VTEX
NYSE:VTEX

Watchlist Manager
VTEX Logo
VTEX
NYSE:VTEX
Watchlist
Price: 3.03 USD Market Closed
Market Cap: $539.5m

Relative Value

The Relative Value of one VTEX stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.03 USD, VTEX is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VTEX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VTEX Competitors Multiples
VTEX Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KY
VTEX
NYSE:VTEX
538.5m USD 2.3 32.1 18.7 23.3
US
Alphabet Inc
NASDAQ:GOOGL
3.8T USD 9.5 28.9 24.9 29
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.2 27.3 16 19.6
CN
Tencent Holdings Ltd
HKEX:700
4.8T HKD 5.8 19.4 18 18
CN
Baidu Inc
NASDAQ:BIDU
47.4B USD 2.5 39.2 21.4 21.4
CN
Kuaishou Technology
HKEX:1024
288.3B HKD 1.9 14.8 11.3 11.3
JP
LY Corp
XMUN:YOJ
29.7B EUR 2.8 26.2 19.8 31.7
KR
Naver Corp
KRX:035420
38T KRW 3.2 17.4 14.8 14.8
NL
Nebius Group NV
NASDAQ:NBIS
24.7B USD 3 568 18 587 -9 837.3 -3 171.3
KR
Kakao Corp
KRX:035720
25.5T KRW 3.2 109.5 13.1 32.5
JP
Z Holdings Corp
TSE:4689
2.6T JPY 1.3 12.3 13.6 21.7
P/S Multiple
Revenue Growth P/S to Growth
KY
VTEX
NYSE:VTEX
Average P/S: 328.1
2.3
10%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
9.5
16%
0.6
US
Meta Platforms Inc
NASDAQ:META
8.2
20%
0.4
CN
Tencent Holdings Ltd
HKEX:700
5.8
12%
0.5
CN
Baidu Inc
NASDAQ:BIDU
2.5
3%
0.8
CN
Kuaishou Technology
HKEX:1024
1.9
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.8
8%
0.3
KR
Naver Corp
KRX:035420
3.2
12%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
3 568
181%
19.7
KR
Kakao Corp
KRX:035720
3.2
7%
0.5
JP
Z Holdings Corp
TSE:4689
1.3
8%
0.2
P/E Multiple
Earnings Growth PEG
KY
VTEX
NYSE:VTEX
Average P/E: 1 719.5
32.1
52%
0.6
US
Alphabet Inc
NASDAQ:GOOGL
28.9
11%
2.6
US
Meta Platforms Inc
NASDAQ:META
27.3
19%
1.4
CN
Tencent Holdings Ltd
HKEX:700
19.4
19%
1
CN
Baidu Inc
NASDAQ:BIDU
39.2
1%
39.2
CN
Kuaishou Technology
HKEX:1024
14.8
22%
0.7
JP
L
LY Corp
XMUN:YOJ
26.2
10%
2.6
KR
Naver Corp
KRX:035420
17.4
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
18 587
N/A N/A
KR
Kakao Corp
KRX:035720
109.5
143%
0.8
JP
Z Holdings Corp
TSE:4689
12.3
10%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KY
VTEX
NYSE:VTEX
Average EV/EBITDA: 17.2
18.7
48%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
24.9
25%
1
US
Meta Platforms Inc
NASDAQ:META
16
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
18
18%
1
CN
Baidu Inc
NASDAQ:BIDU
21.4
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
11.3
24%
0.5
JP
L
LY Corp
XMUN:YOJ
19.8
12%
1.6
KR
Naver Corp
KRX:035420
14.8
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -9 837.3 N/A N/A
KR
Kakao Corp
KRX:035720
13.1
13%
1
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KY
VTEX
NYSE:VTEX
Average EV/EBIT: 22.3
23.3
71%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
29
16%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.6
10%
2
CN
Tencent Holdings Ltd
HKEX:700
18
18%
1
CN
Baidu Inc
NASDAQ:BIDU
21.4
1%
21.4
CN
Kuaishou Technology
HKEX:1024
11.3
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.7
N/A N/A
KR
Naver Corp
KRX:035420
14.8
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 171.3 N/A N/A
KR
Kakao Corp
KRX:035720
32.5
32%
1
JP
Z Holdings Corp
TSE:4689
21.7
N/A N/A