Income Statement

Revenue

-12%

+23%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Apr-2004	Jul-2004	Oct-2004	Dec-2004	Apr-2005	Jul-2005	Oct-2005	Dec-2005	Apr-2006	Jul-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Apr-2010	Jul-2010	Oct-2010	Dec-2010	Apr-2011	Jul-2011	Oct-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Apr-2015	Jul-2015	Oct-2015	Dec-2015	Apr-2016	Jul-2016	Oct-2016	Dec-2016	Apr-2017	Jul-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Apr-2020	Jul-2020	Oct-2020	Dec-2020	Apr-2021	Jul-2021	Oct-2021	Dec-2021	Apr-2022	Jul-2022	Oct-2022	Dec-2022	Apr-2023	Jul-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	21	24	27	29	32	34	38	39	38	37	35	34	33	33	33	34	34	34	34	32	31	30	29	52	34	39	39	39	29	19	15	10	10	10	9	11	13	15	18	19	20	21	22	23	23	24	23	23	24	24	24	24	25	26	26	26	26	25	25	26	26	27	28	28	29	30	34	37	37	37	35	34	34	34	33	32	27	23	20	18	17	17	17	17	18	20	23	25	27	27	26	27	30	34	0	0
Revenue	1 531 N/A	1 606 +5%	1 745 +9%	1 823 +4%	1 921 +5%	2 001 +4%	2 063 +3%	2 171 +5%	2 279 +5%	2 388 +5%	2 439 +2%	2 415 -1%	2 328 -4%	2 264 -3%	2 246 -1%	2 297 +2%	2 373 +3%	2 451 +3%	2 540 +4%	2 582 +2%	2 609 +1%	2 664 +2%	2 739 +3%	2 833 +3%	2 908 +3%	2 967 +2%	2 976 +0%	2 822 -5%	2 538 -10%	2 224 -12%	2 011 -10%	2 042 +2%	2 233 +9%	2 475 +11%	2 644 +7%	2 725 +3%	2 780 +2%	2 788 +0%	2 731 -2%	2 594 -5%	2 437 -6%	2 316 -5%	2 251 -3%	2 230 -1%	2 246 +1%	2 255 +0%	2 286 +1%	2 371 +4%	2 419 +2%	2 463 +2%	2 499 +1%	2 493 0%	2 484 0%	2 433 -2%	2 355 -3%	2 301 -2%	2 278 -1%	2 277 0%	2 309 +1%	2 323 +1%	2 358 +1%	2 411 +2%	2 497 +4%	2 599 +4%	2 711 +4%	2 829 +4%	2 932 +4%	3 035 +3%	3 063 +1%	2 987 -2%	2 835 -5%	2 668 -6%	2 536 -5%	2 432 -4%	2 444 +0%	2 502 +2%	2 654 +6%	2 891 +9%	3 065 +6%	3 240 +6%	3 330 +3%	3 374 +1%	3 485 +3%	3 497 +0%	3 515 +0%	3 543 +1%	3 472 -2%	3 402 -2%	3 277 -4%	3 126 -5%	3 008 -4%	2 938 -2%	2 907 -1%	2 928 +1%	2 983 +2%	3 069 +3%
Gross Profit
Cost of Revenue	(1 261)	(1 329)	(1 391)	(1 561)	(1 627)	(1 691)	(1 758)	(1 702)	(1 769)	(1 832)	(1 845)	(1 859)	(1 815)	(1 788)	(1 775)	(1 769)	(1 806)	(1 836)	(1 893)	(1 922)	(1 931)	(1 988)	(2 056)	(2 138)	(2 216)	(2 273)	(2 298)	(2 225)	(2 046)	(1 833)	(1 674)	(1 654)	(1 746)	(1 855)	(1 911)	(1 918)	(1 925)	(1 931)	(1 925)	(1 874)	(1 795)	(1 738)	(1 707)	(1 703)	(1 719)	(1 733)	(1 754)	(1 804)	(1 843)	(1 866)	(1 886)	(1 882)	(1 873)	(1 844)	(1 795)	(1 758)	(1 743)	(1 738)	(1 746)	(1 754)	(1 764)	(1 789)	(1 839)	(1 896)	(1 965)	(2 029)	(2 086)	(2 146)	(2 169)	(2 146)	(2 079)	(1 997)	(1 926)	(1 865)	(1 875)	(1 915)	(2 015)	(2 154)	(2 254)	(2 353)	(2 386)	(2 391)	(2 439)	(2 432)	(2 429)	(2 468)	(2 449)	(2 428)	(2 411)	(2 355)	(2 323)	(2 311)	(2 315)	(2 350)	(2 403)	(2 474)
Gross Profit	270 N/A	276 +2%	354 +28%	262 -26%	294 +12%	310 +5%	305 -2%	469 +54%	510 +9%	556 +9%	594 +7%	556 -6%	513 -8%	476 -7%	471 -1%	528 +12%	567 +8%	615 +8%	647 +5%	659 +2%	678 +3%	676 0%	683 +1%	695 +2%	692 0%	694 +0%	679 -2%	597 -12%	493 -18%	392 -20%	337 -14%	388 +15%	487 +26%	619 +27%	733 +18%	808 +10%	855 +6%	857 +0%	806 -6%	720 -11%	642 -11%	578 -10%	544 -6%	527 -3%	527 N/A	522 -1%	532 +2%	567 +7%	576 +1%	597 +4%	612 +3%	611 0%	611 0%	588 -4%	560 -5%	542 -3%	535 -1%	539 +1%	563 +4%	570 +1%	594 +4%	622 +5%	658 +6%	703 +7%	747 +6%	800 +7%	846 +6%	889 +5%	894 +1%	842 -6%	756 -10%	671 -11%	611 -9%	568 -7%	569 +0%	587 +3%	639 +9%	737 +15%	811 +10%	888 +10%	944 +6%	983 +4%	1 046 +6%	1 066 +2%	1 085 +2%	1 075 -1%	1 023 -5%	974 -5%	866 -11%	772 -11%	685 -11%	626 -9%	591 -6%	577 -2%	580 +1%	595 +3%
Operating Income
Operating Expenses	(289)	(298)	(309)	(311)	(333)	(353)	(366)	(380)	(381)	(384)	(389)	(386)	(385)	(386)	(384)	(381)	(380)	(385)	(390)	(403)	(415)	(424)	(435)	(439)	(453)	(460)	(463)	(451)	(419)	(440)	(417)	(417)	(431)	(399)	(397)	(390)	(381)	(369)	(373)	(374)	(368)	(358)	(355)	(350)	(354)	(359)	(359)	(367)	(372)	(378)	(382)	(386)	(386)	(381)	(376)	(362)	(357)	(357)	(363)	(372)	(374)	(371)	(367)	(368)	(376)	(392)	(399)	(403)	(406)	(397)	(390)	(385)	(381)	(375)	(374)	(373)	(379)	(393)	(405)	(420)	(427)	(433)	(437)	(443)	(457)	(463)	(479)	(488)	(515)	(517)	(504)	(514)	(628)	(629)	(528)	(538)
Selling, General & Administrative	(281)	(292)	(306)	(311)	(333)	(353)	(367)	(380)	(381)	(384)	(389)	(386)	(385)	(382)	(380)	(377)	(377)	(385)	(390)	(403)	(415)	(424)	(435)	(439)	(453)	(460)	(463)	(451)	(419)	(382)	(359)	(359)	(374)	(399)	(397)	(390)	(377)	(357)	(356)	(354)	(348)	(342)	(341)	(350)	(343)	(349)	(350)	(353)	(359)	(363)	(366)	(367)	(365)	(351)	(345)	(341)	(331)	(340)	(349)	(357)	(360)	(356)	(353)	(354)	(363)	(379)	(386)	(392)	(395)	(387)	(382)	(376)	(374)	(371)	(372)	(365)	(379)	(393)	(405)	(412)	(427)	(433)	(437)	(435)	(450)	(463)	(479)	(478)	(496)	(498)	(504)	(502)	(521)	(522)	(528)	(538)
Depreciation & Amortization	(8)	(6)	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(8)	(11)	(15)	(15)	(14)	(14)	0	(11)	(11)	(11)	(15)	(15)	(15)	(16)	(19)	(21)	(30)	(31)	(22)	(26)	(17)	(14)	(15)	(15)	(14)	(14)	(14)	(13)	(13)	(13)	(12)	(11)	(10)	(8)	(9)	0	0	0	(8)	0	0	0	(8)	0	0	0	(8)	0	0	0	(10)	0	0	0	(12)	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(4)	(4)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	(58)	(58)	(58)	(58)	0	0	0	0	(4)	(6)	(6)	(6)	(2)	0	0	0	2	2	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(4)	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	(19)	(19)	0	0	(107)	(107)	0	0
Operating Income	(19) N/A	(22) -11%	46 N/A	(49) N/A	(39) +20%	(44) -11%	(62) -41%	89 N/A	130 +46%	172 +32%	206 +20%	170 -18%	128 -25%	91 -29%	87 -4%	147 +68%	187 +28%	230 +23%	257 +12%	256 0%	263 +3%	252 -4%	248 -2%	256 +3%	240 -6%	234 -3%	216 -7%	146 -32%	73 -50%	(48) N/A	(80) -66%	(29) +64%	56 N/A	220 +294%	336 +53%	418 +24%	474 +13%	488 +3%	433 -11%	346 -20%	274 -21%	219 -20%	188 -14%	177 -6%	173 -3%	164 -5%	172 +5%	201 +16%	204 +2%	219 +7%	230 +5%	225 -2%	225 N/A	208 -8%	185 -11%	180 -3%	178 -1%	182 +2%	200 +9%	198 -1%	220 +11%	251 +14%	291 +16%	335 +15%	370 +10%	408 +10%	448 +10%	485 +8%	489 +1%	445 -9%	365 -18%	287 -22%	230 -20%	192 -16%	195 +2%	214 +9%	260 +22%	344 +32%	406 +18%	468 +15%	517 +10%	549 +6%	609 +11%	623 +2%	628 +1%	612 -3%	544 -11%	486 -11%	351 -28%	255 -28%	181 -29%	113 -38%	(36) N/A	(52) -44%	52 N/A	57 +10%
Pre-Tax Income
Interest Income Expense	(21)	(24)	(28)	(22)	(32)	(35)	(38)	(33)	(38)	(38)	(36)	(27)	(34)	(33)	(33)	(19)	(34)	(34)	(34)	(16)	(31)	(30)	(29)	(37)	(34)	(39)	(39)	(27)	(16)	(12)	(7)	(1)	(15)	(3)	(8)	(11)	(13)	(21)	(18)	(16)	(16)	(19)	(19)	(19)	(18)	(16)	(18)	(20)	(18)	(19)	(18)	(21)	(19)	(19)	(21)	(18)	(21)	(19)	(19)	(21)	(23)	(25)	(24)	(26)	(27)	(26)	(28)	(28)	(23)	(23)	(19)	(20)	(22)	(24)	(30)	(30)	(31)	(29)	(24)	(20)	(20)	(15)	(11)	(11)	(4)	(3)	(2)	8	12	11	6	(2)	(9)	(17)	(20)	(39)
Non-Reccuring Items	(75)	(48)	(38)	(31)	(29)	(39)	(22)	(6)	(5)	5	(15)	(76)	(81)	(98)	(100)	(51)	(47)	(43)	(56)	(50)	(51)	(40)	(28)	(37)	(58)	(863)	(1 222)	(1 795)	(1 791)	(966)	(601)	(10)	9	(8)	(4)	(2)	(1)	(1)	(1)	1	1	13	13	12	12	0	0	(3)	(9)	(18)	(37)	(36)	(31)	(28)	(79)	(88)	(89)	(87)	(18)	(83)	(88)	(85)	(87)	(17)	(9)	(26)	(22)	(27)	(28)	(11)	(18)	(26)	(31)	(33)	(29)	(12)	(6)	(4)	(0)	0	0	(7)	(7)	(7)	0	0	(19)	(19)	0	0	(41)	(107)	0	0	(66)	0
Gain/Loss on Disposition of Assets	0	0	0	(0)	0	0	0	(3)	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	10	3	3	2	7	7	4	(1)	3	5	11	6	13	17	16	1	16	13	15	1	21	21	18	1	10	11	15	3	15	10	3	1	0	2	2	0	0	0	0	0	2	2	2	(1)	(3)	(3)	(3)	(2)	(2)	(3)	(5)	(1)	(1)	(1)	4	0	0	0	(3)	0	(3)	(6)	(9)	(13)	(13)	(14)	(14)	(13)	(13)	(13)	(13)	(14)	(14)	(13)	(13)	(14)	(14)	(14)	(14)	(13)	(13)	(13)	(12)	(11)	(10)	(9)	(8)	(8)	(8)	(8)	(9)	(6)	(6)	(6)	(5)	7
Pre-Tax Income	(105) N/A	(90) +14%	(17) +81%	(100) -475%	(93) +7%	(110) -18%	(118) -7%	46 N/A	89 +91%	145 +63%	166 +14%	70 -58%	27 -61%	(23) N/A	(29) -29%	78 N/A	122 +57%	166 +36%	183 +10%	192 +5%	202 +5%	204 +1%	208 +2%	182 -12%	158 -13%	(658) N/A	(1 029) -56%	(1 673) -63%	(1 719) -3%	(1 016) +41%	(685) +33%	(40) +94%	51 N/A	211 +312%	326 +54%	406 +24%	460 +14%	466 +1%	415 -11%	331 -20%	260 -21%	215 -18%	184 -14%	170 -8%	163 -4%	145 -11%	152 +5%	176 +16%	174 -1%	180 +3%	170 -5%	167 -2%	174 +4%	160 -8%	89 -45%	75 -16%	69 -8%	76 +11%	160 +109%	94 -41%	106 +13%	136 +28%	171 +26%	279 +63%	321 +15%	343 +7%	383 +12%	417 +9%	425 +2%	398 -6%	315 -21%	226 -28%	163 -28%	121 -25%	123 +1%	158 +29%	209 +32%	297 +42%	367 +24%	435 +18%	484 +11%	514 +6%	579 +13%	594 +2%	614 +3%	600 -2%	515 -14%	467 -9%	355 -24%	258 -27%	137 -47%	(2) N/A	(51) -2 030%	(75) -47%	(39) +48%	26 N/A
Net Income
Tax Provision	20	19	2	17	15	19	19	(12)	(24)	(40)	(45)	(14)	(1)	15	17	(12)	(26)	(38)	(42)	(51)	(50)	(52)	(52)	(64)	(55)	(29)	4	(11)	(6)	(20)	(47)	(17)	(33)	(57)	(85)	(45)	(70)	(71)	(58)	(91)	(62)	(53)	(51)	(47)	(45)	(41)	(37)	(53)	(53)	(55)	(51)	(49)	(51)	(47)	(29)	(183)	(179)	(180)	(200)	(45)	(48)	(54)	(62)	(64)	(79)	(51)	(64)	(55)	(52)	(87)	(63)	(71)	(55)	(34)	(35)	(35)	(42)	(60)	(68)	(136)	(152)	(164)	(185)	(163)	(175)	(178)	(168)	(142)	(110)	(84)	(49)	(27)	(14)	(12)	(37)	(34)
Income from Continuing Operations	(84)	(71)	(16)	(83)	(78)	(91)	(99)	35	65	104	121	56	26	(8)	(13)	66	96	128	141	141	153	152	157	118	103	(687)	(1 026)	(1 684)	(1 725)	(1 036)	(732)	(57)	18	154	242	360	390	396	356	240	199	162	134	124	119	104	115	124	121	125	119	118	123	114	59	(108)	(111)	(104)	(40)	49	58	81	109	215	242	292	320	362	373	312	252	155	108	88	88	124	168	236	300	299	331	351	394	430	439	421	347	326	245	173	88	(30)	(65)	(87)	(76)	(9)
Income to Minority Interest	(3)	(4)	(7)	(10)	(10)	(10)	(9)	(8)	(9)	(10)	(11)	(12)	(12)	(10)	(7)	(4)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(1)	(1)	(0)	0
Net Income (Common)	(87) N/A	(75) +14%	(23) +70%	(93) -312%	(88) +5%	(101) -14%	(107) -6%	27 N/A	56 +109%	94 +68%	110 +16%	45 -59%	14 -68%	(17) N/A	(19) -12%	62 N/A	95 +52%	128 +35%	140 +10%	140 0%	152 +9%	150 -1%	152 +2%	107 -29%	50 -53%	(739) N/A	(1 075) -46%	(1 732) -61%	(1 731) +0%	(1 042) +40%	(738) +29%	(57) +92%	17 N/A	153 +784%	240 +57%	359 +49%	389 +8%	394 +1%	355 -10%	239 -33%	197 -17%	161 -18%	133 -18%	123 -8%	118 -4%	104 -12%	114 +10%	123 +8%	120 -3%	124 +4%	118 -5%	118 -1%	123 +4%	113 -8%	59 -48%	(109) N/A	(111) -2%	(104) +6%	(40) +61%	49 N/A	58 +18%	81 +40%	109 +35%	(20) N/A	5 N/A	52 +885%	66 +26%	346 +426%	359 +4%	300 -16%	252 -16%	164 -35%	116 -29%	96 -17%	99 +4%	123 +24%	167 +36%	236 +41%	299 +27%	298 0%	330 +11%	349 +6%	393 +12%	429 +9%	437 +2%	420 -4%	345 -18%	324 -6%	243 -25%	171 -29%	87 -49%	(31) N/A	(66) -112%	(88) -33%	(76) +13%	(9) +88%
EPS (Diluted)	-0.54 N/A	-0.46 +15%	-0.15 +67%	-0.58 -287%	-0.56 +3%	-0.64 -14%	-0.68 -6%	0.17 N/A	0.27 +59%	0.46 +70%	1.17 +154%	0.27 -77%	0.09 -67%	-0.08 N/A	-0.09 -12%	0.34 N/A	0.43 +26%	0.58 +35%	0.67 +16%	0.66 -1%	0.7 +6%	0.78 +11%	0.78 N/A	0.55 -29%	0.26 -53%	-3.96 N/A	-5.76 -45%	-9.29 -61%	-9.26 +0%	-5.57 +40%	-3.94 +29%	-0.31 +92%	0.08 N/A	0.8 +900%	1.26 +57%	1.89 +50%	2.21 +17%	2.31 +5%	2.16 -6%	1.42 -34%	1.2 -15%	1.01 -16%	0.88 -13%	0.79 -10%	0.77 -3%	0.69 -10%	0.76 +10%	0.81 +7%	0.8 -1%	0.82 +2%	0.77 -6%	0.77 N/A	0.79 +3%	0.73 -8%	0.39 -47%	-0.73 N/A	-0.73 N/A	-0.71 +3%	-0.28 +61%	0.32 N/A	0.37 +16%	0.51 +38%	0.68 +33%	-0.13 N/A	0.03 N/A	0.33 +1 000%	0.42 +27%	2.23 +431%	2.46 +10%	2.07 -16%	1.73 -16%	1.12 -35%	0.79 -29%	0.66 -16%	0.68 +3%	0.85 +25%	1.15 +35%	1.62 +41%	2.06 +27%	2.05 0%	2.27 +11%	2.41 +6%	2.72 +13%	2.98 +10%	3.09 +4%	2.98 -4%	2.45 -18%	2.31 -6%	1.74 -25%	1.23 -29%	0.62 -50%	-0.23 N/A	-0.49 -113%	-0.64 -31%	-0.56 +12%	-0.07 +88%

Income Statement Balance Sheet Cash Flow Statement

Vishay Intertechnology Inc
NYSE:VSH

Income Statement

Earnings Waterfall
Vishay Intertechnology Inc

Income Statement
Vishay Intertechnology Inc

See Also

Company

Help

Tools

Stocks

Vishay Intertechnology Inc NYSE:VSH

Income Statement

Earnings Waterfall Vishay Intertechnology Inc

Income Statement Vishay Intertechnology Inc

See Also

Company

Help

Tools

Stocks

Vishay Intertechnology Inc
NYSE:VSH

Earnings Waterfall
Vishay Intertechnology Inc

Income Statement
Vishay Intertechnology Inc