Vornado Realty Trust
NYSE:VNO

Watchlist Manager
Vornado Realty Trust Logo
Vornado Realty Trust
NYSE:VNO
Watchlist
Price: 42.325 USD 2.18%
Market Cap: 8.1B USD
Have any thoughts about
Vornado Realty Trust?
Write Note

Intrinsic Value

The intrinsic value of one VNO stock under the Base Case scenario is 31.946 USD. Compared to the current market price of 42.325 USD, Vornado Realty Trust is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VNO Intrinsic Value
31.946 USD
Overvaluation 25%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Vornado Realty Trust

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VNO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VNO?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Vornado Realty Trust

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Vornado Realty Trust

Provide an overview of the primary business activities
of Vornado Realty Trust.

What unique competitive advantages
does Vornado Realty Trust hold over its rivals?

What risks and challenges
does Vornado Realty Trust face in the near future?

Has there been any significant insider trading activity
in Vornado Realty Trust recently?

Summarize the latest earnings call
of Vornado Realty Trust.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vornado Realty Trust.

Provide P/S
for Vornado Realty Trust.

Provide P/E
for Vornado Realty Trust.

Provide P/OCF
for Vornado Realty Trust.

Provide P/FCFE
for Vornado Realty Trust.

Provide P/B
for Vornado Realty Trust.

Provide EV/S
for Vornado Realty Trust.

Provide EV/GP
for Vornado Realty Trust.

Provide EV/EBITDA
for Vornado Realty Trust.

Provide EV/EBIT
for Vornado Realty Trust.

Provide EV/OCF
for Vornado Realty Trust.

Provide EV/FCFF
for Vornado Realty Trust.

Provide EV/IC
for Vornado Realty Trust.

Show me price targets
for Vornado Realty Trust made by professional analysts.

What are the Revenue projections
for Vornado Realty Trust?

How accurate were the past Revenue estimates
for Vornado Realty Trust?

What are the Net Income projections
for Vornado Realty Trust?

How accurate were the past Net Income estimates
for Vornado Realty Trust?

What are the EPS projections
for Vornado Realty Trust?

How accurate were the past EPS estimates
for Vornado Realty Trust?

What are the EBIT projections
for Vornado Realty Trust?

How accurate were the past EBIT estimates
for Vornado Realty Trust?

Compare the revenue forecasts
for Vornado Realty Trust with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vornado Realty Trust and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vornado Realty Trust against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vornado Realty Trust compared to its peers.

Compare the P/E ratios
of Vornado Realty Trust against its peers.

Discuss the investment returns and shareholder value creation
comparing Vornado Realty Trust with its peers.

Analyze the financial leverage
of Vornado Realty Trust compared to its main competitors.

Show all profitability ratios
for Vornado Realty Trust.

Provide ROE
for Vornado Realty Trust.

Provide ROA
for Vornado Realty Trust.

Provide ROIC
for Vornado Realty Trust.

Provide ROCE
for Vornado Realty Trust.

Provide Gross Margin
for Vornado Realty Trust.

Provide Operating Margin
for Vornado Realty Trust.

Provide Net Margin
for Vornado Realty Trust.

Provide FCF Margin
for Vornado Realty Trust.

Show all solvency ratios
for Vornado Realty Trust.

Provide D/E Ratio
for Vornado Realty Trust.

Provide D/A Ratio
for Vornado Realty Trust.

Provide Interest Coverage Ratio
for Vornado Realty Trust.

Provide Altman Z-Score Ratio
for Vornado Realty Trust.

Provide Quick Ratio
for Vornado Realty Trust.

Provide Current Ratio
for Vornado Realty Trust.

Provide Cash Ratio
for Vornado Realty Trust.

What is the historical Revenue growth
over the last 5 years for Vornado Realty Trust?

What is the historical Net Income growth
over the last 5 years for Vornado Realty Trust?

What is the current Free Cash Flow
of Vornado Realty Trust?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vornado Realty Trust.

Business Breakdown

Vornado Realty Trust, a prominent real estate investment trust (REIT), has carved a niche for itself in the competitive landscape of commercial real estate. Founded in the early 1980s, Vornado specializes in owning and managing a diversified portfolio of high-quality office, retail, and residential properties, primarily concentrated in key metropolitan markets such as New York City and Washington, D.C. This strategic focus not only positions the company to benefit from urban growth but also underscores its commitment to maintaining a premier set of assets. With a reputation for innovative property development and a keen eye for emerging trends, Vornado continually seeks opportunities to enha...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vornado Realty Trust

Current Assets 1.6B
Cash & Short-Term Investments 783.6m
Receivables 771m
Non-Current Assets 14.5B
Long-Term Investments 2.7B
PP&E 10.7B
Intangibles 120.3m
Other Non-Current Assets 986.7m
Current Liabilities 1.1B
Accounts Payable 362.4m
Accrued Liabilities 746.1m
Non-Current Liabilities 9.7B
Long-Term Debt 8.2B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
Vornado Realty Trust

Revenue
1.8B USD
Cost of Revenue
-911.7m USD
Gross Profit
860.1m USD
Operating Expenses
-618.3m USD
Operating Income
241.8m USD
Other Expenses
-295.8m USD
Net Income
-53.9m USD

Free Cash Flow Analysis
Vornado Realty Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

During the latest earnings call, the company reported a decrease in comparable FFO to $0.52 per share from $0.66 a year ago, largely due to higher interest expenses and known vacancies. However, Manhattan's leasing activity is expected to surpass 30 million square feet this year, a peak unseen in five years, driven by strong demand for Class A office space and declining vacancies. The company anticipates leasing 3.5 to 3.8 million square feet in 2024, with ongoing focus on PENN1 and PENN2. Cash balances are projected to exceed $600 million after significant debt repayments, supporting future growth and dividends, which may remain at $0.68.

What is Earnings Call?
Fundamental Scores

VNO Profitability Score
Profitability Due Diligence

Vornado Realty Trust's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
ROIC is Increasing
41/100
Profitability
Score

Vornado Realty Trust's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

VNO Solvency Score
Solvency Due Diligence

Vornado Realty Trust's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
24/100
Solvency
Score

Vornado Realty Trust's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VNO Price Targets Summary
Vornado Realty Trust

Wall Street analysts forecast VNO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VNO is 36.954 USD with a low forecast of 23.988 USD and a high forecast of 50.4 USD.

Lowest
Price Target
23.988 USD
43% Downside
Average
Price Target
36.954 USD
13% Downside
Highest
Price Target
50.4 USD
19% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VNO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VNO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VNO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

VNO News

Other Videos

Profile

Vornado Realty Trust Logo
Vornado Realty Trust

Country

United States of America

Industry

Real Estate

Market Cap

8B USD

Dividend Yield

1.59%

Description

Vornado Realty Trust is a real estate investment trust. The company is headquartered in New York City, New York and currently employs 3,224 full-time employees. The firm conducts its business through, and its interests in properties are held by, Vornado Realty L.P (the Operating Partnership). The company owns and operates office and retail properties with a concentration in the New York City metropolitan area. Its segments include New York and Other. The firm holds over 32.4% interest in Alexander’s, Inc., which owns six properties in the greater New York metropolitan area, as well as interests in other real estate and related investments. The New York segment consists of approximately 27.3 million square feet in 73 properties, which is comprised of 20.6 million square feet of Manhattan office and 2.7 million square feet of Manhattan street retail properties. The Other Real Estate and Investments consist of approximately 3.7 million square foot theMART in Chicago and 70% controlling interest in 555 California Street, a three-building office complex in San Francisco’s financial district.

Contact

NEW YORK
New York City
888 7th Ave
+12128947000.0
www.vno.com

IPO

1962-01-31

Employees

3 224

Officers

Chairman of the Board & CEO
Mr. Steven Roth
President & CFO
Mr. Michael J. Franco
Executive VP of Office Leasing & Co-Head of Real Estate
Mr. Glen J. Weiss
Executive VP of Development & Co-Head of Real Estate
Mr. Barry S. Langer
Executive VP & Head of Retail
Mr. Haim H. Chera
Senior Vice President of Operations
Robert Larson
Show More
Senior VP & Chief Accounting Officer
Ms. Deirdre K. Maddock
Chief Information Officer & Executive VP
Mr. Robert Entin
Executive VP of Finance & Chief Administrative Officer
Mr. Thomas Sanelli
Director of Investor Relations
Ms. Catherine C. Creswell
Show Less

See Also

Discover More
What is the Intrinsic Value of one VNO stock?

The intrinsic value of one VNO stock under the Base Case scenario is 31.946 USD.

Is VNO stock undervalued or overvalued?

Compared to the current market price of 42.325 USD, Vornado Realty Trust is Overvalued by 25%.

Back to Top