Vista Outdoor Inc
NYSE:VSTO

Watchlist Manager
Vista Outdoor Inc Logo
Vista Outdoor Inc
NYSE:VSTO
Watchlist
Price: 44.63 USD 0.54% Market Closed
Market Cap: 2.6B USD
Have any thoughts about
Vista Outdoor Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Vista Outdoor Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jul-2015 Oct-2015 Jan-2016 Mar-2016 Jul-2016 Oct-2016 Jan-2017 Mar-2017 Jul-2017 Oct-2017 Dec-2017 Mar-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
156
112
80
72
71
126
147
142
183
(238)
(275)
(287)
(475)
(44)
(60)
(129)
(47)
(616)
(648)
(613)
(592)
(63)
(155)
(98)
(7)
58
266
328
388
427
473
497
450
397
(10)
(78)
(127)
(340)
(6)
(6)
(9)
Depreciation & Amortization
61
63
67
68
70
72
73
80
86
92
94
93
92
90
90
88
85
81
78
73
73
69
68
68
64
65
65
65
66
69
72
75
82
87
92
98
100
100
99
98
96
Change in Deffered Taxes
9
8
(1)
0
(1)
4
(1)
(1)
(1)
(31)
(23)
(23)
(52)
(69)
(79)
(82)
(62)
(29)
(23)
(20)
(10)
4
(5)
(4)
(3)
(2)
(10)
(10)
(12)
(14)
12
12
12
7
(43)
(43)
(43)
(84)
(55)
(56)
(56)
Stock-Based Compensation
0
0
3
6
9
12
12
13
13
13
13
13
13
11
9
8
6
7
7
6
6
6
7
9
11
12
13
16
20
24
27
28
28
26
28
24
16
16
11
12
17
Other Non-Cash Items
9
60
57
60
63
13
15
17
17
467
466
465
618
166
165
209
88
617
657
621
591
64
177
170
168
151
9
11
15
36
31
31
22
17
382
379
386
613
251
241
241
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65
65
95
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57
3
17
Change in Working Capital
(81)
(37)
(48)
(8)
4
(67)
(35)
(19)
(92)
(104)
(105)
(26)
74
202
137
199
139
15
34
(75)
(31)
25
(9)
55
60
49
16
(98)
(205)
(261)
(270)
(217)
(159)
(102)
65
97
84
131
111
104
102
Cash from Operating Activities
154
N/A
205
+33%
154
-25%
193
+25%
208
+8%
146
-30%
199
+36%
219
+10%
192
-12%
186
-3%
158
-15%
222
+40%
257
+16%
347
+35%
252
-27%
285
+13%
202
-29%
67
-67%
98
+45%
(13)
N/A
31
N/A
100
+222%
77
-23%
190
+148%
283
+49%
321
+14%
345
+8%
297
-14%
253
-15%
258
+2%
318
+24%
397
+25%
407
+2%
406
0%
486
+20%
452
-7%
400
-11%
419
+5%
401
-4%
381
-5%
374
-2%
Investing Cash Flow
Capital Expenditures
(49)
(49)
(43)
(43)
(40)
(39)
(42)
(52)
(55)
(65)
(91)
(86)
(91)
(85)
(67)
(60)
(55)
(54)
(42)
(42)
(41)
(33)
(24)
(19)
(16)
(19)
(30)
(33)
(35)
(37)
(43)
(41)
(41)
(43)
(39)
(42)
(39)
(33)
(31)
(25)
(27)
Other Items
(988)
0
0
0
(462)
(461)
(462)
(868)
(458)
(458)
(458)
(52)
0
0
0
0
152
152
155
155
160
160
157
157
0
(58)
(72)
(80)
(80)
(542)
(545)
(537)
(1 298)
(779)
(751)
(751)
10
11
(16)
17
23
Cash from Investing Activities
(1 036)
N/A
(49)
+95%
(43)
+12%
(42)
+1%
(502)
-1 084%
(500)
+0%
(503)
-1%
(920)
-83%
(513)
+44%
(523)
-2%
(549)
-5%
(138)
+75%
(91)
+34%
(85)
+6%
(67)
+22%
(60)
+10%
97
N/A
98
+1%
113
+15%
114
+1%
119
+5%
127
+6%
133
+5%
138
+3%
(16)
N/A
(77)
-396%
(102)
-32%
(113)
-11%
(115)
-2%
(579)
-403%
(588)
-1%
(577)
+2%
(1 339)
-132%
(821)
+39%
(790)
+4%
(792)
0%
(29)
+96%
(22)
+23%
(47)
-109%
(8)
+82%
(4)
+50%
Financing Cash Flow
Net Issuance of Common Stock
0
0
(5)
(28)
(58)
(120)
(142)
(141)
(154)
(150)
(152)
(129)
(83)
(25)
5
5
1
1
0
0
0
0
0
0
1
1
1
(43)
(55)
(86)
(113)
(69)
(57)
(27)
4
4
4
4
0
0
0
Net Issuance of Debt
969
30
380
376
678
680
333
726
443
469
451
48
(77)
(207)
(207)
(227)
(307)
(190)
(212)
(123)
(165)
(230)
(197)
(321)
(235)
(180)
(22)
46
145
365
170
90
820
510
390
405
(375)
(395)
(340)
(360)
(355)
Cash Paid for Dividends
0
0
(214)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(63)
(152)
(45)
(129)
(57)
16
1
(3)
(6)
(12)
(15)
(15)
(6)
(10)
(6)
7
5
0
0
(10)
(10)
(3)
(3)
(3)
(3)
(1)
(11)
(15)
(15)
(14)
(8)
(13)
(29)
(30)
(27)
(43)
(27)
(27)
(41)
(20)
(20)
Cash from Financing Activities
906
N/A
(122)
N/A
116
N/A
4
-96%
349
+8 014%
362
+4%
192
-47%
583
+204%
283
-51%
307
+9%
284
-7%
(97)
N/A
(165)
-71%
(242)
-46%
(209)
+14%
(215)
-3%
(302)
-40%
(189)
+37%
(211)
-12%
(133)
+37%
(174)
-31%
(233)
-33%
(200)
+14%
(323)
-62%
(237)
+27%
(179)
+24%
(32)
+82%
(11)
+65%
75
N/A
265
+254%
49
-82%
8
-83%
735
+8 857%
453
-38%
367
-19%
366
0%
(398)
N/A
(417)
-5%
(380)
+9%
(379)
+0%
(375)
+1%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(2)
(4)
(4)
(4)
(3)
0
(0)
1
(0)
(1)
0
1
2
1
(0)
(2)
(2)
0
1
1
1
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
0
(1)
(0)
(0)
0
0
0
0
(0)
2
Net Change in Cash
24
N/A
33
+40%
224
+578%
151
-33%
52
-66%
5
-90%
(112)
N/A
(118)
-5%
(38)
+68%
(30)
+20%
(107)
-251%
(13)
+88%
3
N/A
22
+730%
(22)
N/A
10
N/A
(5)
N/A
(26)
-435%
(1)
+96%
(32)
-3 422%
(23)
+26%
(5)
+77%
9
N/A
4
-54%
30
+600%
64
+114%
212
+230%
173
-18%
212
+23%
(57)
N/A
(221)
-289%
(172)
+22%
(199)
-16%
38
N/A
64
+68%
27
-58%
(26)
N/A
(20)
+22%
(26)
-27%
(7)
+73%
(3)
+58%
Free Cash Flow
Free Cash Flow
106
N/A
156
+48%
111
-29%
150
+35%
168
+12%
108
-36%
158
+47%
167
+6%
136
-18%
121
-11%
68
-44%
136
+101%
167
+23%
262
+57%
186
-29%
225
+21%
147
-35%
13
-91%
55
+316%
(54)
N/A
(10)
+82%
66
N/A
53
-20%
171
+224%
267
+56%
302
+13%
315
+5%
264
-16%
218
-18%
220
+1%
276
+25%
356
+29%
365
+2%
363
-1%
447
+23%
411
-8%
361
-12%
386
+7%
370
-4%
355
-4%
347
-3%

See Also

Discover More