Veralto Corp
NYSE:VLTO

Watchlist Manager
Veralto Corp Logo
Veralto Corp
NYSE:VLTO
Watchlist
Price: 98.26 USD 0.5% Market Closed
Market Cap: 24.3B USD

Relative Value

The Relative Value of one VLTO stock under the Base Case scenario is 84.47 USD. Compared to the current market price of 98.26 USD, Veralto Corp is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VLTO Relative Value
Base Case
84.47 USD
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
12
Median 3Y
4.7
Median 5Y
4.7
Industry
1.1
Forward
4.5
vs History
50
vs Industry
15
Median 3Y
29.4
Median 5Y
29.4
Industry
16
Forward
26.2
vs History
40
vs Industry
12
Median 3Y
26.7
Median 5Y
26.7
Industry
9.1
vs History
40
vs Industry
16
Median 3Y
30
Median 5Y
30
Industry
15.5
vs History
90
vs Industry
2
Median 3Y
14.3
Median 5Y
14.3
Industry
1.6
vs History
44
vs Industry
13
Median 3Y
5
Median 5Y
5
Industry
1.4
Forward
4.7
vs History
55
vs Industry
23
Median 3Y
8.4
Median 5Y
8.4
Industry
4.2
vs History
55
vs Industry
11
Median 3Y
20.4
Median 5Y
20.4
Industry
8.4
Forward
18.8
vs History
55
vs Industry
14
Median 3Y
21.7
Median 5Y
21.7
Industry
11.9
Forward
19.5
vs History
40
vs Industry
12
Median 3Y
28.5
Median 5Y
28.5
Industry
9.8
vs History
40
vs Industry
13
Median 3Y
30.5
Median 5Y
30.5
Industry
13.1
vs History
55
vs Industry
5
Median 3Y
5.4
Median 5Y
5.4
Industry
1.1

Multiples Across Competitors

VLTO Competitors Multiples
Veralto Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Veralto Corp
NYSE:VLTO
24.3B USD 4.7 29.2 20.1 21.4
US
Waste Management Inc
NYSE:WM
90.8B USD 4.1 33.1 17.6 27.2
US
Republic Services Inc
NYSE:RSG
73.6B USD 4.6 36 17.1 26.5
CA
Waste Connections Inc
TSX:WCN
70.5B CAD 5.5 79.7 19.9 33.5
US
Rollins Inc
NYSE:ROL
25.3B USD 7.5 54.3 33.3 39
CA
GFL Environmental Inc
TSX:GFL
27.1B CAD 3.4 -33.7 18 79.5
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.6 9.8 17.6
US
Clean Harbors Inc
NYSE:CLH
10.8B USD 1.8 26.8 11.9 19
US
Tetra Tech Inc
NASDAQ:TTEK
7.9B USD 1.7 30.4 14.1 15.9
US
Casella Waste Systems Inc
NASDAQ:CWST
7B USD 4.5 518.7 22.8 74.1
US
Stericycle Inc
NASDAQ:SRCL
5.6B USD 2.1 156.3 16.1 31.8
P/E Multiple
Earnings Growth PEG
US
Veralto Corp
NYSE:VLTO
Average P/E: 99.3
29.2
10%
2.9
US
Waste Management Inc
NYSE:WM
33.1
13%
2.5
US
Republic Services Inc
NYSE:RSG
36
9%
4
CA
Waste Connections Inc
TSX:WCN
79.7
44%
1.8
US
Rollins Inc
NYSE:ROL
54.3
13%
4.2
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -33.7 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
28.6
-23%
N/A
US
Clean Harbors Inc
NYSE:CLH
26.8
15%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
30.4
14%
2.2
US
Casella Waste Systems Inc
NASDAQ:CWST
518.7
98%
5.3
US
Stericycle Inc
NASDAQ:SRCL
156.3
N/A N/A