Veralto Corp
NYSE:VLTO

Watchlist Manager
Veralto Corp Logo
Veralto Corp
NYSE:VLTO
Watchlist
Price: 92.31 USD 0.62% Market Closed
Market Cap: 22.9B USD

Relative Value

The Relative Value of one VLTO stock under the Base Case scenario is 84.32 USD. Compared to the current market price of 92.31 USD, Veralto Corp is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VLTO Relative Value
Base Case
84.32 USD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
14
Median 3Y
4.6
Median 5Y
4.6
Industry
1.1
Forward
4.2
vs History
57
vs Industry
15
Median 3Y
29.1
Median 5Y
29.1
Industry
15.5
Forward
24.7
vs History
52
vs Industry
11
Median 3Y
26.3
Median 5Y
26.3
Industry
9
vs History
42
vs Industry
14
Median 3Y
30.5
Median 5Y
30.5
Industry
15.4
vs History
90
vs Industry
4
Median 3Y
14.1
Median 5Y
14.1
Industry
1.5
vs History
57
vs Industry
15
Median 3Y
5
Median 5Y
5
Industry
1.4
Forward
4.5
vs History
66
vs Industry
26
Median 3Y
8.4
Median 5Y
8.4
Industry
4.1
vs History
66
vs Industry
13
Median 3Y
20.3
Median 5Y
20.3
Industry
8
Forward
17.7
vs History
66
vs Industry
16
Median 3Y
21.7
Median 5Y
21.7
Industry
11.4
Forward
18.4
vs History
52
vs Industry
11
Median 3Y
28.3
Median 5Y
28.3
Industry
9.5
vs History
52
vs Industry
11
Median 3Y
30.2
Median 5Y
30.2
Industry
12.6
vs History
71
vs Industry
6
Median 3Y
5.3
Median 5Y
5.3
Industry
1.1

Multiples Across Competitors

VLTO Competitors Multiples
Veralto Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Veralto Corp
NYSE:VLTO
22.8B USD 4.4 27.4 18.9 20.1
US
Waste Management Inc
NYSE:WM
91.7B USD 4.2 33.4 17.7 27.4
US
Republic Services Inc
NYSE:RSG
76B USD 4.7 37.2 17.5 27.2
CA
Waste Connections Inc
TSX:WCN
69.6B CAD 5.5 79.9 20 33.7
US
Rollins Inc
NYSE:ROL
26.8B USD 7.9 57.4 35.2 41.2
CA
GFL Environmental Inc
TSX:GFL
26.7B CAD 3.4 -33.3 17.8 78.6
UK
Rentokil Initial PLC
LSE:RTO
8.7B GBP 1.6 28.2 8.8 14.6
US
Clean Harbors Inc
NYSE:CLH
11.4B USD 1.9 28.4 12.5 20
US
Tetra Tech Inc
NASDAQ:TTEK
8.4B USD 1.9 32.3 14.9 16.9
US
Stericycle Inc
NASDAQ:SRCL
8.2B USD 3.1 226.6 21.9 43.3
US
Casella Waste Systems Inc
NASDAQ:CWST
7.3B USD 4.7 541.1 23.7 77
P/E Multiple
Earnings Growth PEG
US
Veralto Corp
NYSE:VLTO
Average P/E: 109.2
27.4
10%
2.7
US
Waste Management Inc
NYSE:WM
33.4
13%
2.6
US
Republic Services Inc
NYSE:RSG
37.2
9%
4.1
CA
Waste Connections Inc
TSX:WCN
79.9
43%
1.9
US
Rollins Inc
NYSE:ROL
57.4
14%
4.1
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -33.3 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
28.2
-24%
N/A
US
Clean Harbors Inc
NYSE:CLH
28.4
14%
2
US
Tetra Tech Inc
NASDAQ:TTEK
32.3
14%
2.3
US
Stericycle Inc
NASDAQ:SRCL
226.6
N/A N/A
US
Casella Waste Systems Inc
NASDAQ:CWST
541.1
104%
5.2