
Veralto Corp
NYSE:VLTO

Cash Flow Statement
Cash Flow Statement
Veralto Corp
Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
890
|
868
|
1 073
|
839
|
798
|
792
|
806
|
833
|
|
Depreciation & Amortization |
87
|
86
|
107
|
87
|
86
|
84
|
80
|
78
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(74)
|
|
Stock-Based Compensation |
50
|
63
|
76
|
55
|
61
|
68
|
72
|
65
|
|
Other Non-Cash Items |
39
|
56
|
69
|
70
|
91
|
83
|
87
|
80
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
32
|
142
|
209
|
293
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
57
|
57
|
137
|
137
|
|
Change in Working Capital |
(2)
|
85
|
89
|
(8)
|
(28)
|
(62)
|
(95)
|
(42)
|
|
Cash from Operating Activities |
970
N/A
|
1 051
+8%
|
1 294
+23%
|
963
-26%
|
922
-4%
|
872
-5%
|
853
-2%
|
875
+3%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(33)
|
(35)
|
(46)
|
(54)
|
(58)
|
(57)
|
(55)
|
(55)
|
|
Other Items |
0
|
(39)
|
(42)
|
(1)
|
(11)
|
(13)
|
(7)
|
(379)
|
|
Cash from Investing Activities |
(75)
N/A
|
(74)
+1%
|
(88)
-19%
|
(55)
+38%
|
(69)
-25%
|
(70)
-1%
|
(62)
+11%
|
(434)
-600%
|
|
Financing Cash Flow | |||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
4
|
6
|
15
|
22
|
24
|
|
Net Issuance of Debt |
0
|
0
|
2 608
|
2 608
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(22)
|
(44)
|
(67)
|
(89)
|
|
Other |
(895)
|
(977)
|
(3 379)
|
(2 747)
|
(2 600)
|
(2 309)
|
93
|
0
|
|
Cash from Financing Activities |
(895)
N/A
|
(977)
-9%
|
(771)
+21%
|
(135)
+82%
|
(8)
+94%
|
270
N/A
|
48
-82%
|
(65)
N/A
|
|
Change in Cash | |||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
(9)
|
(11)
|
(18)
|
(29)
|
2
|
(37)
|
|
Net Change in Cash |
0
N/A
|
0
N/A
|
426
N/A
|
762
+79%
|
827
+9%
|
1 043
+26%
|
841
-19%
|
339
-60%
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
937
N/A
|
1 016
+8%
|
1 248
+23%
|
909
-27%
|
864
-5%
|
815
-6%
|
798
-2%
|
820
+3%
|