Vista Outdoor Inc
NYSE:VSTO

Watchlist Manager
Vista Outdoor Inc Logo
Vista Outdoor Inc
NYSE:VSTO
Watchlist
Price: 44.13 USD -0.16% Market Closed
Market Cap: 2.6B USD
Have any thoughts about
Vista Outdoor Inc?
Write Note

Intrinsic Value

The intrinsic value of one VSTO stock under the Base Case scenario is 45.72 USD. Compared to the current market price of 44.13 USD, Vista Outdoor Inc is Undervalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VSTO Intrinsic Value
45.72 USD
Undervaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vista Outdoor Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VSTO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VSTO?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Vista Outdoor Inc

Provide an overview of the primary business activities
of Vista Outdoor Inc.

What unique competitive advantages
does Vista Outdoor Inc hold over its rivals?

What risks and challenges
does Vista Outdoor Inc face in the near future?

Summarize the latest earnings call
of Vista Outdoor Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vista Outdoor Inc.

Provide P/S
for Vista Outdoor Inc.

Provide P/E
for Vista Outdoor Inc.

Provide P/OCF
for Vista Outdoor Inc.

Provide P/FCFE
for Vista Outdoor Inc.

Provide P/B
for Vista Outdoor Inc.

Provide EV/S
for Vista Outdoor Inc.

Provide EV/GP
for Vista Outdoor Inc.

Provide EV/EBITDA
for Vista Outdoor Inc.

Provide EV/EBIT
for Vista Outdoor Inc.

Provide EV/OCF
for Vista Outdoor Inc.

Provide EV/FCFF
for Vista Outdoor Inc.

Provide EV/IC
for Vista Outdoor Inc.

Show me price targets
for Vista Outdoor Inc made by professional analysts.

What are the Revenue projections
for Vista Outdoor Inc?

How accurate were the past Revenue estimates
for Vista Outdoor Inc?

What are the Net Income projections
for Vista Outdoor Inc?

How accurate were the past Net Income estimates
for Vista Outdoor Inc?

What are the EPS projections
for Vista Outdoor Inc?

How accurate were the past EPS estimates
for Vista Outdoor Inc?

What are the EBIT projections
for Vista Outdoor Inc?

How accurate were the past EBIT estimates
for Vista Outdoor Inc?

Compare the revenue forecasts
for Vista Outdoor Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vista Outdoor Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vista Outdoor Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vista Outdoor Inc compared to its peers.

Compare the P/E ratios
of Vista Outdoor Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Vista Outdoor Inc with its peers.

Analyze the financial leverage
of Vista Outdoor Inc compared to its main competitors.

Show all profitability ratios
for Vista Outdoor Inc.

Provide ROE
for Vista Outdoor Inc.

Provide ROA
for Vista Outdoor Inc.

Provide ROIC
for Vista Outdoor Inc.

Provide ROCE
for Vista Outdoor Inc.

Provide Gross Margin
for Vista Outdoor Inc.

Provide Operating Margin
for Vista Outdoor Inc.

Provide Net Margin
for Vista Outdoor Inc.

Provide FCF Margin
for Vista Outdoor Inc.

Show all solvency ratios
for Vista Outdoor Inc.

Provide D/E Ratio
for Vista Outdoor Inc.

Provide D/A Ratio
for Vista Outdoor Inc.

Provide Interest Coverage Ratio
for Vista Outdoor Inc.

Provide Altman Z-Score Ratio
for Vista Outdoor Inc.

Provide Quick Ratio
for Vista Outdoor Inc.

Provide Current Ratio
for Vista Outdoor Inc.

Provide Cash Ratio
for Vista Outdoor Inc.

What is the historical Revenue growth
over the last 5 years for Vista Outdoor Inc?

What is the historical Net Income growth
over the last 5 years for Vista Outdoor Inc?

What is the current Free Cash Flow
of Vista Outdoor Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vista Outdoor Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vista Outdoor Inc

Current Assets 1.1B
Cash & Short-Term Investments 56m
Receivables 356m
Other Current Assets 661.9m
Non-Current Assets 1.3B
PP&E 286.2m
Intangibles 931.6m
Other Non-Current Assets 72.2m
Current Liabilities 383.1m
Accounts Payable 146.7m
Accrued Liabilities 232.3m
Other Current Liabilities 4.1m
Non-Current Liabilities 794.4m
Long-Term Debt 632.4m
Other Non-Current Liabilities 162m
Efficiency

Earnings Waterfall
Vista Outdoor Inc

Revenue
2.7B USD
Cost of Revenue
-1.9B USD
Gross Profit
843.4m USD
Operating Expenses
-605m USD
Operating Income
238.5m USD
Other Expenses
-245m USD
Net Income
-6.5m USD

Free Cash Flow Analysis
Vista Outdoor Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the first quarter of fiscal 2025, the company saw a 7.1% drop in total sales to $644.2 million, attributed to reduced volumes at The Kinetic Group and Revelyst. EBITDA declined by 11.3%, reaching $110.1 million, mainly due to lower gross profit. Despite this, adjusted free cash flow was strong at $70 million, leading to an $81 million reduction in net debt. The GEAR Up initiative contributed $5 million in cost savings, with a target of $25-30 million for the year. The company reaffirmed its guidance for fiscal 2025, expecting adjusted EBITDA between $410 million and $490 million and adjusted EPS in the range of $3.60 to $4.50.

What is Earnings Call?
Fundamental Scores

VSTO Profitability Score
Profitability Due Diligence

Vista Outdoor Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROIC
50/100
Profitability
Score

Vista Outdoor Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

VSTO Solvency Score
Solvency Due Diligence

Vista Outdoor Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
Long-Term Solvency
67/100
Solvency
Score

Vista Outdoor Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VSTO Price Targets Summary
Vista Outdoor Inc

Wall Street analysts forecast VSTO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VSTO is 43.36 USD with a low forecast of 40.4 USD and a high forecast of 47.25 USD.

Lowest
Price Target
40.4 USD
8% Downside
Average
Price Target
43.36 USD
2% Downside
Highest
Price Target
47.25 USD
7% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VSTO?

Click here to dive deeper.

Dividends

Vista Outdoor Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for VSTO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

VSTO News

Other Videos

Profile

Vista Outdoor Inc Logo
Vista Outdoor Inc

Country

United States of America

Industry

Leisure Products

Market Cap

2.6B USD

Dividend Yield

0%

Description

Vista Outdoor, Inc. engages in the design, manufacture, and marketing of consumer products in the outdoor sports and recreation markets. The company is headquartered in Anoka, Minnesota and currently employs 5,900 full-time employees. The company went IPO on 2015-01-29. The firm serves a diverse range of consumers around the globe, including outdoor enthusiasts, golfers, cyclists, backyard grillers, campers, hunters, recreational shooters, athletes, as well as law enforcement and military professionals. The firm's operating segments, Outdoor Products and Sporting Products, provide these consumers with a range of performance-driven, outdoor and sporting products. The Outdoor Products segment includes personal hydration solutions, outdoor cooking solutions, action sports helmets, ski and bike goggles, footwear and cycling accessories. The Sporting Products segment includes pistol, rifle, rimfire, shotshell ammunition, primers and powder. Its brands include Remington Ammunition, Bushnell, CamelBak, Bushnell Golf, Foresight Sports, Fiber Energy Products, Bell Helmets, Camp Chef, Giro, QuietKat, Stone Glacier, Federal Ammunition and more.

Contact

MINNESOTA
Anoka
1 Vista Way
+17634331000.0
vistaoutdoor.com

IPO

2015-01-29

Employees

5 900

Officers

CEO of Sporting Products Segment, Co-CEO & Director
Mr. Jason R. Vanderbrink
CEO of Outdoor Products Segment, Co-CEO & Director
Mr. Eric C. Nyman
VP & CFO
Mr. Andrew Keegan
Chief Accounting Officer & Controller
Mr. Mark Ryan Kowalski
Chief Human Resources Officer of Revelyst
Ms. Joyce Butler
Co-General Counsel & Corporate Secretary
Ms. Y. Jung Choi
Show More
Vice President of Corporate Development, IR and FP&A
Mr. Tyler Lindwall
Manager of Corporate Communications
Eric Smith
Chief Digital Officer of E-Commerce, Digital Marketing & IT
Mr. Bob Steelhammer
Show Less

See Also

Discover More
What is the Intrinsic Value of one VSTO stock?

The intrinsic value of one VSTO stock under the Base Case scenario is 45.72 USD.

Is VSTO stock undervalued or overvalued?

Compared to the current market price of 44.13 USD, Vista Outdoor Inc is Undervalued by 3%.

Back to Top