V

Vestis Corp
NYSE:VSTS

Watchlist Manager
Vestis Corp
NYSE:VSTS
Watchlist
Price: 15.36 USD -2.17% Market Closed
Market Cap: 2B USD
Have any thoughts about
Vestis Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one VSTS stock under the Base Case scenario is 28.37 USD. Compared to the current market price of 15.36 USD, Vestis Corp is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VSTS Relative Value
Base Case
28.37 USD
Undervaluation 46%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
37
vs Industry
49
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.7
More Details
96.3
P/E
P/E
Price to Earnings
96.3
vs History
0
vs Industry
30
Median 3Y
13.1
Median 5Y
13.1
Industry
16.2
Forward
22.7
More Details
4.3
P/OCF
P/OCF
Price to OCF
4.3
vs History
75
vs Industry
37
Median 3Y
6.4
Median 5Y
6.4
Industry
9.6
More Details
88.7
P/FCFE
P/FCFE
Price to FCFE
88.7
vs History
0
vs Industry
51
Median 3Y
1.5
Median 5Y
1.5
Industry
15.8
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
43
vs Industry
18
Median 3Y
2.3
Median 5Y
2.3
Industry
1.6
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
43
vs Industry
39
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
Forward
1.1
More Details
4
EV/GP
EV/GP
Enterprise Value to Gross Profit
4
vs History
31
vs Industry
36
Median 3Y
4
Median 5Y
4
Industry
4.2
More Details
10.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.7
vs History
12
vs Industry
23
Median 3Y
9.8
Median 5Y
9.8
Industry
8.5
Forward
9
More Details
19.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.9
vs History
0
vs Industry
18
Median 3Y
17.6
Median 5Y
17.6
Industry
11.9
Forward
14.4
More Details
6.9
EV/OCF
EV/OCF
Enterprise Value to OCF
6.9
vs History
75
vs Industry
27
Median 3Y
11.5
Median 5Y
11.5
Industry
10.2
More Details
8.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.3
vs History
75
vs Industry
22
Median 3Y
15.6
Median 5Y
15.6
Industry
13.8
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
43
vs Industry
30
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
More Details

Multiples Across Competitors

VSTS Competitors Multiples
Vestis Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vestis Corp
NYSE:VSTS
2B USD 0.7 96.3 10.7 19.9
US
Cintas Corp
NASDAQ:CTAS
73.9B USD 6.1 36.7 24.6 28.9
US
Copart Inc
NASDAQ:CPRT
56.3B USD 12.9 40.4 29.5 33.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.1B CAD 4 49.2 15.7 24.7
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.5 21.4 15 15
US
Aurora Innovation Inc
NASDAQ:AUR
11.9B USD 0 -15 -13.2 -12.8
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
623.4B INR 14.2 52.5 40 41.5
FR
Spie SA
PAR:SPIE
5B EUR 0.5 22.4 8 13.6
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.6 11.5 14.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth PEG
US
V
Vestis Corp
NYSE:VSTS
Average P/E: 40.7
96.3
93%
1
US
Cintas Corp
NASDAQ:CTAS
36.7
11%
3.3
US
Copart Inc
NASDAQ:CPRT
40.4
14%
2.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.2
64%
0.8
AU
Brambles Ltd
ASX:BXB
21.4
11%
1.9
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -15 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
52.5
18%
2.9
FR
Spie SA
PAR:SPIE
22.4
30%
0.7
US
I
IAA Inc
F:3NI
17.6
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
22%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
V
Vestis Corp
NYSE:VSTS
Average EV/EBITDA: 18.8
10.7
11%
1
US
Cintas Corp
NASDAQ:CTAS
24.6
9%
2.7
US
Copart Inc
NASDAQ:CPRT
29.5
13%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
11%
1.4
AU
Brambles Ltd
ASX:BXB
15
29%
0.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.2 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40
14%
2.9
FR
Spie SA
PAR:SPIE
8
13%
0.6
US
I
IAA Inc
F:3NI
11.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
11%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
V
Vestis Corp
NYSE:VSTS
Average EV/EBIT: 23.6
19.9
22%
0.9
US
Cintas Corp
NASDAQ:CTAS
28.9
10%
2.9
US
Copart Inc
NASDAQ:CPRT
33.2
13%
2.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.7
13%
1.9
AU
Brambles Ltd
ASX:BXB
15
8%
1.9
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.8 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
41.5
14%
3
FR
Spie SA
PAR:SPIE
13.6
17%
0.8
US
I
IAA Inc
F:3NI
14.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
17%
1.2

See Also

Summary
VSTS intrinsic value, competitors valuation, and company profile.
DCF Valuation
VSTS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VSTS stock valuation using valuation multiples.
Wall Street Estimates
VSTS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VSTS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 212,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.