
Veralto Corp
NYSE:VLTO

Income Statement
Earnings Waterfall
Veralto Corp
Revenue
|
5.2B
USD
|
Cost of Revenue
|
-2.1B
USD
|
Gross Profit
|
3.1B
USD
|
Operating Expenses
|
-1.9B
USD
|
Operating Income
|
1.2B
USD
|
Other Expenses
|
-375m
USD
|
Net Income
|
833m
USD
|
Income Statement
Veralto Corp
Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||
Revenue |
7 326
N/A
|
7 348
+0%
|
8 603
+17%
|
5 021
-42%
|
5 042
+0%
|
5 077
+1%
|
5 136
+1%
|
5 193
+1%
|
|
Gross Profit | |||||||||
Cost of Revenue |
(3 151)
|
(3 156)
|
(3 688)
|
(2 120)
|
(2 102)
|
(2 087)
|
(2 086)
|
(2 088)
|
|
Gross Profit |
4 175
N/A
|
4 192
+0%
|
4 915
+17%
|
2 901
-41%
|
2 940
+1%
|
2 990
+2%
|
3 050
+2%
|
3 105
+2%
|
|
Operating Income | |||||||||
Operating Expenses |
(2 469)
|
(2 499)
|
(2 949)
|
(1 761)
|
(1 799)
|
(1 839)
|
(1 864)
|
(1 897)
|
|
Selling, General & Administrative |
(2 141)
|
(2 169)
|
(2 564)
|
(1 536)
|
(1 570)
|
(1 606)
|
(1 623)
|
(1 644)
|
|
Research & Development |
(328)
|
(330)
|
(385)
|
(225)
|
(229)
|
(233)
|
(241)
|
(253)
|
|
Operating Income |
1 706
N/A
|
1 693
-1%
|
1 966
+16%
|
1 140
-42%
|
1 141
+0%
|
1 151
+1%
|
1 186
+3%
|
1 208
+2%
|
|
Pre-Tax Income | |||||||||
Interest Income Expense |
0
|
0
|
(5)
|
(45)
|
(58)
|
(88)
|
(110)
|
(113)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(20)
|
(10)
|
|
Total Other Income |
0
|
(13)
|
(13)
|
16
|
(14)
|
1
|
11
|
1
|
|
Pre-Tax Income |
1 707
N/A
|
1 680
-2%
|
1 948
+16%
|
1 096
-44%
|
1 054
-4%
|
1 049
0%
|
1 067
+2%
|
1 086
+2%
|
|
Net Income | |||||||||
Tax Provision |
(406)
|
(401)
|
(464)
|
(257)
|
(256)
|
(257)
|
(261)
|
(253)
|
|
Income from Continuing Operations |
1 301
|
1 279
|
1 484
|
839
|
798
|
792
|
806
|
833
|
|
Net Income (Common) |
1 301
N/A
|
1 279
-2%
|
1 484
+16%
|
839
-43%
|
798
-5%
|
792
-1%
|
806
+2%
|
833
+3%
|
|
EPS (Diluted) |
5.28
N/A
|
5.19
-2%
|
6.03
+16%
|
3.4
-44%
|
3.2
-6%
|
3.2
N/A
|
3.24
+1%
|
3.34
+3%
|