Vornado Realty Trust
NYSE:VNO

Watchlist Manager
Vornado Realty Trust Logo
Vornado Realty Trust
NYSE:VNO
Watchlist
Price: 42.24 USD 1.98% Market Closed
Market Cap: 8B USD
Have any thoughts about
Vornado Realty Trust?
Write Note
Section:
 

Relative Value

The Relative Value of one VNO stock under the Base Case scenario is 60.84 USD. Compared to the current market price of 42.24 USD, Vornado Realty Trust is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VNO Relative Value
Base Case
60.84 USD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.5
P/S
P/S
Price to Sales
4.5
vs History
22
vs Industry
52
Median 3Y
2.7
Median 5Y
3.5
Industry
3.7
Forward
4.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
3
Median 3Y
34.9
Median 5Y
3.2
Industry
16.6
Forward
-423.2
More Details
14.8
P/OCF
P/OCF
Price to OCF
14.8
vs History
4
vs Industry
41
Median 3Y
7.9
Median 5Y
9.7
Industry
11.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-6.3
Industry
13.3
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
0
vs Industry
37
Median 3Y
0.9
Median 5Y
1
Industry
0.9
More Details
8.8
EV/S
EV/S
Enterprise Value to Sales
8.8
vs History
15
vs Industry
45
Median 3Y
6.8
Median 5Y
7.3
Industry
6.7
Forward
8.7
More Details
18.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.1
vs History
11
vs Industry
36
Median 3Y
13.6
Median 5Y
14.3
Industry
12
More Details
22
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22
vs History
15
vs Industry
34
Median 3Y
16.3
Median 5Y
17.3
Industry
16
Forward
18.9
More Details
64.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
64.5
vs History
19
vs Industry
11
Median 3Y
41.5
Median 5Y
41.5
Industry
19.2
Forward
61.5
More Details
28.7
EV/OCF
EV/OCF
Enterprise Value to OCF
28.7
vs History
1
vs Industry
29
Median 3Y
18.7
Median 5Y
20.1
Industry
18.6
More Details
3 582.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3 582.9
vs History
0
vs Industry
Median 3Y
-84.1
Median 5Y
-74.3
Industry
20
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
0
vs Industry
35
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
More Details

Multiples Across Competitors

VNO Competitors Multiples
Vornado Realty Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vornado Realty Trust
NYSE:VNO
8.1B USD 4.5 -149.3 22 64.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
18.5B USD 5.8 65.3 14.6 32.6
US
Boston Properties Inc
NYSE:BXP
12.8B USD 3.8 35.2 14.9 27.3
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 25.4 26.7 36.1
US
COPT Defense Properties
NYSE:CDP
7.1B USD 9.5 52.1 45.4 45.4
FR
Covivio SA
PAR:COV
5.8B EUR 5.4 -7.8 16.6 18.1
US
SL Green Realty Corp
NYSE:SLG
5.2B USD 5.6 -32.4 29.2 93.5
JP
Japan Real Estate Investment Corp
TSE:8952
799.6B JPY 10 22.4 23.4 31.1
AU
Dexus
ASX:DXS
7.5B AUD 8.3 -4.7 35.4 35.4
US
Cousins Properties Inc
NYSE:CUZ
4.8B USD 5.8 94.8 14.3 44
US
Kilroy Realty Corp
NYSE:KRC
4.8B USD 4.3 24.5 13.6 28.6
P/E Multiple
Earnings Growth
US
Vornado Realty Trust
NYSE:VNO
Average P/E: 45.7
Negative Multiple: -149.3
-66%
US
Alexandria Real Estate Equities Inc
NYSE:ARE
65.3
592%
US
Boston Properties Inc
NYSE:BXP
35.2
73%
JP
Nippon Building Fund Inc
TSE:8951
25.4
7%
US
COPT Defense Properties
NYSE:CDP
52.1
N/A
FR
Covivio SA
PAR:COV
Negative Multiple: -7.8 N/A
US
SL Green Realty Corp
NYSE:SLG
Negative Multiple: -32.4 N/A
JP
Japan Real Estate Investment Corp
TSE:8952
22.4
-10%
AU
Dexus
ASX:DXS
Negative Multiple: -4.7 N/A
US
Cousins Properties Inc
NYSE:CUZ
94.8
-46%
US
Kilroy Realty Corp
NYSE:KRC
24.5
-37%

See Also

Summary
VNO intrinsic value, competitors valuation, and company profile.
DCF Valuation
VNO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VNO stock valuation using valuation multiples.
Wall Street Estimates
VNO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VNO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 201,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.