Veralto Corp
NYSE:VLTO

Watchlist Manager
Veralto Corp Logo
Veralto Corp
NYSE:VLTO
Watchlist
Price: 103.12 USD -0.72% Market Closed
Market Cap: 25.5B USD
Have any thoughts about
Veralto Corp?
Write Note

Relative Value

The Relative Value of one VLTO stock under the Base Case scenario is 85.28 USD. Compared to the current market price of 103.12 USD, Veralto Corp is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VLTO Relative Value
Base Case
85.28 USD
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
12
Median 3Y
4.6
Median 5Y
4.6
Industry
1.2
Forward
4.8
vs History
23
vs Industry
15
Median 3Y
29.2
Median 5Y
29.2
Industry
16.2
Forward
29
vs History
23
vs Industry
12
Median 3Y
25.3
Median 5Y
25.3
Industry
9.6
vs History
11
vs Industry
16
Median 3Y
28.4
Median 5Y
28.4
Industry
15.8
vs History
82
vs Industry
2
Median 3Y
14.7
Median 5Y
14.7
Industry
1.6
vs History
23
vs Industry
13
Median 3Y
5
Median 5Y
5
Industry
1.4
Forward
5.1
vs History
29
vs Industry
23
Median 3Y
8.4
Median 5Y
8.4
Industry
4.2
vs History
23
vs Industry
11
Median 3Y
20.4
Median 5Y
20.4
Industry
8.5
Forward
20.3
vs History
29
vs Industry
14
Median 3Y
21.9
Median 5Y
21.9
Industry
11.9
Forward
21.2
vs History
23
vs Industry
12
Median 3Y
27.2
Median 5Y
27.2
Industry
10.2
vs History
23
vs Industry
13
Median 3Y
29
Median 5Y
29
Industry
13.8
vs History
23
vs Industry
5
Median 3Y
5.6
Median 5Y
5.6
Industry
1.1

Multiples Across Competitors

VLTO Competitors Multiples
Veralto Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Veralto Corp
NYSE:VLTO
25.5B USD 5 31.6 21.2 22.7
US
Waste Management Inc
NYSE:WM
81.9B USD 3.8 31 15.2 22.9
US
Republic Services Inc
NYSE:RSG
63.6B USD 4 32.3 15.8 24.2
CA
Waste Connections Inc
TSX:WCN
63.7B CAD 5.1 47 18.7 30.7
US
Rollins Inc
NYSE:ROL
22.6B USD 6.8 48.2 30.4 35.6
CA
GFL Environmental Inc
TSX:GFL
25.3B CAD 3.3 -37.4 17.9 95
UK
Rentokil Initial PLC
LSE:RTO
10B GBP 1.9 25.5 10.1 17
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 29.7 13.5 21.4
US
Tetra Tech Inc
NASDAQ:TTEK
10.7B USD 2.5 32 19.3 22.1
US
Stericycle Inc
NASDAQ:SRCL
6.7B USD 2.5 185.3 18.5 36.5
US
Casella Waste Systems Inc
NASDAQ:CWST
6.7B USD 4.5 981.4 22.2 69.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Veralto Corp
NYSE:VLTO
Average EV/EBITDA: 18.4
21.2
7%
3
US
Waste Management Inc
NYSE:WM
15.2
11%
1.4
US
Republic Services Inc
NYSE:RSG
15.8
9%
1.8
CA
Waste Connections Inc
TSX:WCN
18.7
12%
1.6
US
Rollins Inc
NYSE:ROL
30.4
12%
2.5
CA
GFL Environmental Inc
TSX:GFL
17.9
15%
1.2
UK
Rentokil Initial PLC
LSE:RTO
10.1
3%
3.4
US
Clean Harbors Inc
NYSE:CLH
13.5
11%
1.2
US
Tetra Tech Inc
NASDAQ:TTEK
19.3
12%
1.6
US
Stericycle Inc
NASDAQ:SRCL
18.5
9%
2.1
US
Casella Waste Systems Inc
NASDAQ:CWST
22.2
18%
1.2

See Also

Discover More
Back to Top