Vista Outdoor Inc
NYSE:VSTO

Watchlist Manager
Vista Outdoor Inc Logo
Vista Outdoor Inc
NYSE:VSTO
Watchlist
Price: 44.63 USD 0.54% Market Closed
Market Cap: 2.6B USD
Have any thoughts about
Vista Outdoor Inc?
Write Note

Income Statement

Earnings Waterfall
Vista Outdoor Inc

Revenue
2.7B USD
Cost of Revenue
-1.8B USD
Gross Profit
845.9m USD
Operating Expenses
-616.7m USD
Operating Income
229.3m USD
Other Expenses
-238.4m USD
Net Income
-9.1m USD

Income Statement
Vista Outdoor Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jul-2015 Oct-2015 Jan-2016 Mar-2016 Jul-2016 Oct-2016 Jan-2017 Mar-2017 Jul-2017 Oct-2017 Dec-2017 Mar-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 181
N/A
2 163
-1%
2 083
-4%
2 032
-2%
2 058
+1%
2 144
+4%
2 271
+6%
2 387
+5%
2 520
+6%
2 581
+2%
2 547
-1%
2 485
-2%
2 388
-4%
2 316
-3%
2 309
0%
2 269
-2%
2 228
-2%
2 114
-5%
2 059
-3%
1 990
-3%
1 888
-5%
1 845
-2%
1 756
-5%
1 775
+1%
1 905
+7%
2 055
+8%
2 226
+8%
2 409
+8%
2 613
+8%
2 833
+8%
3 045
+7%
3 184
+5%
3 188
+0%
3 148
-1%
3 080
-2%
2 971
-4%
2 866
-4%
2 793
-3%
2 746
-2%
2 697
-2%
2 686
0%
Gross Profit
Cost of Revenue
(1 618)
(1 600)
(1 555)
(1 507)
(1 513)
(1 565)
(1 651)
(1 735)
(1 832)
(1 892)
(1 878)
(1 841)
(1 791)
(1 761)
(1 788)
(1 781)
(1 770)
(1 689)
(1 643)
(1 592)
(1 509)
(1 472)
(1 397)
(1 386)
(1 445)
(1 520)
(1 593)
(1 660)
(1 727)
(1 828)
(1 935)
(2 023)
(2 062)
(2 065)
(2 049)
(2 006)
(1 956)
(1 919)
(1 887)
(1 853)
(1 840)
Gross Profit
563
N/A
563
+0%
529
-6%
525
-1%
545
+4%
579
+6%
619
+7%
652
+5%
688
+6%
689
+0%
669
-3%
644
-4%
598
-7%
556
-7%
521
-6%
488
-6%
458
-6%
426
-7%
416
-2%
398
-4%
379
-5%
374
-1%
359
-4%
389
+8%
461
+18%
535
+16%
633
+18%
749
+18%
886
+18%
1 004
+13%
1 109
+10%
1 161
+5%
1 125
-3%
1 083
-4%
1 031
-5%
964
-6%
910
-6%
874
-4%
859
-2%
843
-2%
846
+0%
Operating Income
Operating Expenses
(280)
(280)
(293)
(356)
(375)
(345)
(357)
(389)
(411)
(423)
(457)
(871)
(455)
(458)
(453)
(454)
(445)
(431)
(405)
(387)
(371)
(348)
(326)
(312)
(311)
(335)
(360)
(368)
(390)
(437)
(463)
(486)
(521)
(546)
(576)
(937)
(938)
(585)
(584)
(605)
(617)
Selling, General & Administrative
(266)
(265)
(283)
(296)
(313)
(334)
(344)
(371)
(388)
(395)
(424)
(419)
(423)
(427)
(423)
(425)
(416)
(402)
(377)
(360)
(346)
(324)
(303)
(291)
(289)
(314)
(338)
(357)
(378)
(404)
(434)
(456)
(486)
(506)
(532)
(541)
(530)
(547)
(534)
(549)
(562)
Research & Development
(14)
(15)
(10)
(8)
(10)
(11)
(13)
(18)
(23)
(28)
(33)
(33)
(32)
(31)
(30)
(29)
(29)
(28)
(28)
(27)
(26)
(25)
(23)
(22)
(21)
(21)
(23)
(24)
(25)
(27)
(29)
(31)
(36)
(41)
(44)
(49)
(50)
(49)
(50)
(50)
(49)
Other Operating Expenses
0
0
0
(52)
(52)
0
0
0
0
0
0
(419)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
12
(7)
0
0
0
0
0
(347)
(358)
11
0
(6)
(6)
Operating Income
282
N/A
283
+0%
236
-17%
169
-29%
170
+1%
234
+38%
263
+13%
263
N/A
277
+5%
266
-4%
212
-20%
(227)
N/A
143
N/A
97
-32%
68
-30%
34
-50%
13
-62%
(5)
N/A
11
N/A
10
-7%
8
-25%
25
+229%
33
+33%
77
+130%
150
+96%
200
+33%
273
+36%
381
+39%
496
+30%
568
+14%
646
+14%
675
+4%
604
-10%
537
-11%
455
-15%
28
-94%
(28)
N/A
289
N/A
275
-5%
238
-13%
229
-4%
Pre-Tax Income
Interest Income Expense
(31)
(33)
(30)
(24)
(22)
(22)
(24)
(34)
(37)
(40)
(44)
(44)
(47)
(49)
(49)
(50)
(55)
(58)
(57)
(55)
(50)
(43)
(39)
(34)
(28)
(25)
(26)
(25)
(25)
(26)
(25)
(26)
(22)
(28)
(30)
(67)
(71)
(67)
(71)
(58)
(50)
Non-Reccuring Items
0
(52)
(52)
0
0
0
0
0
30
(419)
(419)
0
(602)
(152)
(152)
(197)
(73)
(592)
(628)
(592)
(565)
(46)
(166)
(156)
(156)
(137)
12
0
0
0
0
0
0
0
(374)
0
0
(593)
(219)
(199)
(200)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(2)
0
2
Pre-Tax Income
251
N/A
198
-21%
154
-22%
145
-6%
148
+2%
212
+44%
238
+12%
229
-4%
269
+18%
(193)
N/A
(251)
-30%
(271)
-8%
(505)
-86%
(103)
+80%
(134)
-30%
(214)
-60%
(115)
+46%
(655)
-469%
(674)
-3%
(637)
+6%
(607)
+5%
(64)
+89%
(171)
-168%
(114)
+34%
(33)
+71%
39
N/A
259
+574%
356
+37%
471
+32%
542
+15%
621
+15%
649
+5%
582
-10%
508
-13%
51
-90%
(40)
N/A
(100)
-150%
(374)
-274%
(14)
+96%
(18)
-27%
(19)
-1%
Net Income
Tax Provision
(95)
(86)
(75)
(72)
(76)
(86)
(91)
(87)
(87)
(45)
(24)
(16)
30
12
27
38
21
40
26
24
15
1
16
16
27
19
7
(28)
(83)
(114)
(148)
(153)
(132)
(111)
(60)
(38)
(27)
34
9
12
9
Income from Continuing Operations
156
112
80
72
71
126
147
142
183
(238)
(275)
(287)
(475)
(91)
(107)
(176)
(94)
(615)
(648)
(613)
(592)
(63)
(155)
(98)
(7)
58
266
328
388
427
473
496
450
397
(10)
(78)
(127)
(340)
(6)
(7)
(9)
Net Income (Common)
156
N/A
112
-29%
80
-29%
72
-9%
71
-2%
126
+76%
147
+17%
142
-3%
183
+28%
(238)
N/A
(275)
-15%
(287)
-5%
(475)
-65%
(43)
+91%
(60)
-39%
(129)
-115%
(47)
+63%
(616)
-1 201%
(648)
-5%
(613)
+6%
(592)
+3%
(63)
+89%
(155)
-148%
(98)
+37%
(7)
+93%
58
N/A
266
+360%
328
+23%
388
+18%
427
+10%
473
+11%
496
+5%
450
-9%
397
-12%
(10)
N/A
(78)
-700%
(127)
-63%
(340)
-168%
(6)
+98%
(7)
-18%
(9)
-40%
EPS (Diluted)
2.44
N/A
1.75
-28%
1.25
-29%
1.14
-9%
1.13
-1%
2.02
+79%
2.35
+16%
2.34
0%
3.04
+30%
-4.08
N/A
-4.66
-14%
-5.03
-8%
-8.31
-65%
-0.75
+91%
-1.05
-40%
-2.24
-113%
-0.82
+63%
-10.68
-1 202%
-11.27
-6%
-10.61
+6%
-10.23
+4%
-1.09
+89%
-2.68
-146%
-1.66
+38%
-0.1
+94%
0.96
N/A
4.44
+363%
5.46
+23%
6.55
+20%
7.23
+10%
8
+11%
8.5
+6%
7.79
-8%
6.87
-12%
-0.17
N/A
-1.32
-676%
-2.17
-64%
-5.85
-170%
-0.1
+98%
-0.13
-30%
-0.15
-15%

See Also

Discover More