
Veris Residential Inc
NYSE:VRE

Intrinsic Value
The intrinsic value of one
VRE
stock under the Base Case scenario is
12.79
USD.
Compared to the current market price of 16.78 USD,
Veris Residential Inc
is
Overvalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Veris Residential Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Veris Residential Inc
Balance Sheet Decomposition
Veris Residential Inc
Current Assets | 38.2m |
Cash & Short-Term Investments | 7.3m |
Receivables | 3.6m |
Other Current Assets | 27.3m |
Non-Current Assets | 2.9B |
Long-Term Investments | 111.3m |
PP&E | 2.8B |
Intangibles | 9.5m |
Other Non-Current Assets | 23.6m |
Free Cash Flow Analysis
Veris Residential Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Veris Residential Inc
Revenue
|
271.1m
USD
|
Cost of Revenue
|
-111.1m
USD
|
Gross Profit
|
160m
USD
|
Operating Expenses
|
-121.8m
USD
|
Operating Income
|
38.2m
USD
|
Other Expenses
|
-61.3m
USD
|
Net Income
|
-23.1m
USD
|
VRE Profitability Score
Profitability Due Diligence
Veris Residential Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Veris Residential Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
VRE Solvency Score
Solvency Due Diligence
Veris Residential Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Score
Veris Residential Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VRE Price Targets Summary
Veris Residential Inc
According to Wall Street analysts, the average 1-year price target for
VRE
is 20.19 USD
with a low forecast of 17.17 USD and a high forecast of 27.3 USD.
Dividends
Current shareholder yield for VRE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VRE
stock under the Base Case scenario is
12.79
USD.
Compared to the current market price of 16.78 USD,
Veris Residential Inc
is
Overvalued by 24%.