
Vishay Intertechnology Inc
NYSE:VSH

Intrinsic Value
The intrinsic value of one
VSH
stock under the Base Case scenario is
18.33
USD.
Compared to the current market price of 16.95 USD,
Vishay Intertechnology Inc
is
Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vishay Intertechnology Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Vishay Intertechnology Inc
Balance Sheet Decomposition
Vishay Intertechnology Inc
Current Assets | 1.9B |
Cash & Short-Term Investments | 606.4m |
Receivables | 401.9m |
Other Current Assets | 907.2m |
Non-Current Assets | 2.2B |
PP&E | 1.7B |
Intangibles | 266.2m |
Other Non-Current Assets | 265.3m |
Free Cash Flow Analysis
Vishay Intertechnology Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Vishay Intertechnology Inc
Revenue
|
2.9B
USD
|
Cost of Revenue
|
-2.3B
USD
|
Gross Profit
|
626.3m
USD
|
Operating Expenses
|
-513.6m
USD
|
Operating Income
|
112.7m
USD
|
Other Expenses
|
-143.9m
USD
|
Net Income
|
-31.2m
USD
|
VSH Profitability Score
Profitability Due Diligence
Vishay Intertechnology Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Vishay Intertechnology Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
VSH Solvency Score
Solvency Due Diligence
Vishay Intertechnology Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Vishay Intertechnology Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VSH Price Targets Summary
Vishay Intertechnology Inc
According to Wall Street analysts, the average 1-year price target for
VSH
is 18.36 USD
with a low forecast of 17.17 USD and a high forecast of 19.95 USD.
Dividends
Current shareholder yield for VSH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VSH
stock under the Base Case scenario is
18.33
USD.
Compared to the current market price of 16.95 USD,
Vishay Intertechnology Inc
is
Undervalued by 8%.