Ventas Inc
NYSE:VTR

Watchlist Manager
Ventas Inc Logo
Ventas Inc
NYSE:VTR
Watchlist
Price: 64.03 USD -0.42% Market Closed
Market Cap: 26.9B USD
Have any thoughts about
Ventas Inc?
Write Note

Earnings Call Transcript

Earnings Call Transcript
2019-Q2

from 0
Operator

Good day, ladies and gentlemen and welcome to Ventas Second Quarter 2019 Earnings Conference Call. At this time, all participants are in a listen-only mode. Later, we will conduct a question-and-answer session, and instructions will be given at that time. [Operator Instructions] As a reminder, this conference call is being recorded.

I would now like to turn the call over to Juan Sanabria, Head of IR. You may begin.

J
Juan Sanabria
Head, Investor Relations

Thanks, Tiffany. Good morning and welcome to the Ventas conference call to review the company's announcement today regarding its results for the quarter ended June 30, 2019. As we start, let me express that our projections and predictions and certain other statements to be made during this conference call may be considered forward-looking statements within the meaning of the Federal Securities Law.

The company cautions that these forward-looking statements are subject to many risks, uncertainties, and contingencies, and stockholders and others should recognize that actual results may differ from the company's expectations, whether expressed or implied. Ventas expressly disclaims any obligation to release publicly any updates or revisions to any forward- looking statements to reflect any changes and expectations.

Additional information about the factors that may affect the company's operations and results is included in the company's Annual Report on Form 10-K for the year ended December 31, 2018, and the company's other SEC filings. Please note that any quantitative reconciliations between each non-GAAP financial measure referenced on this conference call in its most directly comparable GAAP measure, as well as the company's supplemental disclosure schedule are available in the Investor Relations section of our website www.ventasreit.com.

I’ll now turn the call over to Debra A. Cafaro, Chairman and CEO of the company.

D
Debra Cafaro
Chairman and Chief Executive Officer

Thanks, Juan, and good morning to all of our shareholders and other participants. Welcome you to the Ventas' second quarter 2019 earnings call. I'm happy to be joined on today's call by my talented Ventas colleagues, as we discuss our enterprise momentum, our productive second quarter, our increase to full-year 2019 expectations, and our recent addition to our outstanding Board of Directors.

I’d also like to reinforce our commitment to growth in 2020 and emphasis how well-positioned we are to deliver superior total return in the coming years. First of all, a sincere thanks to all of you who attended our Investor Day in June. The whole 24 hours we spent together at our R&I Knowledge Community in uCity Philadelphia were jampacked with new information, insights, and incredible connections. I’m so glad we could spend time with you, show casing our deep and broad team, our best-in-class partners, and the power of our diverse high-quality portfolio.

Turning briefly to our second quarter results. I’m very pleased to report another solid quarter of normalized FFO, $0.97 per share resulting from property growth and excellence in our office business. Building on our strong momentum, we are also delighted to increase our full-year guidance to $3.80 to $3.86 per share, an increase of $0.03 at the midpoint from our prior range.

Now, I’d like to address the current activity and future opportunities at Ventas. During my two decades, we followed a consistent successful strategy that endures. We strive to combine a high-quality diverse portfolio benefiting from strong demographic demand with industry-leading growing partners in all our verticals and let our collaborative and experienced team get after it.

Our goal is to produce consistent growing cash flow and superior returns on a strong balance sheet for you. The enduring Ventas advantage has enabled us to outperform and deliver 23% compound annual return for 20 years through multiple cycle. Now, following a period where we have substantially elevated our portfolio and partner mix, we are ready to pivot to growth in 2020.

We have identified for building blocks that underpin our confidence in Ventas’ future growth and success. These are, core portfolio performance, the powerful upside in senior housing, meaningful accretive external investments, and contribution from our exciting research and innovation business as we build urban and lease up our near-term development pipeline.

Bob will address the first two building blocks in his commentary, and I’d like to focus my remarks on our accretive external investments, and our R&I pipeline, which combined for nearly $3.5 billion of announced investments year-to-date. Of that total, $2.5 billion represents investments above and beyond our university-based research and innovation announced development project.

Year-to-date activity follows our last standing successful investment framework, which blends investments and trophy assets, accretive quality assets, and well-structured high-yielding assets to produce growing cash flows and increasing value. Let me and untap these attractive investments we captured.

First, we’ve acquired over $200 million in trophy assets in our office business. In addition to our recent investment in Cambridge, we recently acquired a newly constructed Duke held asset, which expands our investment in academic medicine. It also broadens our existing relationship with Duke University and Duke School of Medicine, which is an anchor tenant and in our nearby Chesterfield R&I building where Duke researchers engage in translational science to discover treatments for common health disorders.

This increasing convergence of research and academic medicine, which is also evident in the Penn uCity market we toured on Investor Day shows why Ventas is incredibly well-positioned to lead in the medical office, academic medicine, R&I, and university space. Second, we announced our exciting and accretive investment in 31 Class A Apartment-Like Senior Living Communities in the desirable Quebec market with Le Groupe Maurice and an attractive valuation of $1.8 billion.

These 31 large-scale communities provide an active lifestyle for seniors with high-end amenities and a la carte services. As a result, they lease up quickly to a younger demographic. The 31 communities are expected to deliver 4% compound annual NOI growth over the next five years. We project incremental NOI growth from five in-progress LGM developments, which adds $300 million of investment activity to our announced amounts.

We also have an exclusive partnership with LGM to jointly develop and own additional communities over time to meet the robust needs of the rapidly growing senior population that lives in senior housing in large percentages in Québec. We have already closed the first phase of our LGM partnership and look forward to completing the remaining aspects of our investment in the third quarter.

Last, we were delighted to close the $490 million investment in the secured $1.5 billion colony capital refinancing in Q2. In high yielding 9% investment is well structured and supported by a large diverse pool of 156 medical office buildings, senior housing, and healthcare assets. The second building block of our forward growth plan I want to share is, our $1.5 billion near term development pipeline in our university-based R&I business.

So far this year, we’ve announced five specific projects totaling nearly $900 million. The projects are its top tier universities to our leaders in scientific research and academic medicine, and should be delivered in the 2021 to 2022 timeframe. These developments establish will expand powerful knowledge communities for our existing relationships with Penn, and Drexel, and WashU.

They also create the nucleus of new knowledge communities with additive relationships with the University of Pittsburgh and Arizona State University. Each of which is in the highest ranks of research funding in the U.S. We are excited about all of the new projects, but since you all know, I'm a proud Pittsburgh native, I’d like to highlight the Pitt project today.

The Pitt Immune Transplant & Therapy Center will create a research academic medicine and innovation hub anchored by the University of Pittsburgh to house groundbreaking immunotherapy research, and collaboration with nationally recognized healthcare leader UPMC. The Pitt Transplant & Therapy Center development is already well underway.

As we look forward to the future in our research and innovation business, we see incredible opportunities we are well-positioned to capture. In our immediate sites are the remaining projects approximating $600 million in our current pipeline that we expect to commence within 12 months. Beyond our near-term pipeline, we control [adjacent land] that supports over $3.5 billion or 6.2 million square feet of incremental development opportunity.

And finally, our university partners own additional on-campus land that we can build on or acquire to facilitate further expansion as exemplified by our Drexel School of Nursing and Health Professions [built-to-suit project]. In addition to growing and improving our portfolio of diverse research, senior housing, and healthcare properties we remain equally if not more focus on aligning with best-in-class partners.

Uniquely in our business, our partners are key ingredients to our success. We are proud that we have existing development partnerships with best-in-class Wexford Science & Technology who was so well regarded by top universities nationally for designing, developing, and delivering powerful knowledge communities that meets their needs.

And we value our long-standing partnerships with Atria senior living that demonstrated once again at our Investor Day. It’s differentiating scale and scale that made Atria a winner in senior housing, as well as our strong partnership with PMB, a leading medical office partner who develops and manages our trophy center asset in downtown San Francisco.

Finally, you experienced firsthand the power of our ongoing collaborations with universities like Drexel and Penn, innovators like the Science Center, and Gene therapy companies like Amicus and Spark when we were together in Philadelphia's uCity market. Now, we’re excited to join forces with [Luke Maurice], a well-regarded brand developer and leader in the Canadian Senior Housing market. Both Ventas and LGM began their stories in 1998 and have enjoyed parallel success in building sustainable respected firms.

I recently had the opportunity to visit with Luke and his leaders at their offices in Montréal, and I continue to be extremely impressed by their track record, ethics, reputation, engagement, capabilities and plans for the future. When we close our partnership in full, I can’t to wait to tell them so, hopefully in French. It is really a privilege to collaborate with these industry leaders who we are proud to call our partners. We will continue to invest in our mutually reinforcing success.

Lastly, let’s talk about our great Ventas people, who are of competitive advantage for us. At Investor Day, you saw firsthand the breadth, depth and collegiality of our team. I’m continually amazed by their integrity, intelligence, and work ethic. And that’s all the way through the organization. They are truly committed to Ventas and to each other.

Luckily, I'm not the only one who recognizes the outstanding capabilities of the Ventas team. Bob Probst, our CFO was recently named public company CFO of the year. Those of you in the rick base can certainly see that Bob is one of the best CFO’s in our business. It’s fantastic that his excellence was recognized across all industries by financial executive international.

Another vital aspect of our Ventas people is our diverse and independent Board of Directors, which has also been a key differentiator for us. The Board’s individual and collective judgement experience and engagement have been crucial to our long-term success. Today, we are excited to announce the appointment of Sean Nolan as the tenth member our board.

Sean is a repeatedly successful Life Science and Pharma Executive. His unique and complementary insights and experiences will add to our depth and enhance our decision-making and opportunity set in our fast-growing research and innovation business and our overall enterprise growth. This is a terrific time to be at Ventas and to invest in Ventas.

Our business model, which is broad and diverse gives us the continual opportunity to fine investments and add value and drives the company forward. These opportunities are right in front of us. Our businesses are supported by powerful demographic demand, our valuation has upside. We have a strong financial condition and attractive dividends. We have identified the building blocks that will support our future growth, and we know how to execute on our plans.

In closing, with two decades of perspective and outperformance through cycles, the Ventas advantage of our high-quality portfolio, our best-in-class partners, and our excellent team gives us potent confidence in our ability to deliver outstanding performance in the coming years. We remain committed to and focused on pivoting to growth in 2020.

With that, I’m happy to turn the call over to our CFO of ever year, Bob Probst.

B
Bob Probst
Chief Financial Officer

Thanks Debbie. I'm happy to report solid second quarter results, driven by growth from our high-quality diversified portfolio of senior housing, office, and healthcare real estate. The year is playing out much as we expected across our property portfolio, and as a result, we are reaffirming our full-year 2019 property level guidance. Looking at the second quarter, our total property portfolio delivered same-store cash NOI growth of 0.3% in the second quarter with office and triple-net leading the way in all of our segments performing in-line with our expectations.

Let’s take a deeper look starting with our shop business. Shop same-store cash NOI in the second quarter was 2.9% lower versus prior year, within the range of our full-year NOIs expectations of flat to down 3%. Q2 same-store occupancy was solid at 86.4%, representing a 40-basis point occupancy gap versus prior year. As a reminder, the year-over-year occupancy GAAP averaged 80 basis points for the full-year of 2018.

Meanwhile, Q2 REVPOR grew 60 basis points year-over-year. Releasing spreads were impacted by price competition and trended consistent with last quarter. We believe that REVPOR in the second half of the year should benefit from lapping price discounting that accelerated in the second half of last year. Operating expenses grew a modest 1.9% in the second quarter. Our leading operators continue to expertly manage staffing and drive efficiencies. That said, we maintain our view that full-year OpEx will increase in the 2% to 3% range, given a tight labor market.

At a market level in the U.S., we continue to see NOI growth in sub-markets such as South Orange County, Los Angeles and Eastern Long Island in New York, mitigated by declines in markets such as Chicago and secondary markets. That said, even in challenged MSAs, we see pockets of occupancy in NOI growth at the submarket level. For example, North-east Atlanta.

Canada once again was a strong performer in Q2 with occupancy of 93.5%, NOI growth of 3.6% in the quarter, and 6% in the first half. This performance underscores the health of the Canadian Senior Housing market, and the quality of our portfolio north of the border. Key of this behind our strategy to further enhance our position be an exciting LGM portfolio in Quebec.

We maintain our full-year 2019 same-store SHOP NOI guidance of flat to minus 3%. So, expect to trend towards the lower end of our range. Big picture, although we are still in the midst of elevated new openings, we believe strongly in the powerful upside is senior housing and its contribution to our five-year growth. As for trade in Philly, we expect occupancy to inflect positively in the second half of 2020.

Through our proprietary data analytics, we can look ahead and see that demand is increasing and that supply is easing. As evidenced by our forecast that new openings across our 194 submarkets should improve by about 15% in 2020 versus 2019. In fact, reaching the best levels of new deliveries since 2015.

Looking further ahead, improving new construction starts, accelerating demand, and significant operating leverage underscore our conviction that over the next five years our SHOP business can grow same-store cash NOI at a 4% to 6% CAGR. On the triple-net, where same-store cash NOI increased by 1.5% for the second quarter, driven by annual rent escalators. Excluding the impact of a prior year cash fee of $2.5 million arising from the 2018 Brookdale lease extension, the company's triple-net portfolio grew 2.9%.

Trailing 12-month EBITDARM cash flow coverage for our overall stabilized triple net lease portfolio for the first quarter of 2019 related to the available information was stable at 1.5 times. As we foreshadowed at our last call, given current industry conditions, trailing 12-month coverage in our triple net same-store seniors housing portfolio moderated to 1.1 times. Coverage in our post-acute portfolio was steady at 1.4 times, and finally Ardent continues to deliver terrific results, driving a 10-basis point coverage expansion to a very strong 3.1 times.

We continue to estimate a $10 million impact to Ventas’ 2019 NOI through transactions addressing certain smaller low coverage senior housing triple net tenants with approximately 3 million crystallized year-to-date. Potential transactions include operator and/or business model transitions.

An example effectuated in the second quarter was the transition of 10 assets on the East Coast from a smaller triple-net to ESL under a management contract. We see upside in the cash flows at these assets over time. We continue to estimate that our triple-net portfolio will grow 2019 same-store cash NOI in the range of 0.5% to 1.5%.

Moving on to our highly valuable office segment, which includes our university-based research and innovation, and medical office businesses it represents 28% of our NOI. Our office segment delivered strong same-store cash NOI growth of 2.9% in the second quarter. Our R&I business led the way increasing Q2 same-store cash NOI by a robust 4.6%, driven by occupancy gains of 120 basis points on strong lease up at our Duke and Wake Forest assets together with revenue per occupied square foot increasing 3%.

As an example, in Q2 of the strong demand for on-campus research space, Penn Medicine took procession of 38,000's square feet of lab space at 3711 Market Street in Philly, replacing the science center, which expanded to 50,000 square feet and the newly completed 3675 Market Street building. Both buildings are now over 97% leased.

We affirm our full-year guidance of 3% to 4% for R&I same-store NOI trending towards the high-end of the range after a strong first half of the year. Turning to our Medical Office business, MOB same-store NOI increased by a solid 2.4% in the second quarter. As Pete Bulgarelli highlighted in Philly, the MOB team is focused on driving NOI by executing on operational best practice initiatives. Some green shoots of these efforts include very strong tenant retention in Q2 of 92%, and sequential occupancy growth to nearly 91%.

Operating expenses decreased 1.4% year-over-year reaping the benefits from utility savings arising from sustainability investments, as well as lower repair and maintenance costs. We are enthusiastic about our MOB business and reaffirm our full-year guidance of 1% to 2% for 2019 MOB same-store NOI. On a combined basis, we reaffirm our office portfolio 2019 same-store cash NOI guidance range of 1.5% to 2.5% with the expectation to trend to the higher-end of the range.

Pulling back for a minute, you will recall that core grow defined as our triple-net MOB and organic R&I performance is a fundamental building block of our five-year growth expectation. We are steadfast that core will be an important growth contributor. Our diversified triple-net portfolio will benefit from escalator driven growth, while Pete and the office team are building momentum in MOB and going from strength-to-strength in the R&I operating portfolio.

Turning back to the year now, our overall company second quarter financial results in our increased 2019 guidance, normalized FFO per share in the second quarter was $0.97. The FFO performance versus 2018 was primarily the result of property growth, as well as $0.02 from the recognition of cash profit on Paragon warrants. Our tenants in our UMB knowledge community, and another proof point of the attractiveness of our R&I tenants. Q2 results were also affected by the earnings drag from the LGM equity offering in early June.

I would also note that year-over-year we're lapping the second quarter 2018 payoff of the Ardent loans and related fees. We were active in the capital markets in the second quarter. We raised nearly 800 million of equity in early June to fund our LGM investments and followed on in July with roughly 80 million raised on our ATM, partially fund our net Colony investment.

We also tapped the debt capital markets issuing $450 million of attractively priced five-year bonds at 2.65% with proceeds used to retire bonds maturing in 2020, thereby extending the duration of our debt portfolio to approximately seven years. As a result of these actions, our net debt-to-adjusted EBITDA ratio improved 30 basis points sequentially to a robust 5.2 times at quarter-end, principally as a result of the timing of equity raised in early June, the advance of the July closing of the first phase of the LGM transaction.

Let's close with guidance. We’re happy to raise our normalized FFO per share outlook for the full-year 2019 to now range from $3.80 to $3.86, a $0.03 improvement at the midpoint from previous guidance of $3.75 to $3.85 per share. As just discussed, we’re also reaffirming our property portfolio and segment level same store cash NOI growth for 2019.

Assumptions underpinning our FFO guidance are largely the same as last quarter with a few notable updates. First, guidance now includes the impacts of announced investments, including Le Groupe Maurice and the Colony loan investment and associated capital markets activities. The second and final phase of the LGM transaction is expected to close in the third quarter.

Second, we now expect to generate $600 million through 2019 dispositions and receipt of loan repayments, up $100 million from prior guidance from expected sales of non-core senior housing operating assets at attractive pricing. Approximately $360 million of disposition proceeds have been realized year-to-date.

Final items to note in guidance include increased premium costs for property and casualty insurance as a result of August renewal and a tight insurance market. Our 2019 outlook also assumes 370 million weighted fully diluted shares. No new capital market activity is included with the exception of Canadian debt funding connected with the completion of the second phase of the LGM transaction.

To close, the Ventas team is very pleased with our start to the year and is committed to execute with excellence against our initiatives in 2019 and to pivot to FFO growth in 2020. We are confident we have the portfolio, partners, team and perspectives necessary to deliver.

With that, I’ll hand it to the operator to open the line for questions.

Operator

Thank you. [Operator Instructions] And our first question comes from Nick Joseph with Citi. Please proceed.

N
Nick Joseph
Citi

Thanks. Thanks for the SHOP NOI guidance you mentioned in your remarks that you expect to trends towards the low-end of the range. What are you now expecting for full-year 2019 in terms of the number?

B
Bob Probst
Chief Financial Officer

And so, hi, Nick, yes, so we are correct – you’re correct, we are guiding towards the lower end and reminder the range is flat to down 3%. We’re down call it 2.5% in the first half. So, I would describe the full year at the lower end as below the midpoint, but still within the range of that original guidance.

N
Nick Joseph
Citi

So, around 2.5% for the full year as well?

B
Bob Probst
Chief Financial Officer

Between 1.5% and 3% down, yes.

N
Nick Joseph
Citi

And then when you think about your comments for 2020 SHOP performance, you know, over the next five years, what gives you the confidence to achieve – I mean those goals that you’ve laid out given the challenges you had already this year in terms of results versus what guidance initially assumed?

B
Bob Probst
Chief Financial Officer

Yes, great. Thanks for asking this. I think it’s really important to differentiate between the year now and the guidance and results just reported, which clearly are still in the midst of the timing mismatch between supply and demand. There’s no question and very much in line with expectation, again, reaffirming our full-year guidance. That is different than a five-year outlook and we did in the prepared remarks talk about the demand supply equation go forward, specifically in 2020 where we see an improvement in new deliveries, up 15% year-on-year, 2020 versus 2019 and indeed the lowest level you’ve seen since 2015, which obviously informed by proprietary data and really no change frankly in the last month from what we told you then and what we see now. So, our optimism remains clearly the powerful upside with operating leverage, accelerating demand and visibility into supply is what gives us the confidence in that 46% CAGR over that five-year period. So, we remain steadfast on that point.

N
Nick Joseph
Citi

Thank you.

B
Bob Probst
Chief Financial Officer

You bet.

Operator

Thank you. And our next question comes from Nick Yulico with Scotiabank. Please proceed.

N
Nick Yulico
Scotiabank

Well, thanks. Good morning everyone. So, I know you added – you announced a lot of new R&I developments at the Investor Day, but I think you also talked about, you know, over the next 12 months you would – you know you could be announcing another $600 million plus of projects, and I know it’s only a month ago, but, you know, do you have any updated thoughts on that?

D
Debra Cafaro
Chairman and Chief Executive Officer

Well, we would confirm that that we have announced the $900 million in five specific projects, which are outlined for you, and then, there are about 600 more in the near term pipeline that can post the 1.5 billion pipeline that we are, you know, working on and believe will be commenced in the next 12 months.

N
Nick Yulico
Scotiabank

Okay. And then, just two more questions on SHOP. You know if we look at the – you know the FAD adjustments you give on the CapEx in the SHOP segment, it was up, and I think you – year-over-year and I think you also, you know, raised your CapEx guidance higher. Can you just explain, you know, what’s driving that? I mean how much of that is, you know, just, you know, routine cost going up versus, you know, you – you’re spending more money to, you know, position the portfolio better relative to some of the new supply competition?

B
Bob Probst
Chief Financial Officer

Sure, Nick. Yes, thanks. So, well spotted. So, we did increase on a full-year basis our FAD CapEx by about $5 million at the midpoint. That is Le Groupe Maurice now incorporated into the forecast. Of course, that's SHOP asset. When you look through the second quarter, particularly at SHOP on FAD CapEx spend year-on-year, it is higher year-on-year. I would point to timing very much on that. So, our full-year outlook hasn't changed in regards to the core of the base FAD CapEx. It’s really this time within the year.

N
Nick Yulico
Scotiabank

Okay, that’s helpful. And then, just last question is on, you know, I think the number of assets changed in the same-store for SHOP and I know you had some – you know I’m just trying to kind of reconcile the overall SHOP portfolio. I know you transitioned, you said some triple-net TSL, and then, it looks like you’re also, you know, you lowered the number of assets in the same-store for SHOP, and then, I think you also have some higher amount of assets that are now intended for disposition versus last quarter, so if you could just kind of reconcile that, that would be helpful? Thanks.

B
Bob Probst
Chief Financial Officer

Yes. You bet. And there’s a lot going on as you readily say. I though the – the topic sentence I would make is that, the vast majority of our assets are in the same-store pool, and there’s also a table that reconciles what’s in and what’s out, but over 90% is in the pool. Now, within that, there are certainly some changes. So, for example, in the guidance for dispositions, I highlighted an incremental $100 million, particularly as a result of SHOP non-core dispose and that's incremental and new to the guidance.

So, that’s approximately 10 assets. Those have been taken out of the same-store pool and are in advanced stages of negotiations. So that’s an important change. And as also noted, transitions within triple-net between business model, particularly from triple-net to SHOP also occurred and notably with ESL. So, those are all in the midst of that reconciliation and new quarter-over-quarter.

N
Nick Yulico
Scotiabank

Okay. And is there any benefit to full-year SHOP same-store performance by, you know, selling those assets?

B
Bob Probst
Chief Financial Officer

Not material.

N
Nick Yulico
Scotiabank

Okay, thank you.

B
Bob Probst
Chief Financial Officer

You bet.

D
Debra Cafaro
Chairman and Chief Executive Officer

Thank you.

Operator

Thank you. And our next question comes from Vikram Malhotra with Morgan Stanley. Please proceed.

V
Vikram Malhotra
Morgan Stanley

Thanks for taking the question. So, just two quick ones. Just going back to SHOP, so you’ve narrowed the range towards the bottom. If I look out, I know the five-year is different from today, but you do have a pretty good handle on supply, as you highlighted, for the next three years. I’m just hoping you can give us some sort of trajectory whether it's hey, this is the next three years, and then, we’re assuming x in year four and five. Given you have all the granular data on supply and demand, can you just give us some incremental color on kind of how you see this five-year progressing in terms of trajectory?

D
Debra Cafaro
Chairman and Chief Executive Officer

Vikram, hi. This is Debi. I’m so glad that this is a topic of interest and you were able to really appreciate all the data analytics and the detail that we provided for you at Investor Day. So, Bob will answer your question, but…

B
Bob Probst
Chief Financial Officer

Yes. So, there was a bit of incremental news today and that we shared the 15% improvement in supply deliveries next year as our expectation. We showed at the Investor Day 35% over a two-year horizon. So, as you go into 2021 even more improvement on deliveries, and of course, at the same time you’ll see the increasing demand both on the underlying population and penetration. So, that together begins to accelerate in 2021, 2022, 2023 and beyond. And so, the slope of the curve will follow that in terms of our NOI.

I emphasize again, next year, we’ll talk about occupancy inflexion in the back half of the year. Of course, we continue to have to work through the deliveries, but it's really an occupancy commentary. But again, I keep coming back to the five-year confidence and we really remain very confident in that and have insights to give us that confidence.

V
Vikram Malhotra
Morgan Stanley

Okay. Would it be fair to say that since you have a pretty good view on the next three years, year four and five you’re just sort of assuming continuation of demand and maybe somewhat of acceleration in year four and five from year one and three?

B
Bob Probst
Chief Financial Officer

Yes, indeed, indeed. The slope will accelerate in the latter years of that five year, no question.

V
Vikram Malhotra
Morgan Stanley

Okay, okay. And then, just on the Duke MOB deal, I just want to clarify, is it an MOB? Is it sort of a mix between R&I and MOB? You did pay a sub-5 cap rate and I believe just my talking to brokers there was a decent amount interest in that asset. So, can you give us some more color? Was there a bigger, broader rationale? Are there other growth opportunities within the asset or just broadly with the system?

D
Debra Cafaro
Chairman and Chief Executive Officer

Yes, thank you. So, it’s a 5.5 cap, it’s a new asset, long-term lease with few [indiscernible] and affiliated physician group. I think importantly it is showing this convergence of academic medicine and research and innovation. We have a nearby research and innovation building that really was built for Duke researchers and Duke Health faculty where they are conducting translational science that is used to cure and treat illness. And so, I really like the acquisition for many reasons certainly on its own as a good risk adjusted return, but importantly, because it both expands our relationship with Duke and it really shows us convergence that we saw at Penn and that we’re seeing here between medicine and the research and innovation business.

V
Vikram Malhotra
Morgan Stanley

Just to clarify, that’s 5.5 GAP right, not cash?

D
Debra Cafaro
Chairman and Chief Executive Officer

It is because it has – it’s a 100% lease and it has a 13-year lease with 2.2% annual cash escalators. So, that’s why we think it’s a good risk adjusted returning investment for us.

V
Vikram Malhotra
Morgan Stanley

Okay, great. thank you.

D
Debra Cafaro
Chairman and Chief Executive Officer

You’re welcome.

Operator

Thank you. And our next question comes from Michael Carroll with RBC Capital Markets. Please proceed.

M
Michael Carroll
RBC Capital Markets

Yes, thanks. Bob, I wanted to see if we could talk a little bit about supply again. And I know in the NIC data that came out a few weeks ago kind of showed that deliveries were fairly consistent in the first half of this year, but it’s supposed to spike in the second half before moderating again in 2020. With your work that you guys have been doing in your portfolio, do you see something similar to that? Or do you think that you’re going to see a much smaller uptick in the second half of this year?

C
Chris Cummings

Yes. This is Chris Cummings, Senior Vice President of Asset Management for Senior Housing. I’ll take that one. So, as we look at the supply forecast, we’re really looking at a combination of data sources, including NIC as well as others, and I think what we’re seeing is a consistent pattern in the back half that we’re seeing in the front half in terms of deliveries.

M
Michael Carroll
RBC Capital Markets

Okay. And then, I guess – I guess, Bob or Chris, if you're looking at the – your supplement and the data that you provide about the construction and process pipeline within your portfolio, it does seem like it increased a little bit in the second quarter versus the first quarter. I'm assuming you're describing the NIC data there, I mean I guess, with the work that you guys have done has that increased somewhere to what you're seeing, or is that a little bit different?

C
Chris Cummings

Yes, this is Chris again. I’ll take that one. So, what you're seeing is really a factor of the pool change that we talked about. If you look at the same pool first quarter to second quarter, you would have seen a similar decline of 30 basis points to 40 basis points as you saw in the NIC reported data.

M
Michael Carroll
RBC Capital Markets

Yes. I was referring to the construction and process pipeline within your supplement. Your supply sheet showed that there’s 6.5% of developments that are in process right now versus the 1Q 2019 supplement, which showed 5.9%. So, within that data set that you provided, and assumed to that supply or construction activity increased a little bit.

C
Chris Cummings

Yes. And we’re referring to the same Mike. So, the phenomena here is that as the pool changes and you take assets out of certain markets, the denominator changes so the percentage change.

M
Michael Carroll
RBC Capital Markets

Okay.

C
Chris Cummings

Now and that’s – it’s really that. I would step back and say, so the NIC data, as you know, gets revised as we look at our data, it really hasn't changed in terms of the outlook on supply, as I mentioned, from where we were 30 days ago very, very consistent. So, nothing new to report on supply from our perspective.

M
Michael Carroll
RBC Capital Markets

Okay. Perfect. And then, I guess last question, can you talk a little bit about the flu season? I know it was a little bit longer this year compared to the past several years? I mean, did that impact your results at all?

B
Bob Probst
Chief Financial Officer

Not in the second quarter. It was a little bit of a storm in a teacup, I'd say because it started out pretty aggressively and it was a fast tail, as we described it, but then, it went away pretty quickly, so a non-event in the quarter.

M
Michael Carroll
RBC Capital Markets

Okay, great. Thank you.

D
Debra Cafaro
Chairman and Chief Executive Officer

Thank you.

Operator

Thank you. And our next question comes from John Kim with BMO Capital Markets. Please proceed.

J
John Kim
BMO Capital Markets

Thank you. Can I ask a couple of questions on guidance? So, you maintained your same-store NOI guidance, you know, office was trending higher, SHOP is trending lower, why not change the component if you think that’s going to be the case? Is that just a policy issue? And also, are those two items going to potentially offset each other? Or is the total same-store NOI trending above or below midpoint?

B
Bob Probst
Chief Financial Officer

Yes. Whether it’s a policy it might be a, I’ll call it a framework, a guardrail. And so far, just quarter-to-quarter guidance I don't think should change on the segment level, barring something unique material. So, qualitatively giving you a sense for where we’re headed and to our changing the range in the light of a material changes is our framework for sure from here. We think that's good for the investors as well. And as you say, some within segment higher end or lower end, but again, on average and in total sticking to the range we gave in February.

J
John Kim
BMO Capital Markets

Okay. And then can I ask what you're expecting as far as SHOP occupancy for the second half of the year? And then, separately, but within guidance still, what is your assumption on the base rate of the Colony loans just given LIBOR has been trending down?

B
Bob Probst
Chief Financial Officer

I’ll do the first one. So, guidance, if you get on the P&L for what we said in February, we are still holding true, and on the occupancy line, that was flat to down 50 basis points year-over-year, and we’re still holding to that number down through the P&L. So, as I mentioned whether its costs rate occupancy, it’s really shaping up through the P&L very much in line with the range we gave initially.

J
John Kim
BMO Capital Markets

And …

D
Debra Cafaro
Chairman and Chief Executive Officer

And regarding Colony – regarding Colony, we were just taking it at about 9%.

J
John Kim
BMO Capital Markets

Great, thank you.

D
Debra Cafaro
Chairman and Chief Executive Officer

Thank you.

Operator

Thank you. And our next question comes from Chad Vanacore with Stifel. Please proceed.

U
Unidentified Analyst

Thank you. Good morning. This is [Paul] for Chad. So, my first question is regarding the $9 million warrants coming from Paragon. Could you remind us of that particular transaction and how it was structured?

D
Debra Cafaro
Chairman and Chief Executive Officer

Yes. we basically had an investment in the equity of Paragon, which is one of our tenants in our UMB knowledge community, and that is a high-quality tenant. It was recently acquired for $1 billion to $2 billion and evaluation on the warrants was obviously at a lower level and when the transaction closed, we were able to gain the difference between the strike and the valuation. And so, we were very happy to receive those cash proceeds and it really does show the quality of our R&I business once again.

U
Unidentified Analyst

Would you say that’s like an equity for [indiscernible] type arrangements? And do you have other similar equity investment in your R&I portfolio that could potentially add to your earnings down the road?

D
Debra Cafaro
Chairman and Chief Executive Officer

Thank you. Yes. I mean basically it’s just like an option and we have maybe a handful of these little things kicking around in the office business and they may or may not come to fruition over time, but it does really point out the good tenancy that we have and the opportunity that we have in office business.

U
Unidentified Analyst

Okay, that’s helpful. So, my second question is regarding the triple-net senior living assets, so it looks like you sold six assets in the second quarter, are these Brookdale assets?

B
Bob Probst
Chief Financial Officer

Yes, that is correct. They were Brookdale assets and we have approximately $100 million of Brookdale dispositions in our guidance and that was about $25 million of the $100 million.

U
Unidentified Analyst

Okay. So, you still maybe like two-thirds of those that is yet to be sold?

D
Debra Cafaro
Chairman and Chief Executive Officer

There are few more assets remaining in our agreement with them that are being marketed for sale.

U
Unidentified Analyst

Okay. So, it looks like the triple-net coverage dipped a little bit in the second quarter. Could you tell us what the Holiday coverage is like and what its ESL prior to this transition?

D
Debra Cafaro
Chairman and Chief Executive Officer

You know, as we mentioned at Investor Day, Holiday is at 1.6 fixed charge coverage and regarding the triple-net coverage, its, you know, as we expected when we reported last quarter.

U
Unidentified Analyst

In your press release you said that you're not looking to modify the Holiday deeds. Would you like to attach a timeframe for that? Is this the strategy to kind of weigh for the upturning of the market?

D
Debra Cafaro
Chairman and Chief Executive Officer

We’re in going to have to move on just so we are courteous to the other callers, but we’re in a good spot there and have lots of options, a good portfolio and a good lease. So, we’re going to have to move on, but thank you for your questions.

Operator

And our next question comes from Daniel Bernstein with Capital One. Please proceed.

D
Daniel Bernstein
Capital One

Hi, good morning. Just a follow-up on some of the lease coverage, do you expect lease coverage in the triple-net seniors housing portfolio to tick back up once complete asset sales?

D
Debra Cafaro
Chairman and Chief Executive Officer

Hi, Dan. This is Debi. I think that what we can say about the triple-net portfolio, remember, is a lagging indicator. It’s a trailing 12 months indicator that is reported one month in a year. So, as we go through this protracted housing cycle and then when we get in the powerful upside, you should see that coverage again trend down as it has been, and then, over time trend up again. But basically, it will be behind the way you report your P&L and your SHOP assets, which is immediate. And so, that will take I think – that cycle is a long-dated cycle. That will take years really to play out and it will pick up again over time as the senior housing business benefits from demand and we achieve this powerful upside, which affects both the SHOP operators as well as the triple-net operators.

D
Daniel Bernstein
Capital One

Are you looking at that – does that – your comments just now apply both to the independent living and assisted living? If you look at some of the NIC data, maybe the data that you have on your particular portfolio is a little bit different, but, you know, independent living construction seems a little bit more elevated now than assisted living and the triple-net portfolio, you can correct me if I’m wrong, is a little bit more tilted toward independent living than AL. So, do the comments apply both to AL or IL? Or do you have, you know, some tilt in those comments, you know, towards assisted living?

D
Debra Cafaro
Chairman and Chief Executive Officer

Yes. With our proprietary data analytics and our experience, you know, you’re sophisticated enough to see that within senior housing. Those two sub-segments may have also their own separate riming cycles, but I’m talking now about the whole, do we do look at those individually, but we’re talking now about the whole of senior living. And I think the main point is that you may see operating improvement in the assets before you see coverage start to cycle back up, and that’s our expectation.

D
Daniel Bernstein
Capital One

Okay, okay. That’s all I had. Thank you.

D
Debra Cafaro
Chairman and Chief Executive Officer

Thank you.

Operator

And our next question comes from Jordan Sadler with KeyBanc Capital Markets. Please proceed.

J
Jordan Sadler
KeyBanc Capital Markets

Thanks, good morning.

D
Debra Cafaro
Chairman and Chief Executive Officer

Good morning.

J
Jordan Sadler
KeyBanc Capital Markets

So, just wanted a follow-up on the – how are you? I wanted to just follow-up on the cash same-store NOI trending a little bit lower. Bob, I think you’re – so you're expecting – you are expecting some improvement. I think you were talking about sort of easy comps on a REVPOR basis. Can you just sort of help me understand what's going – what else is going on from sort of an occupancy and expense perspective sequentially as we head into the second half of the year that gives you the confidence that will kind of – that sort of deterioration that we saw sequentially year-over-year’s deterioration will sort of moderate?

B
Bob Probst
Chief Financial Officer

Yes. So, let me talk about sequential first. Sequentially, if you look at SHOP senior housing, there's always a seasonal dollar sequential decline, first half, second half and that’s more days or PTO over time, high utilities. So, seasonally, we expect first half to second half dollars to be lower as it is every year, nothing new to report there. Year-over-year is really where the discussion is because that takes that out. And looking at the P&L, again, occupancy within that 0 basis points to 50 basis points range I mentioned, REVPOR strengthening as a result of lapping prior year. At the same time, OpEx [2 to 3] is still a good number for the year, basically implying that. We’re going to see some of that labor wage pressure coming through in the back half of the year. All of which nets out to the lower end of the range for the full year and a pretty consistent performance NOI is the first half.

J
Jordan Sadler
KeyBanc Capital Markets

Okay.

B
Bob Probst
Chief Financial Officer

Hope that answers your question?

J
Jordan Sadler
KeyBanc Capital Markets

Yes, that’s helpful. And then, looking at the – just the triple-net portfolio overall, triple-net revenue declining sequentially. I assume the BKD sales may have been a portion, I have to look at the timing there, and then, there was some transitions that you talked about in the quarter, I guess that ESL. How much of the $10 million bucket of restructurings that you sort of laid out was used up in the quarter, if any? And then, is it just those BKD sales and the transitions that were driving that decline in triple-net revenue?

B
Bob Probst
Chief Financial Officer

Yes. So, let me talk about the $10 million. For the year, $3 million crystallized year-to-date, principally second quarter and facing of the balance of the $10 million, call it $3.5 million each quarter, Q2, Q3. So, that's how the $10 million plays out and certainly the transition to ESL is a part of that in the second quarter when that was consummated. In terms of dollars, sequential, you’re pointing to the right items. If that – if it’s kind of total revenue, those are definitely drivers.

J
Jordan Sadler
KeyBanc Capital Markets

No other one times to point to then?

B
Bob Probst
Chief Financial Officer

No.

J
Jordan Sadler
KeyBanc Capital Markets

Okay.

D
Debra Cafaro
Chairman and Chief Executive Officer

Okay.

J
Jordan Sadler
KeyBanc Capital Markets

And then, lastly, can I give you one quick one for you, Deb, on investment.

D
Debra Cafaro
Chairman and Chief Executive Officer

Yes.

J
Jordan Sadler
KeyBanc Capital Markets

I know you guys are convicted on the same-store growth and the five-year outlook, which is obviously pretty impressive numbers and would be, I think, the best in your portfolio over that period. So, should we expect as you – as you’re sort of focusing on investment that you would ramp your investment in U.S. SHOP opportunities in the near term?

D
Debra Cafaro
Chairman and Chief Executive Officer

Well, again, one of the benefits of our enterprises and we have invested about $3 billion a year since 2010 or 2009. One of the benefits of our enterprise is that its broad, it’s diverse; we have [complained] different part of the capital stack. And so, we are constantly evaluating opportunities across our verticals and what’s up and down the capital stack to make good risk adjusted returns. And so, I think you’ll see that across the board as you have this quarter with development in R&I, with the Le Groupe Maurice investment and with our interesting trophy office asset. So, you’ll see us invest across the board.

J
Jordan Sadler
KeyBanc Capital Markets

Okay, thank you.

D
Debra Cafaro
Chairman and Chief Executive Officer

That’s a great – I mean we have a great business to be able to do that. Thank you.

Operator

Thank you. And our next question comes from Derek Johnston with Deutsche Bank. Please proceed.

D
Derek Johnston
Deutsche Bank

Hi, good morning everybody. Thank you.

D
Debra Cafaro
Chairman and Chief Executive Officer

Hi.

D
Derek Johnston
Deutsche Bank

Actually, all my questions were answered. I thought I queued out, my apologies, but thank you and have a great day.

B
Bob Probst
Chief Financial Officer

Thank you.

D
Debra Cafaro
Chairman and Chief Executive Officer

Thank you for your courtesy.

Operator

Thank you. And our next question comes from Michael Mueller with JPMorgan. Please proceed.

M
Michael Mueller
JPMorgan

Yes. Hi. Just a quick numbers question. Was the $0.02 of warrant income in prior FFO guidance, and is anything similar baked into the implied 2H guidance?

B
Bob Probst
Chief Financial Officer

No. This is Bob. No, that was not baked in to guidance. Obviously, that's $0.02, and we don't have anything new like the warrants in our guidance.

M
Michael Mueller
JPMorgan

Got it. That was it. Thank you.

D
Debra Cafaro
Chairman and Chief Executive Officer

Alright. Thanks.

Operator

Thank you. And we have a follow-up from Nick Joseph of Citi. Please proceed.

M
Michael Bilerman
Citi

Yes, Michael Bilerman. Just two questions. The first, if you could just maybe unpack all the positives and negatives on a per share basis to the guidance change and you clearly had the investments that you made for the colony loan, Groupe Maurice, the Duke asset, the earlier timing on the equity to fund that to some dilution inside equity stays on your balance sheet, you talked about weaker core in the SHOP that our office, you just mentioned the $0.02 addition on the Paragon, lower cap rate on the sales, if you can just sort of tally up, here are the cents that are positive and here are cents that are negative that equal the positive three that would be helpful? And then I had a follow up after that.

D
Debra Cafaro
Chairman and Chief Executive Officer

Good line [indiscernible] Michael, but we will streamline it for everyone.

B
Bob Probst
Chief Financial Officer

I’ll try to simplify it down. So, colony clearly not an original guidance, now in, we talked about that being $0.05 for a full-year of leverage neutral. So, this is half year called [$0.025] [indiscernible]. The partial offsets include the equity drag because we funded early on LGM and property insurance premiums, which I noted in the prepared remarks. We have renewal in this very tight market and each of those are about a penny that gets those $0.03 at the midpoint.

M
Michael Bilerman
Citi

And then you're seeing in the SHOP and the office negate each other from a per share perspective.

D
Debra Cafaro
Chairman and Chief Executive Officer

Yes, the constant same-store property is consistent.

M
Michael Bilerman
Citi

Right. And then just trying to, if you go back to SHOP, you had your Investor Day in mid-June, I guess at what point did the SHOP start to underperform your full-year expectations? Was it a 2Q issues, or is it as you reforecast post Investor Day that the second half either from a rate occupancy and expense perspective was different from what you forecasted in February, because it feels as though things have moved faster to the negative in a short-period of time from a forecasting perspective, which then calls them to question the confidence in, and I understand this price coming down in 2020 and 2021, but if you can’t get the numbers accurate in the short-period of time, what sort of confidence can we and investors have about the go-forward?

B
Bob Probst
Chief Financial Officer

Yes. And Michael, if you were sitting in around the table here over the last six months there is really no news in terms of SHOP in our expectation, and so we haven't seen a change. Everything right through the P&L is very much in-line with guidance in February. And there is a range of course and we’re within that range. So, there is absolutely nothing that’s changed in our view since Investor Day. There is nothing that’s changed for our outlook and if there were, we would have said something when we stood up in front of you a month ago. So, our conviction remains the same.

M
Michael Bilerman
Citi

Are you trending towards the low end of the range you provided in February and sort of showcase late last year, right? I mean there is a change…?

D
Debra Cafaro
Chairman and Chief Executive Officer

[Indiscernible] higher on others and the most important point is that as a company, everything is in line kind of with our company range and within the ranges by segment. So, very consistent with our February outlook and in the SHOP case as Bob said, really even on the line-items and that should – and does continue to give us confidence not only in our full-year forecast, but also in the multi-year framework that we laid out at Investor Day. So, as I said, I think it’s really a great time to be at Ventas, it’s a great time to invest in Ventas. We have a lot of opportunity, we’re excited, and we’re in-line with what we expect expected for 2019 or even better $0.03 at the midpoint. So, we're feeling good about that and I hope everyone…

M
Michael Bilerman
Citi

I get all that. And Ventas was an organization and you have all the levers to be able to pull the growth, and so I'm just focusing on the shop piece because it was a big part of Investor Day and being at the lower end of the range, it seems like a change at least on that piece and I'm just trying to understand if it was something particular in the second quarter that would have caused it or something that you saw in the back half of the year that would allow you to trend lower at least on the Shop thing. All of the other things that you guys are doing from an enterprise perspective you're not just a SHOP company, I get that, investors get that, but I'm just trying to understand the change when it happened and why it happened?

B
Bob Probst
Chief Financial Officer

There is no change in our view again. We were down year-over-year in the first quarter 2.2%, 2.9% in the second quarter. The profile of the P&L very similar and everything within the original expectation. So, again, I can only say, it’s very much as we expected.

M
Michael Bilerman
Citi

Okay.

D
Debra Cafaro
Chairman and Chief Executive Officer

Alright. So, I think Michael that you are last but not least questioner, and I really want to thank everyone for their time and interest in Ventas. I hope everybody has a great rest of the summer and we will look forward to seeing you soon. Thank you.

Operator

Ladies and gentlemen. Thank you for your participation in today's conference. This concludes the program. You may now disconnect. Everyone, have a great day.