldn't be more excited about the future of Wabtec.
As you could see, on slide two, Ray and Rafael will discuss in more detail the new Wabtec and our future plans. Pat will follow-up and provide a review of our fourth quarter and full year 2018 performance, followed by our 2019 outlook.
I now turn it over to Ray Betler, our President and CEO.
Okay. Thank you, Al. So, folks, we're really excited and happy to be here at this point today to finally be completing this merger so that we can focus on the future. The merger brings together two companies with rich heritages in many areas; engineering, manufacturing, technology innovation, and over 40 -- 400 years of combined experience within this industry.
It brings together a corporation that will be a diversified global leader that's ideally positioned to address the opportunities/needs of the future in transportation worldwide. Our company will be a Fortune 500 company with business operations in over 50 countries around the world. We'll be listed on the S&P 500 Index.
So if you look at page four, you can see the complementarity of the companies. The companies have both demonstrated historically strong financial performance. Wabtec has a comprehensive technology-based portfolio that leads in many sectors of the market in which we operate; freight car products, locomotive electronics, brakes, heat exchangers and so on.
We also have a very strong market share position worldwide in transit. We have a successful track record financially and a diversified revenue base with extremely strong aftermarket positions in our core businesses. And as you know, we have a leadership position in positive train control, and finally, a very strong backlog across our total business.
GE Transportation is also a leader in their market segment. They bring into this merger a leadership position in freight rail technology. They're a diversified engineering company just like us. They have state-of-the-art diesel freight locomotives globally. They've demonstrated strong financial performance with robust aftermarket business and they diversified electronics digital portfolio with a demonstrated history in innovation.
It's important to note here that our combined business will have over 60% aftermarket and we will have about 55% of our business internationally. So, we really are well-positioned for the future.
If you turn to page five, we can talk a little bit about the strategic rationale and benefits of this merger for our shareholders. Our existing shareholders of Wabtec will now own 50.8% of the combined entity.
GE and its shareholders will receive 49.2% of Wabtec shares. So, GE will receive 24.9% ownership, and its shareholders directly will own 24.3% at the time of closing. Wabtec, under the final agreement, will issue 3.3 million shares fewer than at the time of the announcement earlier this year and GE will receive $2.9 billion in cash.
As you can see from the table in the middle of slide five, GE will complete the sale of their ownership by the end of year three. Our company will be called Wabtec. We'll be headquartered in Pittsburgh. I will remain President, CEO of the combined company and in the Interim, President and CEO of our Worldwide Transit Group. I've spent 41 years of my career in transit and joined Wabtec, as you know, in 2008, when I headed up the Transit Group. So, I know that part of our business and our customers very well as the freight part of our business.
Rafael Santana will be the new President and CEO of the Freight segment. Rafael has worked now for about 30 years of his life. He's been with GE for almost two decades. He's been with GE Transportation for a decade and has been in executive management for a dozen years. So, Rafael is a very strong executive with international experience and capability and he brings with him an extremely strong expert team in his management team.
We also are fortunate to continue to have Al remain as our Executive Chairman. While Al didn't mention it in the introductory comments, he led this overall negotiation and ultimate merger process, along with Pat and Dave and other senior members of our Executive team.
If you go to page six, you'll see, as we explained in May, that the strategic rationale and the financial logic for this deal are quite impressive. Our belief in the -- has only increased since we announced in May and we want to reiterate a few of those points.
From a strategic perspective, we are more diverse in global business than we were prior to this merger, both companies are. We have significantly enhanced our overall electronic and digital portfolio. And we are well-positioned to approach our customers to continue to support them in terms of increasing their ability to improve their safety, productivity and efficiency.
We also believe we're well-positioned to leverage our collective position in the overall PTC business to start to grow a phased approach toward full automation in the rail industry.
Financially, we have very strong portfolios and are targeting a synergy run rate of $250 million, with significant tax benefits and expect to generate strong free cash flow that will enable us to delever our company and to maintain our dividend in investment-grade rating.
We continue to view this as a highly attractive opportunity because of where both companies are in the cycle. We're both experiencing tailwinds on the freight locomotive side of our business.
So, there's a lot of reasons for why we brought this organization together under this merger. And we have 150-year history we're celebrating this year. And we strongly believe that there's a great opportunity for every employee in this company to enjoy an equal opportunity for another 150 years in the future.
So, with that, I want to turn it over to Rafael to make some detailed comments about the Freight segment.
Thank you, Ray and good morning. The GE Transportation team and I are incredibly excited to be part of Wabtec and the start this new chapter. I'm very proud to be leading the Freight segment, which is really the combination of the former GE Transportation business with the Wabtec Freight business.
As a leading OEM, we're not just the largest global producer of digital electric locomotives, but we also produce components for freight cars, railroad track, or signal products. And in addition, we manufacture propulsion systems for mining, a range of engines and electric motors utilized both in marine and in drilling.
If you turn to slide seven, you can see we have a large install base with approximately 23,000 locomotives, which provides long-term revenue opportunities for our services and digital segments.
Our services segment maintains and modernize fleets at various stages through the life of these assets. The combination of reliable, available, and fuel-efficient products really places a high value on the maintenance and the overall services that we provide to our customers, generating recurring revenue opportunities.
We also have significant contractual coverage of our fleets, with the majority of locomotives covered under long-term contracts. Today, approximately 70% of our install base are under long-term service contracts, which is roughly two-thirds of our backlog. This fleet will continue to be used and is a strong foundation for the growth of our business.
Our fleet is relatively young with an average age of 10 years. This is a competitive advantage and we are strongly positioned to drive a better total cost of ownership yield for our customers. This drives better performance, better reliability, and better fuel efficiency.
We have approximately 11,000 units that are upgrade opportunities with an average of 10 to 20 years in service. We finished 2018 with a strong backlog for upgrades that will deliver a significant outcome for our customers.
As for the bottom of the page, we are in an attractive point in the cycle. While the new locomotive deliveries have always been cyclical, we're coming out of the trough. We had a strong orders performance in 2018. And we ended the year with a total backlog of approximately $19 billion. Again, this supports our volume growth in the coming years.
But hey, our freight business also produces a number of solutions for automation combining the Wabtec electronics business with the legacy GE Transportation digital business. This is a significant part of our business and it includes some of the most impactful solutions that optimize performance, increase operational savings, and improve safety.
If you turn to slide eight, you'll see that Wabtec's uniquely positioned to put railroads on a path to advanced automation and to really meet the rapidly growing demand for improved rail performance.
Automation will have the single biggest impact for railroad productivity in the next decade. This has the potential to unlock significant annual savings across freight rail for customers and operators. We're seeing an increasing demand for our combined portfolio of products and services. And we share a commitment to innovation that will ensure that we continue to meet the growing need.
With that, Ray Betler will share with you some more details with you in our integration.
Okay. So, folks, you can see why I'm excited because this guy is a superstar and we're certainly excited to have Rafael in our executive management team. So, if you move to slide nine, you can see that we're making good progress on our synergy plan. We committed to $250 million of run rate synergies by 2022.
And since we announced in May, our executive team, under the leadership of Al and his steering committee that included Al, Rafael, myself, have been meeting with senior members of our management team and functional leaders to focus on specific work streams or process streams within our organization.
In addition, we had external candidates to add rigor to the process in terms of tracking, in terms of monitoring progress, as well as talent evaluation. We're able to actively review our progress and actions on a monthly basis, and we have regular integration and steering team meetings to do that.
If you look at the five areas, the synergies that we've focused on were focused on opportunities in sourcing. We think there's tremendous opportunities in both direct and indirect spend. In SG&A, opportunities for reductions in cost in shared services as well as corporate cost, we mentioned in TSAs that are in place with GE Corp. that we will manage to eliminate as quickly as possible and to in-source those support services.
IT is one of those services that's an area of great opportunity as we rationalize our systems and our networks. We have consolidation opportunities for our facilities, both in terms of office consolidation as well as factory consolidation worldwide.
And finally, we have good revenue synergies that we believe exists, not only in the electronics area, but across the locomotive market. We talked about in-sourcing opportunities previously that will be associated with the components and subsystems that Wabtec has within our portfolio that can be sold into and integrated into complete locomotives. And we also have opportunities within our aftermarket business to combine aftermarket service and support into some of the MSAs that exist in the current GE portfolio.
And with that, I want to turn it over to Pat Dugan, our CFO.
Thanks Ray. So, I want to take the opportunity now to just talk about the Wabtec Q4 and then we'll move on to guidance for 2019. So, when you look at our Q4, we had a strong end to the year with sales of about $1.1 billion. That represents a 4% growth year-over-year, driven by organic sales growth, roughly $47 million and from acquisitions of about $28 million. That more than offsets the negative effect from changes in foreign currency exchange rate on the sales line of about $33 million.
I want to emphasize at this point the -- our good performance related to cash from operations. On a GAAP basis, in the quarter, we generated about $277 million cash from operations; and for the year, $314 million, better than what we had guided to in Q3.
So, why did we have this good performance? We had a focus on -- in reduction on receivables, on our inventories in the quarter as well as increased cash flow from our customers and better management of our payables and liabilities.
I just want to make one final point on that -- on those numbers. The cash performance that I just talked about is on a GAAP basis. And if you look at some of the impact of the GE transaction cost and any restructuring activities, it was about a $50 million negative impact to our cash from operations for the year.
For the full year, our sales were about $4.4 billion, which represents about a 12% growth year-over-year. And again, this increase was driven by organic sales growth of about $285 million and sales from acquisition of about $135 million, and a positive effect from the changes. So, while it was negative in the fourth quarter, overall for the year, had a positive impact from foreign currency exchange rates of about $62 million.
Our earnings per share for the quarter on an adjusted basis was $0.97. Not excluded, or included in that $0.97 is about a $0.03 negative impact from foreign exchange. So, foreign exchange made the $0.97 worse than what we -- what would normally have been occurred.
We reported earnings per share of $0.36. The adjustments or the impacts come from the GE acquisition and deal cost, certain discrete restructuring programs due to changing and consolidating of certain transit businesses and discrete pension, litigation, and tax charges. For 2018, full year adjusted EPS was $3.81 and our reported earnings per share was $3.05.
Our income statement for Q4, just some of the normal disclosures that we would give in our call. For the quarter, the operating income was $93 million or 8.4% of sales, including transaction costs related to the GE Transportation merger, restructuring expenses of about $31 million and $9 million related to certain litigation and tax GST cost. Excluding those items, our operating margin was 12.6% and consistent with the full year adjusted operating margin.
Other items that impacted our quarter, I talked about the FX item of about $5 million and certain discrete items related to operations. Our full year 2018 adjusted operating margin target is now about 13% and is slightly lower than our initial guidance due to tariffs, and then we continue to work through some of our lower margin contracts in the U.K.
Our SG&A was $168 million. This increase is mainly due to the expense items I mentioned and from acquisitions. Engineering expense was $26 million. And amortization expense was about $10 million and both are consistent with our prior year periods.
Interest expense for the quarter, $36 million in the fourth quarter. Absent the capital structure that we did put in place in the middle of the third quarter, late third quarter for the GE Transportation merger, our interest expense would have been about $14.5 million or $15 million lower.
Other income and expense was less than $1 million -- actually, other income was less than $1 million, which is lower than previous periods, reflecting some costs that came through related to pension settlement charges and -- which were about $3 million.
Our income tax expense. Our tax rate for the quarter was about 39%. A lot of different discrete items flowing through that number, but on an adjusted basis, it would have been 22.5%.
When you look at our segments for the quarter, we had a good segment growth, with Freight revenue greater than -- growing 12% and Transit revenue growing greater than 13%.
Our adjusted operating margins for the full year was 12.6%. Our restructuring initiatives in the U.K., North America and in several international operations impacting these results are expected to drive our margin expansion and cash generation into next year.
Backlog for the year. Total backlog was a near-record high of $4.5 billion for Wabtec, with our 12-month backlog increasing 12% in the fourth quarter versus the third quarter. We are pleased to report that our new recent new -- report that our recent new orders included all major product lines in all key geographies. And as we look ahead, we see favorable market trends heading into 2019, with freight traffic volumes growing and transit spending increasing.
Okay. To talk to 2019, I point you to page 13. And I just want to highlight some of the key assumptions for our 2019 plan. Assumptions include a global economic growth of about 2% to 3%, our FX at about current rate. We have assumed major tariffs in the current rate.
We are assuming low-single-digit rail traffic growth in NAFTA. We're assuming about 10 months of the GE Transportation results in our adjusted guidance -- in our full guidance. We expect that global locomotive and freight car deliveries to be up versus 2018; transit car deliveries to be up versus 2018 for Wabtec and an effective tax rate of about 24%.
Page 14, we've done a number of different comparisons to help you look at the numbers on an apples-to-apples or like-to-like basis. So, if you look at page 14, this is essentially a pro forma view as if Wabtec and GET were combined for the full 12 months without any of the top side adjustments that will come through related items, like purchase price accounting or accounting harmonization.
This would be numbers that would be comparable to what we discussed in May and in our various regulatory filings throughout the interim period since May. We have about $9.2 billion in combined revenue and EBITDA of about $1.7 billion and income from operations of about $1.4 billion.
Turning to the next page, which is page 15 of our deck. You would see that this is -- we have adjusted these numbers for what I would call recurring PPA and amortization. So, costs that will have impacts into the future periods reducing our income from operations by about $200 million -- yes, $0.2 billion.
And then factoring in a combination of the partial year of the GET operations and some of the accounting eliminations that we would need to do for intercompany sales. We end up with a guidance of about $8.4 billion of revenue, EBITDA of about $1.6 billion, income from operations of about $1.2 billion.
Using our fully diluted, weighted average shares outstanding of about 177 million shares gives us an earnings per share range that we're guiding everybody to of about $4 to $4.20.
Moving to page 16, just some final adjustments to get you to what would be a comparable numbers on a GAAP basis. We take this adjusted guidance and we factor in our current estimates of transaction costs, the one-time purchase price accounting that would be associated with inventory and backlog and the accounting harmonization view of the impact on revenue recognition and some other costs that are incurred and we have differences on how they're capitalized and amortized.
We end up with a revenue guidance of about $8.4 billion, EBITDA of about $1.3 million, income from operations of about $900 million. Our budget for both organization's about $200 million of capital spending for the year. And again, on that 177 million of outstanding shares, on a weighted average basis, we end up with a range of earnings per share, $3 to $3.20.
I just want to take a moment and highlight that we have included various reconciliations and comparisons so that -- with a little more detail in case you want to dig in and review those schedules.
So, to recap, on page 17. On a pro forma basis, on a like-to-like basis of 2018 to 2019, you see revenue increasing $8.3 billion to $9.2 billion, our adjusted EBITDA from $1.5 billion to $1.7 billion, with maintaining an EBITDA margin of roughly 18%. Income from operations increasing from $1.2 billion to $1.4 billion with a margin increase of about 100 basis points or 14% to 15%, and CapEx, steady $200 billion -- or $200 million, excuse me. $0.2 billion.
Page 18, just an update on where we are in terms of debt and our leverage ratios. Clearly, these numbers are impacted by the partial year when you compare this sheet to previous estimates that we would have given you, but with the partial year and some of the own cash generation from Wabtec and reflecting the deal costs and the other costs that did incur for the second half of the year, we expected our debt at close, about $2 billion, adding $2.9 billion of transaction debt, for a total debt estimate of about $4.9 billion; net debt, about $4.8 billion, giving us a gross leverage ratio of 3.3 times. On an adjusted basis, pro forma basis, with a net leverage ratio of about 3.2.
Our current estimates, with our cash flow, cash from operations goals; we expect to see this leverage to go from 3.3 at close to a 2.8 by the end of the calendar year of 2019.
So, just a couple of points I want to emphasize with this cash flow. We expect to have a strong free cash flow profile. We expect to see this leverage ratio come down. Our financial policy remains the same. We are committed to our investment-grade ratings. We are committed to delever the company and that's a key part of the investment-grade rating. But we also will be investing in our growth strategy as we go forward.
Again I'll point you to all the reconciliations later in the deck. And at this point, I'd like to turn it back over to Ray.
Thanks Pat. So, let me, one more time, tell you why we're so excited about this new combination and confident in our future. It truly is a once-in-a-lifetime opportunity for all of us. It's a milestone event in the history of rail transportation in the world. And if you look at the strategic rationale, the strength associated with this new combination start with our focus on technology and innovation.
We'll be a very highly diversified engineering and product portfolio company. And we'll have products that can reach customers in 100 countries-plus all over the world. We'll have over 5,000 engineers of all different functional capabilities and backgrounds and disciplines to serve our customers in our product portfolio.
One of the areas we believe is extremely strong is our position in electronics. And while were not a full-fledged signaling company, we are a very strong niche player in the areas that we do serve. And the beautiful thing about those areas, as I've explained before, is when we superimpose the product roadmap for automation that we have with which GE had, what we found was that the voids that existed in each were filled by the other company.
So getting started on that opportunity in earnest is very exciting to us. We don't expect full automation to occur in a single step, but we do expect it to occur in a phased process, each phase representing an opportunity for us to generate high margin revenues.
Some of those revenues will come in the aftermarket. The aftermarket opportunity in electronics and locomotives, in freight car, in transit are significant, and our position today is significant. It gives us a great foundation and platform to build on. And we think there's opportunities for us to leverage the complementarity of our existing positions in the aftermarket as well as the expertise that exists across the total corporation in Transit and Freight.
We have a very strong pro forma financial profile, as Pat noted. And we're hitting this combination at a great time in the cycle. A year ago, we came out of the freight cycle, the downturn. And this year, the GE Transportation folks are experiencing the same in the locomotive side. And we have an extremely strong backlog to support the tailwinds that we believe exist in the market.
Our opportunities to generate synergies are significant, they're worldwide and we've defined those as $250 million on a run rate basis with significant tax benefits that will drive value creation. And I honestly believe that as we explore in more detail our opportunities around the world, we'll find more opportunity through the creative and capable management team that we have in place.
And finally, our cash flow profile. As Pat said, we had a really good fourth quarter. We believe that we'll be able to the build on that position, to continue to generate strong cash flow through 2019, which will allow us to further delever this company and eventually position us to look for new opportunities to invest.
So, if you look across the business, if you knew the people that -- the way I do now after having the opportunity to start to become familiar with the management team on the GE side, having worked for over a decade with the management team on the Wabtec side, we're really putting together a powerful organization, proven leadership that is going to allow us to grow and to manage through the cycles across all of our businesses in the future.
And with that, I'll turn it over to Tim.
Okay. Thanks Ray. So, Sean, you can go ahead and poll for questions. And again let me remind you that if you can limit yourself to one question and maybe one follow-up so that everybody has an opportunity, we would appreciate that. Go ahead Sean.
We will now begin the question-and-answer session. [Operator Instructions]
Our first question comes from Justin Long with Stephens. Please go ahead.
Thanks. Good morning and congrats on closing the transaction.
Thanks Justin.
So maybe, Pat, we could start with a couple of questions on the guidance for you. I just want to clarify some things that would help us make a comparison -- an apples-to-apples comparisons of this guidance because there are a lot of moving pieces.
So, on the adjusted EPS guidance of $4 to $4.20, does that include the recurring PP&A accounting? I just wanted to clarify that. And then I also believe on the share count, you said the assumption is that's 177 million. Just wanted to make sure I heard that correctly as well.
Yes, yes. Exactly. The share count is 177 million for all of these. And that's an annual number for all these purposes. The -- because of the first quarter, you only have the shares outstanding from today on. So, you'll have -- but that's a weighted average share count based on current calculation. The -- and then the recurring PPA, right there on page 15.
Back on the share count. Wanted to explain how that happens. Because by the end of the year, we will get back up to the total amount, which is more like, what, about 193 million.
Yes, so the Q1 outstanding shares are -- right now are estimated 130 million shares outstanding. That's like a weighted average calc. Q2, Q3 and Q4 would be 193 million shares, so you end up with an annual weighted average of 177 million. And then of course, when you start again in 2020, you would be at the full 193 million.
Okay, great. And then on the PP&A?
Yes. So, the PPA is -- if you look at page 15, that's the very first column, at the negative purchase price accounting amortization that is related to intangibles that we do amortize.
And what is the EPS impact -- the negative EPS impact from that? Is it right around $0.70 or so?
200 million. Yes. Exactly.
Yes, I think that's right.
Yes. I have $0.70.
$0.70.
$0.70. Okay. That's really helpful. And then I wanted to circle back to the synergy commentary, Ray that you made. And I wanted to ask first what's the assumption for synergies within the 2019 guidance?
And then also, if you could help us think about the annual cadence of these synergies. I think previously, you had talked about them being more weighted towards the out years, years three and four. But is there potential that we see some of those synergies pull forward as you've done a little bit more diligence on the business?
I think that there's always potential. So, you know our intention is to always push. So, we're going to be pushing our folks to accelerate as much as possible. But our best look right now is about $20 million net synergy effect for 2019 and it will be obviously heavier weighted towards the out years.
Okay, great. I'll leave it at that. Thanks again for the time.
Thanks Justin,
Our next question comes from Allison Poliniak with Wells Fargo. Please go ahead.
Hi guys. Good morning.
Good morning.
Just talking on the broader digital platform. Obviously, a bigger area for you now. Could you help us understand the implied growth maybe for 2019 and the out years? And any color on the margin opportunity there?
So, as far as the growth, we -- we're going to probably change a little bit going forward, Allison, as we transition from reporting purely on PTC to reporting what Tim has defined as train control, to reporting on our overall electronics, digital business, first of all. So, our mix of products and our product capability and ability to address the market is going to be a little bit different in the future compared to what it is today.
So, if we just look back historically on last year, we exceeded significantly our forecast in the PTC area. The reason for that was there were additional projects that came in to complete the overall implementation of PTC. There are still -- hard to believe, but there are still projects that we're booking. They're small single-digit numbers, but there's still are few projects that will yet come in. Turnkey projects to implement, PTC for commuter lines.
But the -- for the most part, the overall delivery of PTC has been completed. The system integration and commissioning is underway. Our focus for 2019 and 2020 will be on reliability, on supporting our customers to literally deploy across their total system PTC, so to obtain the safety Ks as well as full deployment. So, a lot of the work is not going to be significant revenues in terms of opportunities. It will be more associated with service enhancements and support.
But as we start to combine our capabilities, we have products like movement planner, trip optimizer, local control from the GE side that are already being used to interface with customers to address some operational efficiency issues. So, there's a lot of talk across the industry about precision railroading.
Our belief is that full automation is the ultimate solution to optimize precision railroading. So, we're trying to work with the railroads to start to focus on fuel efficiency, speed optimization and things like that. So, we will have growth within our business. We believe our overall electronics digital business will grow this year and will be our highest growth opportunity in the future.
Great. That's helpful. Go ahead.
I'll just add that -- so I mean, we do expect growth to be coming from this segment. The combination of what the two companies bring together will really be an accelerator here for automation.
And as I have mentioned, we see automation having the single-biggest impact for railroad productivity, very much aligned with precision railroading and some of the efforts our customers currently have.
That was Tim, in case you didn't recognize the voice.
Thanks. And then just lastly on Transit, obviously, a number of operational challenges in 2018. Can you give us a perspective of where we are? Are those challenges behind us, that we should have a smoother, better visibility in 2019? Any color there?
I missed the--
The question, Ray, is the Transit. We've had a lot of issues in the Transit business. And obviously again the fourth quarter, the low margins, and -- is some of that behind us? Was the question.
So, thanks, Allison. I just missed the first part of your question. So, the answer to your question, Allison, is yes, we continue to improve our overall performance within the Transit sector. We had, as you know, a lot of write-offs associated with large projects, particularly in the U.K. over the last two years. Those projects are starting to be completed. The largest literally has just finished its deliveries first quarter of this year.
We've been able to -- I was spent a week over in the U.K. at the end of last year and I'll be back over there right at the end of this quarter to meet with every one of our customers. So, yes, the business is under control. We're starting to close down those projects. And we don't anticipate any significant problems as we've experienced in the past.
For the overall Transit business, we still have a significant backlog of about $4 billion. We're in a good position. We're growing that business about two times market share on a worldwide basis. And the margins within the individual product areas are continuing to improve year-on-year. And we have productivity and operational performance objectives in place to accomplish that again this year.
Great. Thank you.
Thanks Allison.
Our next question comes from Matt Elkott with Cowen. Please go ahead.
Good morning. Thank you and congratulations on closing the deal. Ray and Rafael, in 2018, I think your initial guidance for locomotive deliveries was 272 -- or actually, was 300 and you did 272. Can you give us an idea on what the difference to the guidance was? Was is it timing of deliveries? And also, what's baked into your 2019 guidance?
Why don't you take that, Raf?
So, as we look into 2018, what I'll tell you is we had a very strong 2018 with regards to locomotive orders. We closed the year with, again, a total backlog of $19 billion. I think it was -- the upturn in that year, we've been able to get what I'll call multiyear service agreements and multiyear locomotive agreements, which really translates into a base load that really supports, I'll call, a strong foundation for growth here for us.
We had deliveries of 272 units. Some of those delays were associated with the timing on which we started to deliver locomotives in India. I'm very happy to say we have been delivering already north of 48 units as part of that contract last year. And this year, just on the last couple of weeks, we delivered the first locomotives being manufactured in-country, including an AC6000, so, moving very well and as per plan.
And Rafael, the number that's baked into the 2019 guidance?
Well, we have a strong growth in 2019. What I'll tell you is when I look at our backlog; we've got more than 90% of the necessary coverage for 2019, which is a significant improvement versus last year.
On the top of that, I'll tell you that our pipeline of opportunities, more than two-thirds of those associated with, I'll call, international opportunities. So, we feel very strong about the year.
Yes, we do not plan on providing an exact number for 2019 as far as locomotive build for various reasons. But I think that the general trend in the backlog and everything else gives you a good feel that we're counting on an increase, but we're not going to provide the absolute number.
Okay. And just a quick follow-up, if I could. If we just take a longer term view in your forecast through 2021, obviously, you're expecting strong growth in locomotive deliveries. Can you just talk about different drivers of this growth by geography? And how much this demand is replacement demand versus new demand?
So, back to what I have told you before. I think we've been successful in getting multiyear agreements, which really build-off on the demand from our customers. We currently have approximately 2,000 new locomotives in our backlog. And that's, again, I'd say, significant pace as well for the years ahead of us.
The demand doesn't stop with regards to new locomotive only. One of the things that I think I've highlighted is the opportunity for upgrade great opportunities that we have. And we currently have, in our backlog, more than approximately 900 locomotives for modernizations in backlog.
Thank you very much.
Thanks Matt.
Our next question comes from Scott Group with Wolfe Research. Please go ahead.
Hey thanks, morning guys. So, wanted to just start on the core legacy Wabtec margins. Looks like you're guiding to around 13% for the year. I think when we talked last year, once we got through the transit margin -- the transit contract issues, that we'd be, on a run rate, closer to 15%. Can you help us understand the Delta here?
So, I think your 13% is a little low. But the increase year-over-year is -- that we're expecting is really going to be driven by the fact that we have the -- these projects which haven't performed so well winding down, as Ray was talking about earlier. So, as you replace those projects with more typical-performing transit projects, you have the improvement.
But the rest of the margin improvement is going to come from -- as we expect, from our typical sources, as we focus on sourcing opportunities that we already had in place or were in process before we closed this deal, from our Lean efforts to drive cost out of the -- our plants and our operations.
And lastly, the benefits of some of these restructuring programs, that we took, charges related to redundancies or other severance or other asset combinations as we've put plans together. So, all those things add up to an improving margin profile for 2019.
Yes. And without a doubt, Scott, we're disappointed in the margins in Transit in 2018 and it will be a focus point. We made great progress in certain business areas, and not the progress we expected.
But if you look at the Freight margins, they really were maintained and improved. So, that, we're happy about. We're not happy about the margins in Transit and I can tell you that going forward, it will be a focus point, along with the integration of these businesses.
Okay. Pat, in the slides, you've got recurring PPA and one-time PPA. Can you just help explain the differences? And then the recurring piece, that $200 million, how should we think about that number in 2020? Is it still there? Does is to go away? I guess I'm just -- not clear to me.
Yes. So, that's our current estimate based on the valuations for purchase price accounting for the recurring. That is a multiyear number. And once finalized, it shouldn't change. It's specific to the additional depreciation expense on assets that have been fair valued on intangible assets that have a life that we have to amortize to. So, that number is a non-cash D&A that's going to have many -- multiyear impact and that should be fairly stable.
The one-time is related to the accounting rules that we have, to step-up inventory values to closer to its fair value and on some of the value that we have to attach to backlog. And so this is our current estimate of what we think that amount will be and will turn over -- typically, that's a 12-month process as we consume, use, and sell the inventory we have on hand at close and we deliver the backlog that has value attached to it. So, recurring is multiyear, non-recurring is -- it should be around 12 months.
Okay, very helpful. And if I can actually just ask one more, maybe for Rafael. So, the guidance -- the long-term guidance on loco deliveries hasn't changed since May. And obviously, we've got more rails doing precision railroading, so there's some sort of skepticism about that.
Maybe, can you help? You talked about multiyear agreements in the backlog. How much of that backlog is coming from outside of the U.S.? Maybe that can help us gain some more confidence in the double-digit CAGR in loco deliveries.
So, I'm not going to give you the breakdown, international versus North America. But what I'll tell you is, again, when I look at last year, we grew our backlog. And so that backlog comes with multiyear locomotive agreements. We've got more than 90% of the coverage for this year.
As I look into 2020, we're also significantly ahead from where we were 1 year ago. And I'll just give you a number from a total backlog perspective for 2019; we're north of 74%, which is at least 6 points better than we were a year ago. So, we feel strong about 2019 and we're well-positioned for 2019 with a strong pipeline of opportunities internationally.
When you think of precision railroading, I think the other thing to keep in mind is there is continued demand for reliable and available power. So, the fact that locomotives could be get parked, there's still a demand for modernizing that fleet which we're capturing on. And there is the opportunity to make sure you ultimately have reliable and available power running in your key corridors. And we're certainly capitalizing on those opportunities.
Not to mention all the discussion we had around the automation, which really aligns very well with better performance, better reliability and better fuel efficiency for our customers. So, we really like how we're positioned here in terms of the next few years and the recurring nature of some of the services in our fleet.
Okay, very helpful. Thank you, guys.
Our next question comes from Matt Brooklier with Buckingham Research. Please go ahead.
Hey thanks. Good morning and congratulations.
Thank you.
Thanks Matt.
So, I wanted to go back to the $250 million of expected synergies over four years. You had nice detail on the slide, but wanted to give it a kind of a sense and more color in terms of how much of those synergies are expected from the cost side of things. And then how much of the $250 million is potentially driven by the sales synergies?
Yes. So, Matt, the way I would answer that is that the majority of the $250 million is coming from the cost side. We do have a little bit of revenue and associated EBIT that's been considered in the combination of the digital and electronics business
But typically, we -- in our synergy plans, we have put in -- we are focused on cost. It doesn't mean that we don't think that there's great opportunity in those digital electronics combinations, but for the purposes of this integration, we have focused on cost.
Especially in the short-term, the cost items are what we would expect to see the synergies on. As we go further out, that's where the revenue synergies will kick in.
Okay, that's helpful. And just to clarify, year one expected synergies, I think I heard a $20 million net number. Is that correct?
Yes.
Yes, that's the number.
Okay, that's great. Thanks for the time.
Thanks Matt.
Our next question comes from Saree Boroditsky with Jefferies. Please go ahead.
Good morning and thanks for taking my question. So, within Freight, I know you don't want to give any exact numbers out. But could you just help us understand within different buckets, between aftermarket, original equipment, and digital, kind of where you see the highest growth for 2019 and maybe the lowest?
So, we are seeing, again, growth across -- when I look at the Freight segment, we're seeing growth really cutting across all segments. It's certainly stronger when I look at our automation portfolio and when I look at the locomotive deliveries. But we're growing our services business. It's a business that -- so when I look at the former GE portfolio, it's going to be north of $2 billion of revenues.
Okay. And then in your recent filing, there was a comment about the backlog being pushed out slightly. I guess could you provide color on what caused that change? And then maybe a little bit on how much flexibility customers have to push out orders.
Yes. Well, you're referring to the latest registration statements and with that proxy and -- that the pro formas and -- numbers in there. We did highlight that when you compare it to those numbers that were originally generated over a year ago, that there was some impact from some shifting of backlog. That's what you're referring to.
So, in terms of GE, so that comes down to the customer timing, their -- the estimated moment where we think that the orders will come in. All those things factor in. I would emphasize that the backlog coverage for Wabtec and for GE going forward is at a very high level and we're confident in those numbers.
And I think it's fair to point out that when the initial forecast was given, that's almost 1 year ago. And all we're trying to do is we updated it on what transferred in the marketplace over that almost 10 to 11 months. And there absolutely was some movement of those orders that went from one period to the next and some change in the marketplace.
But we still have this strong backlog. And I think the one important statistic is the fact that, right now, Rafael talkies about 70%-plus of the -- is already covered. So, that's higher than he's used to seeing in the business.
And I would just say, in every one of our served markets, that's a common phenomenon, for customers, for a host of reasons, to push or delay the start of new orders. It's really not unusual at all.
Okay, that's helpful. So, I guess, would it be fair to say that, that was more of a function of the guide -- of the pro forma numbers being -- or forecast being, I guess, a while away. And in the near-term, you should see kind of less of that.
Yes. I think so.
Thank you so much.
Thank you.
Our next question comes from Mike Baudendistel with Stifel. Please go ahead.
Thank you. I think you said that you expect your tax rate to be 24%. It doesn't seem to include any benefit from the tax advantage that I guess is because of the accrues to GE in the early years. Am I thinking about that right? And can you remind us of how that changes in the coming years?
Yes, yes. So, the tax benefit is a cash-only benefit. It has -- and not to get into accountings for the income taxes, but yes. It's -- so it has a limited impact to the ETR and it's really only on a cash basis. But the first -- and you're right, the first few years that GE gets that benefit and it just comes through with additional consideration to GE. But then, we would realize the benefit of that -- of those tax items on a go-forward basis.
Got it. And can you also talk about maybe the opportunity for putting more Wabtec components on a GE locomotive? I mean, do see that as being more of just a vertically integrated solution going forward? And you think much is going to change there?
Yes. I think, over time, Mike that opportunity will come up. So, for the existing orders that Rafael is currently filling with his locomotive, he obviously already has suppliers determined and fixed and approved by customers. But if you think about the $2 billion of aftermarket opportunities that he supports every year, there's flexibility, to some extent, in the supply base.
So, on a short-term, I'd say the best opportunity is associated with the aftermarket; and in the medium term, on the new OEM business as he starts to get on new opportunities.
So, our installed fleet of 23,000 locomotives, I think, provides really a significant opportunity here to look at a channel to sell our combined portfolio. And especially, internationally, with some of the strong relationships we have, we see a very good opportunity to grow market penetration as we bring the two portfolios together.
And one thing I would say about that is you can just imagine the benefits, efficiencies that you get when you're doing a complete system integration under one roof. You don't have communication issues in terms of understanding what the requirements are and expectations. You have one team of engineers that are basically designing from the locomotive down and from the component up. That's a huge advantage and opportunity for everyone.
Got it. That makes a lot of sense. And maybe just since no one's asked it. Can you give us a status? I think there are some reports in the recent days about labor agreements and so forth; can you just give us a status update on those things?
Yes, I'd be happy to. We've settled with all but one of the unionized facilities associated with GE's business. If you recall, we did not accept the labor agreement, so we've had to renegotiate all those. We're negotiations with the folks up in Erie.
Our view is very simple. We want to integrate that workforce into our organization. They have an agreement now such that what we've committed was a two-tiered wage structure that would allow us to be competitive internationally, that would not impact the wages of any of the existing legacy employees. And that's probably the biggest sensitivity that exists. So, we're working through that with the union. And we believe we'll be able to settle that agreement, hopefully, in the near term.
Great. Thanks very much.
You're welcome.
[Operator Instructions]
Our next question comes from Willard Milby with Seaport Global Securities. Please go ahead.
Hey good morning everyone. Pat, if I look at the debt, the $4.9 billion, what's the current average rate on that? And as far as the split, floating versus fixed, where do you stand currently?
I thing the average interest rate on the whole debt is 4% and then the split is roughly 60% fixed.
Okay. And you mentioned in the presentation the appropriate mix of permanent prepay. Do you have that percent prepaid number? And I got a follow-up to that one.
Sorry. Ask the question again.
The amount of, I guess, pre-payable debt that you mentioned in the slide 18, appropriate mix, permanent, and pre-payable?
Yes, I'm sorry. Yes. Okay. So, I'm going to say that we probably have -- bear with me, I would say pre-payable, we have the $500 million related to the short-term bond. And then we probably have about $600 million related to the line of credit and then we have other maturities that are five years out.
Right, right. And bigger picture question, now that you've got the whole of GE Transportation under the Wabtec umbrella. When you look at all the business lines, does GE Transportation, in its current, I guess, form make sense for Wabtec to retain ownership of all those businesses? Or is this -- are there other opportunities to maybe find new homes for certain segments of GE's Transportations business?
Yes, right now, the portfolio fits ideally with the Wabtec portfolio. And it was really constructed in a way there's tremendous amount of synergies between the various groups. So, right now, we do not see that.
However, we're always looking for what our portfolio needs to be. And there will be a lot of effort over the next year developing a strategy together that makes sense for the combined business.
All right. Thanks gentlemen. I appreciate the time.
Thanks Will.
Our final question comes from Steve Barger with KeyBanc Capital Markets. Please go ahead.
Hey good morning guys.
Hi Steve.
Just a follow-up. Ray, you talked about this being an attractive point in the cycle. And the industry saw nearly 100% step-up in railcar orders in 2018 versus 2017, which makes for a tough comp this year. But do you think rolling stock is further along in the cycle than locomotives in North America or just how do you compare legacy freight versus locomotive right now?
I think it's a little bit. Like what Rafael said, I think rolling stock is a little bit ahead of locomotives. But then, you have to get into the details in granular definition of rolling stock. So, there's different trends for different types of cars right now, as you know, Steve. And right now, we still have a significant backlog. We have, within our planned budget for this year, a significant increase, 2018 to 2019. So far, we're seeing that, and hopefully, it's going to continue throughout the year.
Included in that are our international growth opportunities. So, more and more rolling stock providers, North American providers, are setting up shop in international communities. We're following those folks and supporting them, partnering with them. So, in addition to our North America growth, we have growth opportunities in the international side.
Understood. Thanks very much.
Thanks.
This now concludes the question-and-answer session. I would like to turn the conference back over to Tim Wesley for any closing remarks.
Thanks Sean. Well, we appreciate everybody's attention this morning, and we look forward to talking to you or seeing you over the next weeks and months. Thanks very much. Have a good day.
Thank you.
Bye. Thanks.
The conference has now concluded. Thank you for attending today's presentation. And you may now disconnect.