Vishay Intertechnology Inc
NYSE:VSH

Watchlist Manager
Vishay Intertechnology Inc Logo
Vishay Intertechnology Inc
NYSE:VSH
Watchlist
Price: 15.98 USD 3.1% Market Closed
Market Cap: 2.2B USD
Have any thoughts about
Vishay Intertechnology Inc?
Write Note

Income Statement

Earnings Waterfall
Vishay Intertechnology Inc

Revenue
3B USD
Cost of Revenue
-2.3B USD
Gross Profit
684.8m USD
Operating Expenses
-504.1m USD
Operating Income
180.8m USD
Other Expenses
-94.1m USD
Net Income
86.6m USD

Income Statement
Vishay Intertechnology Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Apr-2015 Jul-2015 Oct-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Apr-2020 Jul-2020 Oct-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 499
N/A
2 493
0%
2 484
0%
2 433
-2%
2 355
-3%
2 301
-2%
2 278
-1%
2 277
0%
2 309
+1%
2 323
+1%
2 358
+1%
2 411
+2%
2 497
+4%
2 599
+4%
2 711
+4%
2 829
+4%
2 932
+4%
3 035
+3%
3 063
+1%
2 987
-2%
2 835
-5%
2 668
-6%
2 536
-5%
2 432
-4%
2 444
+0%
2 502
+2%
2 654
+6%
2 891
+9%
3 065
+6%
3 240
+6%
3 330
+3%
3 374
+1%
3 485
+3%
3 497
+0%
3 515
+0%
3 543
+1%
3 472
-2%
3 402
-2%
3 277
-4%
3 126
-5%
3 008
-4%
Gross Profit
Cost of Revenue
(1 886)
(1 882)
(1 873)
(1 844)
(1 795)
(1 758)
(1 743)
(1 738)
(1 746)
(1 754)
(1 764)
(1 789)
(1 839)
(1 896)
(1 965)
(2 029)
(2 086)
(2 146)
(2 169)
(2 146)
(2 079)
(1 997)
(1 926)
(1 865)
(1 875)
(1 915)
(2 015)
(2 154)
(2 254)
(2 353)
(2 386)
(2 391)
(2 439)
(2 432)
(2 429)
(2 468)
(2 449)
(2 428)
(2 411)
(2 355)
(2 323)
Gross Profit
612
N/A
611
0%
611
0%
588
-4%
560
-5%
542
-3%
535
-1%
539
+1%
563
+4%
570
+1%
594
+4%
622
+5%
658
+6%
703
+7%
747
+6%
800
+7%
846
+6%
889
+5%
894
+1%
842
-6%
756
-10%
671
-11%
611
-9%
568
-7%
569
+0%
587
+3%
639
+9%
737
+15%
811
+10%
888
+10%
944
+6%
983
+4%
1 046
+6%
1 066
+2%
1 085
+2%
1 075
-1%
1 023
-5%
974
-5%
866
-11%
772
-11%
685
-11%
Operating Income
Operating Expenses
(382)
(386)
(386)
(381)
(376)
(362)
(357)
(357)
(363)
(372)
(374)
(371)
(367)
(368)
(376)
(392)
(399)
(403)
(406)
(397)
(390)
(385)
(381)
(375)
(374)
(373)
(379)
(393)
(405)
(420)
(427)
(433)
(437)
(443)
(457)
(463)
(479)
(488)
(515)
(517)
(504)
Selling, General & Administrative
(366)
(367)
(365)
(351)
(345)
(341)
(331)
(340)
(349)
(357)
(360)
(356)
(353)
(354)
(363)
(379)
(386)
(392)
(395)
(387)
(382)
(376)
(374)
(371)
(372)
(365)
(379)
(393)
(405)
(412)
(427)
(433)
(437)
(435)
(450)
(463)
(479)
(478)
(496)
(498)
(504)
Depreciation & Amortization
(16)
(19)
(21)
(30)
(31)
(22)
(26)
(17)
(14)
(15)
(15)
(14)
(14)
(14)
(13)
(13)
(13)
(12)
(11)
(10)
(8)
(9)
0
0
0
(8)
0
0
0
(8)
0
0
0
(8)
0
0
0
(10)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(4)
0
0
0
0
0
0
0
0
0
0
(7)
0
0
0
(19)
(19)
0
Operating Income
230
N/A
225
-2%
225
N/A
208
-8%
185
-11%
180
-3%
178
-1%
182
+2%
200
+9%
198
-1%
220
+11%
251
+14%
291
+16%
335
+15%
370
+10%
408
+10%
448
+10%
485
+8%
489
+1%
445
-9%
365
-18%
287
-22%
230
-20%
192
-16%
195
+2%
214
+9%
260
+22%
344
+32%
406
+18%
468
+15%
517
+10%
549
+6%
609
+11%
623
+2%
628
+1%
612
-3%
544
-11%
486
-11%
351
-28%
255
-28%
181
-29%
Pre-Tax Income
Interest Income Expense
(18)
(21)
(19)
(19)
(21)
(18)
(21)
(19)
(19)
(21)
(23)
(25)
(24)
(26)
(27)
(26)
(28)
(28)
(23)
(23)
(19)
(20)
(22)
(24)
(30)
(30)
(31)
(29)
(24)
(20)
(20)
(15)
(11)
(11)
(4)
(3)
(2)
8
12
11
6
Non-Reccuring Items
(37)
(36)
(31)
(28)
(79)
(88)
(89)
(87)
(18)
(83)
(88)
(85)
(87)
(17)
(9)
(26)
(22)
(27)
(28)
(11)
(18)
(26)
(31)
(33)
(29)
(12)
(6)
(4)
(0)
0
0
(7)
(7)
(7)
0
0
(19)
(19)
0
0
(41)
Total Other Income
(5)
(1)
(1)
(1)
4
0
0
0
(3)
0
(3)
(6)
(9)
(13)
(13)
(14)
(14)
(13)
(13)
(13)
(13)
(14)
(14)
(13)
(13)
(14)
(14)
(14)
(14)
(13)
(13)
(13)
(12)
(11)
(10)
(9)
(8)
(8)
(8)
(8)
(9)
Pre-Tax Income
170
N/A
167
-2%
174
+4%
160
-8%
89
-45%
75
-16%
69
-8%
76
+11%
160
+109%
94
-41%
106
+13%
136
+28%
171
+26%
279
+63%
321
+15%
343
+7%
383
+12%
417
+9%
425
+2%
398
-6%
315
-21%
226
-28%
163
-28%
121
-25%
123
+1%
158
+29%
209
+32%
297
+42%
367
+24%
435
+18%
484
+11%
514
+6%
579
+13%
594
+2%
614
+3%
600
-2%
515
-14%
467
-9%
355
-24%
258
-27%
137
-47%
Net Income
Tax Provision
(51)
(49)
(51)
(47)
(29)
(183)
(179)
(180)
(200)
(45)
(48)
(54)
(62)
(64)
(79)
(51)
(64)
(55)
(52)
(87)
(63)
(71)
(55)
(34)
(35)
(35)
(42)
(60)
(68)
(136)
(152)
(164)
(185)
(163)
(175)
(178)
(168)
(142)
(110)
(84)
(49)
Income from Continuing Operations
119
118
123
114
59
(108)
(111)
(104)
(40)
49
58
81
109
215
242
292
320
362
373
312
252
155
108
88
88
124
168
236
300
299
331
351
394
430
439
421
347
326
245
173
88
Income to Minority Interest
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Net Income (Common)
118
N/A
118
-1%
123
+4%
113
-8%
59
-48%
(109)
N/A
(111)
-2%
(104)
+6%
(40)
+61%
49
N/A
58
+18%
81
+40%
109
+35%
(20)
N/A
5
N/A
52
+885%
66
+26%
346
+426%
359
+4%
300
-16%
252
-16%
164
-35%
116
-29%
96
-17%
99
+4%
123
+24%
167
+36%
236
+41%
299
+27%
298
0%
330
+11%
349
+6%
393
+12%
429
+9%
437
+2%
420
-4%
345
-18%
324
-6%
243
-25%
171
-29%
87
-49%
EPS (Diluted)
0.77
N/A
0.77
N/A
0.79
+3%
0.73
-8%
0.39
-47%
-0.73
N/A
-0.73
N/A
-0.71
+3%
-0.28
+61%
0.32
N/A
0.37
+16%
0.51
+38%
0.68
+33%
-0.13
N/A
0.03
N/A
0.33
+1 000%
0.42
+27%
2.23
+431%
2.46
+10%
2.07
-16%
1.73
-16%
1.12
-35%
0.79
-29%
0.66
-16%
0.68
+3%
0.85
+25%
1.15
+35%
1.62
+41%
2.06
+27%
2.05
0%
2.27
+11%
2.41
+6%
2.72
+13%
2.98
+10%
3.09
+4%
2.98
-4%
2.45
-18%
2.31
-6%
1.74
-25%
1.23
-29%
0.62
-50%

See Also

Discover More