Have any thoughts about
VTEX?
Write Note

Cash Flow Statement

Cash Flow Statement
VTEX

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(24)
(46)
(61)
(67)
(73)
(63)
(52)
(41)
(26)
(17)
(14)
(8)
3
Depreciation & Amortization
3
5
4
4
4
5
5
5
5
5
5
5
5
Change in Deffered Taxes
(3)
(7)
(11)
(13)
(13)
(9)
(5)
(3)
(1)
(2)
(2)
(4)
(3)
Stock-Based Compensation
7
10
9
11
10
11
12
13
17
16
16
15
0
Other Non-Cash Items
9
22
19
20
26
18
19
17
14
22
38
48
52
Cash Taxes Paid
6
6
5
4
2
1
0
0
(0)
(0)
(0)
(1)
1
Cash Interest Paid
1
1
1
1
1
1
1
1
1
1
1
1
0
Change in Working Capital
13
15
(4)
(6)
(4)
(4)
4
4
1
(11)
(23)
(29)
(38)
Cash from Operating Activities
(1)
N/A
(11)
-904%
(53)
-367%
(62)
-16%
(60)
+3%
(53)
+12%
(29)
+45%
(18)
+38%
(9)
+52%
(3)
+68%
4
N/A
12
+176%
19
+60%
Investing Cash Flow
Capital Expenditures
(2)
(3)
(2)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
Other Items
(5)
9
(165)
(170)
(223)
(224)
(43)
(31)
115
33
39
19
(68)
Cash from Investing Activities
(7)
N/A
6
N/A
(167)
N/A
(171)
-3%
(224)
-31%
(224)
+0%
(43)
+81%
(31)
+29%
115
N/A
33
-71%
38
+16%
18
-52%
(70)
N/A
Financing Cash Flow
Net Issuance of Common Stock
27
326
299
299
299
(4)
(12)
(18)
(26)
(32)
(34)
(28)
(19)
Net Issuance of Debt
(13)
(14)
(12)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(2)
(2)
Other
(0)
(2)
(3)
(4)
(4)
(4)
(3)
(2)
(2)
(1)
(1)
(3)
(4)
Cash from Financing Activities
14
N/A
310
+2 052%
284
-9%
291
+3%
291
+0%
(12)
N/A
(20)
-67%
(23)
-20%
(32)
-35%
(36)
-15%
(38)
-6%
(33)
+13%
(24)
+27%
Change in Cash
Effect of Foreign Exchange Rates
(4)
(5)
(1)
1
(1)
(3)
(4)
(5)
(4)
(2)
(1)
(1)
(2)
Net Change in Cash
2
N/A
300
+12 737%
62
-79%
59
-5%
6
-90%
(292)
N/A
(97)
+67%
(78)
+20%
71
N/A
(9)
N/A
4
N/A
(4)
N/A
(78)
-1 653%
Free Cash Flow
Free Cash Flow
(3)
N/A
(14)
-325%
(55)
-290%
(63)
-15%
(61)
+3%
(53)
+12%
(30)
+45%
(18)
+37%
(9)
+51%
(3)
+65%
4
N/A
11
+182%
17
+61%

See Also

Discover More