Vesta Real Estate Corporation SAB de CV
NYSE:VTMX

Watchlist Manager
Vesta Real Estate Corporation SAB de CV Logo
Vesta Real Estate Corporation SAB de CV
NYSE:VTMX
Watchlist
Price: 25.94 USD -0.08%
Market Cap: 2.3B USD
Have any thoughts about
Vesta Real Estate Corporation SAB de CV?
Write Note

Cash Flow Statement

Cash Flow Statement
Vesta Real Estate Corporation SAB de CV

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
111
51
37
33
4
(4)
48
25
60
45
171
194
190
158
79
73
98
128
79
116
91
185
88
58
81
128
106
195
162
256
209
154
211
292
249
291
281
317
386
400
400
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
2
2
2
1
1
1
2
2
2
2
2
1
1
1
1
2
2
1
1
Other Non-Cash Items
(61)
(4)
(5)
23
56
71
33
42
14
30
(86)
(110)
(102)
(66)
17
29
8
(15)
37
6
28
(64)
33
60
42
(3)
21
(65)
(30)
(122)
(73)
(15)
(68)
(142)
(93)
(128)
(100)
(191)
(188)
(196)
(209)
Cash Taxes Paid
1
4
(5)
(4)
(6)
0
2
3
1
0
0
1
1
2
6
3
3
13
9
25
26
16
32
11
18
24
13
40
35
27
58
51
54
55
41
42
41
64
82
91
102
Cash Interest Paid
23
22
22
22
23
23
24
23
23
21
18
17
15
16
18
24
30
34
38
35
42
41
40
44
37
38
40
42
39
44
42
44
45
45
44
46
44
45
44
43
43
Change in Working Capital
(12)
(15)
(4)
(27)
(18)
2
(0)
15
(7)
(7)
(22)
(8)
9
(10)
(11)
(26)
(41)
(26)
(20)
(12)
3
(19)
(33)
(33)
(43)
(27)
(20)
(26)
(22)
(29)
(57)
(73)
(40)
(94)
(67)
(64)
(78)
(48)
(100)
(92)
(115)
Cash from Operating Activities
38
N/A
33
-14%
28
-15%
29
+5%
42
+46%
69
+62%
82
+19%
83
+1%
67
-19%
68
+2%
63
-8%
76
+20%
98
+29%
82
-16%
86
+5%
76
-12%
67
-12%
87
+31%
97
+11%
112
+15%
123
+10%
103
-16%
90
-12%
87
-4%
83
-5%
100
+21%
108
+8%
105
-3%
111
+6%
107
-4%
80
-25%
68
-15%
106
+55%
58
-46%
91
+58%
101
+11%
104
+3%
145
+39%
99
-31%
113
+14%
78
-31%
Investing Cash Flow
Capital Expenditures
(4)
(0)
(1)
(8)
(15)
(117)
(3)
(25)
(29)
(157)
8
42
52
(0)
(207)
(223)
(229)
(1)
(125)
(104)
(111)
(2)
(98)
(102)
(81)
(1)
(86)
(87)
(103)
(0)
(164)
(169)
(213)
(0)
(242)
(249)
(281)
(2)
(242)
(301)
(240)
Other Items
(123)
30
(202)
(214)
(210)
(151)
(53)
7
32
157
15
(79)
(129)
(196)
(7)
(0)
(0)
(138)
(1)
108
107
3
108
(1)
0
(72)
7
15
16
17
119
124
124
(254)
17
3
7
(221)
55
84
86
Cash from Investing Activities
(128)
N/A
30
N/A
(204)
N/A
(222)
-9%
(224)
-1%
(267)
-19%
(55)
+79%
(18)
+68%
3
N/A
0
-99%
23
+79 107%
(37)
N/A
(76)
-104%
(196)
-158%
(213)
-9%
(223)
-5%
(229)
-3%
(139)
+40%
(126)
+9%
4
N/A
(4)
N/A
1
N/A
10
+690%
(103)
N/A
(81)
+22%
(73)
+10%
(79)
-9%
(72)
+9%
(87)
-21%
17
N/A
(46)
N/A
(45)
+1%
(89)
-97%
(255)
-187%
(225)
+12%
(246)
-9%
(275)
-12%
(223)
+19%
(187)
+16%
(218)
-16%
(154)
+29%
Financing Cash Flow
Net Issuance of Common Stock
0
0
222
223
223
223
2
0
0
12
(22)
(25)
96
(27)
224
225
104
(11)
106
89
82
(28)
(33)
(15)
(7)
(15)
(1)
0
0
229
217
208
208
(16)
(10)
(0)
423
594
0
0
130
Net Issuance of Debt
(205)
(11)
38
38
38
39
(9)
(11)
(0)
2
(1)
37
39
240
0
82
72
118
(0)
(122)
(103)
14
99
144
124
124
39
312
312
89
89
(225)
(226)
(2)
(3)
(4)
(4)
(17)
(17)
(17)
(82)
Cash Paid for Dividends
(17)
(17)
0
(22)
(22)
(22)
0
(29)
(29)
(29)
(68)
(39)
(39)
(39)
0
(48)
(48)
(48)
(48)
(13)
(27)
(39)
(53)
(53)
(53)
(54)
(54)
(55)
(55)
(55)
(56)
(56)
(57)
(57)
(57)
(58)
(59)
(60)
(60)
(61)
(63)
Other
(23)
(22)
(22)
(22)
(23)
(24)
(24)
(23)
(27)
(26)
18
(16)
(11)
(15)
(27)
(24)
(28)
(32)
(62)
(34)
(41)
(41)
(47)
(50)
(43)
(37)
(39)
(41)
(39)
(50)
(42)
(44)
(45)
(45)
(44)
(46)
(44)
(73)
(44)
(43)
(43)
Cash from Financing Activities
(53)
N/A
(50)
+4%
221
N/A
217
-2%
216
0%
216
0%
(53)
N/A
(63)
-19%
(55)
+12%
(41)
+25%
(74)
-78%
(43)
+42%
85
N/A
159
+86%
197
+24%
234
+19%
99
-58%
27
-73%
(5)
N/A
(80)
-1 507%
(88)
-10%
(94)
-7%
(34)
+64%
26
N/A
20
-22%
18
-13%
(55)
N/A
216
N/A
218
+1%
213
-2%
208
-2%
(117)
N/A
(120)
-3%
(120)
+0%
(115)
+4%
(108)
+6%
316
N/A
445
+41%
445
0%
445
+0%
(58)
N/A
Change in Cash
Effect of Foreign Exchange Rates
1
(10)
(14)
(9)
(11)
0
4
3
5
(4)
(8)
(7)
(16)
(4)
3
(6)
12
(2)
(4)
(5)
(11)
1
(3)
4
5
1
3
1
(5)
(4)
1
(2)
(0)
3
5
6
(8)
(4)
(10)
(14)
7
Net Change in Cash
(142)
N/A
2
N/A
32
+1 232%
15
-52%
23
+50%
17
-25%
(22)
N/A
5
N/A
20
+323%
23
+18%
4
-83%
(11)
N/A
91
N/A
40
-56%
73
+80%
81
+11%
(51)
N/A
(27)
+48%
(38)
-43%
30
N/A
20
-34%
11
-47%
63
+493%
13
-79%
26
+105%
45
+72%
(23)
N/A
249
N/A
237
-5%
332
+40%
243
-27%
(95)
N/A
(103)
-8%
(314)
-204%
(244)
+22%
(248)
-1%
137
N/A
362
+163%
347
-4%
326
-6%
(127)
N/A
Free Cash Flow
Free Cash Flow
34
N/A
33
-3%
27
-19%
21
-20%
28
+30%
(48)
N/A
79
N/A
58
-27%
37
-35%
(89)
N/A
71
N/A
118
+65%
150
+28%
82
-45%
(120)
N/A
(147)
-22%
(162)
-10%
86
N/A
(28)
N/A
7
N/A
12
+65%
102
+756%
(8)
N/A
(15)
-102%
2
N/A
99
+5 981%
22
-78%
18
-19%
8
-52%
107
+1 174%
(84)
N/A
(101)
-20%
(107)
-6%
58
N/A
(151)
N/A
(148)
+1%
(177)
-19%
143
N/A
(143)
N/A
(188)
-32%
(162)
+14%

See Also

Discover More