Telefonica Brasil SA
NYSE:VIV

Watchlist Manager
Telefonica Brasil SA Logo
Telefonica Brasil SA
NYSE:VIV
Watchlist
Price: 9.48 USD -0.63% Market Closed
Market Cap: 15.7B USD

Relative Value

The Relative Value of one VIV stock under the Base Case scenario is 12.58 USD. Compared to the current market price of 9.48 USD, Telefonica Brasil SA is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VIV Relative Value
Base Case
12.58 USD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
44
Median 3Y
1.4
Median 5Y
1.3
Industry
1.4
Forward
1.5
vs History
1
vs Industry
32
Median 3Y
14
Median 5Y
13
Industry
16.7
Forward
7.5
vs History
1
vs Industry
51
Median 3Y
3.7
Median 5Y
3.1
Industry
6.4
vs History
39
vs Industry
29
Median 3Y
16.8
Median 5Y
14.7
Industry
16.4
vs History
0
vs Industry
56
Median 3Y
1
Median 5Y
0.9
Industry
1.9
vs History
1
vs Industry
51
Median 3Y
1.5
Median 5Y
1.4
Industry
1.9
Forward
1.6
vs History
6
vs Industry
47
Median 3Y
3.5
Median 5Y
3.2
Industry
4
vs History
11
vs Industry
58
Median 3Y
3.8
Median 5Y
3.7
Industry
7.9
Forward
3.9
vs History
44
vs Industry
42
Median 3Y
11.2
Median 5Y
11.2
Industry
13.5
Forward
9.4
vs History
0
vs Industry
59
Median 3Y
4
Median 5Y
3.5
Industry
8.7
vs History
1
vs Industry
47
Median 3Y
7.9
Median 5Y
7.3
Industry
16.2
vs History
0
vs Industry
59
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

VIV Competitors Multiples
Telefonica Brasil SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Telefonica Brasil SA
NYSE:VIV
88.5B USD 1.6 16 4.3 11.5
US
AT&T Inc
NYSE:T
192.9B USD 1.6 16.4 6.7 12.4
US
Verizon Communications Inc
NYSE:VZ
176.4B USD 1.3 9.9 5.9 9.2
DE
Deutsche Telekom AG
XETRA:DTE
152.8B EUR 1.3 13.6 5.6 11
CN
China Telecom Corp Ltd
SSE:601728
704.6B CNY 1.3 21.3 17.1 17.1
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.3T JPY 0.9 11 4.9 9.2
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.5 7.7 6.7 11.5
SG
Singapore Telecommunications Ltd
SGX:Z74
62.1B SGD 4.4 -565.1 18.7 53.6
FR
Orange SA
PAR:ORA
33.8B EUR 0.8 15.5 4.1 9.5
HK
China Unicom Hong Kong Ltd
HKEX:762
265.9B HKD 0.4 6.3 6.3 6.3
CH
Swisscom AG
SIX:SCMN
27.9B CHF 2.5 18.1 9.1 19.1