
Vista Outdoor Inc
NYSE:VSTO

Intrinsic Value
The intrinsic value of one
VSTO
stock under the Base Case scenario is
53.98
USD.
Compared to the current market price of 44.63 USD,
Vista Outdoor Inc
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vista Outdoor Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Vista Outdoor Inc
Balance Sheet Decomposition
Vista Outdoor Inc
Current Assets | 1.1B |
Cash & Short-Term Investments | 36.9m |
Receivables | 387.3m |
Other Current Assets | 658.5m |
Non-Current Assets | 1.3B |
PP&E | 275m |
Intangibles | 919.1m |
Other Non-Current Assets | 76.9m |
Free Cash Flow Analysis
Vista Outdoor Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Vista Outdoor Inc
Revenue
|
2.7B
USD
|
Cost of Revenue
|
-1.8B
USD
|
Gross Profit
|
845.9m
USD
|
Operating Expenses
|
-616.7m
USD
|
Operating Income
|
229.3m
USD
|
Other Expenses
|
-238.4m
USD
|
Net Income
|
-9.1m
USD
|
VSTO Profitability Score
Profitability Due Diligence
Vista Outdoor Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Vista Outdoor Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
VSTO Solvency Score
Solvency Due Diligence
Vista Outdoor Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
Vista Outdoor Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VSTO Price Targets Summary
Vista Outdoor Inc
Dividends
Current shareholder yield for VSTO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VSTO
stock under the Base Case scenario is
53.98
USD.
Compared to the current market price of 44.63 USD,
Vista Outdoor Inc
is
Undervalued by 17%.