Victoria's Secret & Co
NYSE:VSCO

Watchlist Manager
Victoria's Secret & Co Logo
Victoria's Secret & Co
NYSE:VSCO
Watchlist
Price: 36.04 USD 0.28% Market Closed
Market Cap: 2.8B USD
Have any thoughts about
Victoria's Secret & Co?
Write Note

Cash Flow Statement

Cash Flow Statement
Victoria's Secret & Co

Rotate your device to view
Cash Flow Statement
Currency: USD
May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024 Aug-2024
Operating Cash Flow
Net Income
401
751
826
646
548
464
412
338
266
198
104
116
109
143
Depreciation & Amortization
316
313
388
303
293
285
278
274
277
279
282
284
276
268
Change in Deffered Taxes
48
121
120
1
(28)
(60)
(60)
(28)
(23)
(18)
(18)
(16)
(21)
(21)
Stock-Based Compensation
32
40
49
33
38
44
47
48
50
49
51
56
58
61
Other Non-Cash Items
87
10
19
33
38
44
47
48
59
64
73
85
78
69
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
74
80
111
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
87
99
125
Change in Working Capital
224
(22)
(191)
(132)
(248)
(322)
(483)
(195)
(104)
(54)
75
(80)
(61)
(52)
Cash from Operating Activities
1 076
N/A
1 173
+9%
1 162
-1%
851
-27%
603
-29%
411
-32%
194
-53%
437
+125%
475
+9%
469
-1%
516
+10%
389
-25%
381
-2%
407
+7%
Investing Cash Flow
Capital Expenditures
(119)
(123)
(174)
(169)
(171)
(161)
(177)
(164)
(198)
(250)
(263)
(256)
(240)
(211)
Other Items
5
6
6
0
(27)
(25)
(25)
(391)
(364)
(365)
(365)
2
0
17
Cash from Investing Activities
(114)
N/A
(117)
-3%
(168)
-44%
(169)
-1%
(198)
-17%
(186)
+6%
(202)
-9%
(555)
-175%
(562)
-1%
(615)
-9%
(628)
-2%
(254)
+60%
(238)
+6%
(194)
+18%
Financing Cash Flow
Net Issuance of Common Stock
0
0
3
(245)
(351)
(410)
(458)
(245)
(261)
(202)
(157)
(122)
0
0
Net Issuance of Debt
(12)
594
976
981
980
379
263
291
291
291
284
(154)
(154)
(154)
Other
(795)
(929)
(1 813)
(1 263)
(1 159)
(882)
1
12
(13)
(11)
(14)
(15)
(15)
(21)
Cash from Financing Activities
(807)
N/A
(335)
+58%
(834)
-149%
(527)
+37%
(530)
-1%
(913)
-72%
(194)
+79%
58
N/A
17
-71%
78
+359%
113
+45%
(291)
N/A
(169)
+42%
(175)
-4%
Change in Cash
Effect of Foreign Exchange Rates
8
7
6
0
(3)
(4)
(3)
(3)
(2)
(2)
(3)
(1)
0
0
Net Change in Cash
163
N/A
728
+347%
166
-77%
155
-7%
(128)
N/A
(692)
-441%
(205)
+70%
(63)
+69%
(72)
-14%
(70)
+3%
(2)
+97%
(157)
-7 750%
(26)
+83%
38
N/A
Free Cash Flow
Free Cash Flow
957
N/A
1 050
+10%
988
-6%
682
-31%
432
-37%
250
-42%
17
-93%
273
+1 506%
277
+1%
219
-21%
253
+16%
133
-47%
141
+6%
196
+39%

See Also

Discover More