
Vulcan Materials Co
NYSE:VMC

Intrinsic Value
The intrinsic value of one
VMC
stock under the Base Case scenario is
191.26
USD.
Compared to the current market price of 241.93 USD,
Vulcan Materials Co
is
Overvalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vulcan Materials Co
Fundamental Analysis

A decline in highway and infrastructure funding, coupled with a broader economic downturn, could significantly reduce demand for Vulcan’s aggregates and squeeze the company’s revenue growth.
Increased federal and state infrastructure spending—particularly around roads, bridges, and public works—provides a robust pipeline of projects, driving sustained demand for Vulcan’s core aggregates.

Revenue & Expenses Breakdown
Vulcan Materials Co
Balance Sheet Decomposition
Vulcan Materials Co
Current Assets | 2.3B |
Cash & Short-Term Investments | 559.7m |
Receivables | 892.3m |
Other Current Assets | 813.7m |
Non-Current Assets | 14.8B |
Long-Term Investments | 31.3m |
PP&E | 9B |
Intangibles | 5.5B |
Other Non-Current Assets | 317.1m |
Free Cash Flow Analysis
Vulcan Materials Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Vulcan Materials Co
Revenue
|
7.4B
USD
|
Cost of Revenue
|
-5.4B
USD
|
Gross Profit
|
2B
USD
|
Operating Expenses
|
-600.8m
USD
|
Operating Income
|
1.4B
USD
|
Other Expenses
|
-486.9m
USD
|
Net Income
|
911.9m
USD
|
VMC Profitability Score
Profitability Due Diligence
Vulcan Materials Co's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Vulcan Materials Co's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
VMC Solvency Score
Solvency Due Diligence
Vulcan Materials Co's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Vulcan Materials Co's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VMC Price Targets Summary
Vulcan Materials Co
According to Wall Street analysts, the average 1-year price target for
VMC
is 309.09 USD
with a low forecast of 186.63 USD and a high forecast of 360.15 USD.
Dividends
Current shareholder yield for VMC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VMC
stock under the Base Case scenario is
191.26
USD.
Compared to the current market price of 241.93 USD,
Vulcan Materials Co
is
Overvalued by 21%.