VTEX
NYSE:VTEX

Watchlist Manager
VTEX Logo
VTEX
NYSE:VTEX
Watchlist
Price: 5.81 USD -0.51% Market Closed
Market Cap: 1.1B USD
Have any thoughts about
VTEX?
Write Note

Intrinsic Value

The intrinsic value of one VTEX stock under the Base Case scenario is 4.41 USD. Compared to the current market price of 5.81 USD, VTEX is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VTEX Intrinsic Value
4.41 USD
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
VTEX

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
VTEX
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for VTEX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about VTEX?
Bearish
Neutral
Bullish

Fundamental Analysis

5.81 USD
-0.51%
-0.51%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

VTEX
KY
Media
Market Cap
1.1B USD
IPO
Jul 21, 2021
Employees
1 727
Cayman Islands
Market Cap
1.1B USD
Industry
Media
IPO
Jul 21, 2021
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about VTEX

Provide an overview of the primary business activities
of VTEX.

What unique competitive advantages
does VTEX hold over its rivals?

What risks and challenges
does VTEX face in the near future?

Summarize the latest earnings call
of VTEX.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for VTEX.

Provide P/S
for VTEX.

Provide P/E
for VTEX.

Provide P/OCF
for VTEX.

Provide P/FCFE
for VTEX.

Provide P/B
for VTEX.

Provide EV/S
for VTEX.

Provide EV/GP
for VTEX.

Provide EV/EBITDA
for VTEX.

Provide EV/EBIT
for VTEX.

Provide EV/OCF
for VTEX.

Provide EV/FCFF
for VTEX.

Provide EV/IC
for VTEX.

Show me price targets
for VTEX made by professional analysts.

What are the Revenue projections
for VTEX?

How accurate were the past Revenue estimates
for VTEX?

What are the Net Income projections
for VTEX?

How accurate were the past Net Income estimates
for VTEX?

What are the EPS projections
for VTEX?

How accurate were the past EPS estimates
for VTEX?

What are the EBIT projections
for VTEX?

How accurate were the past EBIT estimates
for VTEX?

Compare the revenue forecasts
for VTEX with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of VTEX and its key competitors using the latest financial data.

Compare historical revenue growth rates
of VTEX against its competitors.

Analyze the profit margins
(gross, operating, and net) of VTEX compared to its peers.

Compare the P/E ratios
of VTEX against its peers.

Discuss the investment returns and shareholder value creation
comparing VTEX with its peers.

Analyze the financial leverage
of VTEX compared to its main competitors.

Show all profitability ratios
for VTEX.

Provide ROE
for VTEX.

Provide ROA
for VTEX.

Provide ROIC
for VTEX.

Provide ROCE
for VTEX.

Provide Gross Margin
for VTEX.

Provide Operating Margin
for VTEX.

Provide Net Margin
for VTEX.

Provide FCF Margin
for VTEX.

Show all solvency ratios
for VTEX.

Provide D/E Ratio
for VTEX.

Provide D/A Ratio
for VTEX.

Provide Interest Coverage Ratio
for VTEX.

Provide Altman Z-Score Ratio
for VTEX.

Provide Quick Ratio
for VTEX.

Provide Current Ratio
for VTEX.

Provide Cash Ratio
for VTEX.

What is the historical Revenue growth
over the last 5 years for VTEX?

What is the historical Net Income growth
over the last 5 years for VTEX?

What is the current Free Cash Flow
of VTEX?

Discuss the annual earnings per share (EPS)
trend over the past five years for VTEX.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
VTEX

Current Assets 282.6m
Cash & Short-Term Investments 217m
Receivables 59.7m
Other Current Assets 5.9m
Non-Current Assets 90.5m
Long-Term Investments 9.6m
PP&E 5.4m
Intangibles 31.3m
Other Non-Current Assets 44.2m
Current Liabilities 78.5m
Accounts Payable 15.8m
Accrued Liabilities 21.9m
Other Current Liabilities 40.7m
Non-Current Liabilities 32.5m
Long-Term Debt 1.3m
Other Non-Current Liabilities 31.2m
Efficiency

Earnings Waterfall
VTEX

Revenue
225.9m USD
Cost of Revenue
-59.8m USD
Gross Profit
166.1m USD
Operating Expenses
-157.4m USD
Operating Income
8.7m USD
Other Expenses
280k USD
Net Income
9m USD

Free Cash Flow Analysis
VTEX

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VTEX Profitability Score
Profitability Due Diligence

VTEX's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
39/100
Profitability
Score

VTEX's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

VTEX Solvency Score
Solvency Due Diligence

VTEX's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
97/100
Solvency
Score

VTEX's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VTEX Price Targets Summary
VTEX

Wall Street analysts forecast VTEX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VTEX is 9.98 USD with a low forecast of 6.77 USD and a high forecast of 13.13 USD.

Lowest
Price Target
6.77 USD
16% Upside
Average
Price Target
9.98 USD
72% Upside
Highest
Price Target
13.13 USD
126% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VTEX?

Click here to dive deeper.

Dividends

VTEX
does not pay dividends
Shareholder Yield

Current shareholder yield for VTEX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one VTEX stock?

The intrinsic value of one VTEX stock under the Base Case scenario is 4.41 USD.

Is VTEX stock undervalued or overvalued?

Compared to the current market price of 5.81 USD, VTEX is Overvalued by 24%.

Back to Top