
Valvoline Inc
NYSE:VVV

Intrinsic Value
The intrinsic value of one
VVV
stock under the Base Case scenario is
49.23
USD.
Compared to the current market price of 35.42 USD,
Valvoline Inc
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Valvoline Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Valvoline Inc
Balance Sheet Decomposition
Valvoline Inc
Current Assets | 212.7m |
Cash & Short-Term Investments | 60m |
Receivables | 84.7m |
Other Current Assets | 68m |
Non-Current Assets | 2.1B |
PP&E | 1.2B |
Intangibles | 689.5m |
Other Non-Current Assets | 222.8m |
Free Cash Flow Analysis
Valvoline Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Valvoline Inc
Revenue
|
1.7B
USD
|
Cost of Revenue
|
-1B
USD
|
Gross Profit
|
636.9m
USD
|
Operating Expenses
|
-313.4m
USD
|
Operating Income
|
323.5m
USD
|
Other Expenses
|
-52.3m
USD
|
Net Income
|
271.2m
USD
|
VVV Profitability Score
Profitability Due Diligence
Valvoline Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
Valvoline Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
VVV Solvency Score
Solvency Due Diligence
Valvoline Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
Valvoline Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VVV Price Targets Summary
Valvoline Inc
According to Wall Street analysts, the average 1-year price target for
VVV
is 44.83 USD
with a low forecast of 41.41 USD and a high forecast of 50.4 USD.
Dividends
Current shareholder yield for VVV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VVV
stock under the Base Case scenario is
49.23
USD.
Compared to the current market price of 35.42 USD,
Valvoline Inc
is
Undervalued by 28%.