VICI Properties Inc
NYSE:VICI

Watchlist Manager
VICI Properties Inc Logo
VICI Properties Inc
NYSE:VICI
Watchlist
Price: 30.59 USD -3.38% Market Closed
Market Cap: 32.3B USD

Intrinsic Value

The intrinsic value of one VICI stock under the Base Case scenario is 45.89 USD. Compared to the current market price of 30.59 USD, VICI Properties Inc is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VICI Intrinsic Value
45.89 USD
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
VICI Properties Inc

VICI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for VICI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

VICI Properties Inc
NYSE:VICI
US
Real Estate
Market Cap
32.3B USD
IPO
Oct 17, 2017
US
Real Estate
Market Cap
32.3B USD
IPO
Oct 17, 2017
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

VICI’s portfolio is heavily concentrated in Las Vegas-based gaming properties, leaving the firm more vulnerable to economic downturns or regulatory changes that impact visitation and gaming revenues in this single market.

Bull Theses

VICI’s dominant position in premier Las Vegas gaming real estate, with long-term triple net lease arrangements, ensures stable and predictable rental revenue streams that can withstand short-term fluctuations in tourism.

Show More Less
How do you feel about VICI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about VICI Properties Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
VICI Properties Inc

Current Assets 524.6m
Cash & Short-Term Investments 524.6m
Non-Current Assets 44.8B
Long-Term Investments 1.7B
PP&E 1.1B
Other Non-Current Assets 42.1B
Efficiency

Free Cash Flow Analysis
VICI Properties Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
VICI Properties Inc

Revenue
3.8B USD
Cost of Revenue
-26.9m USD
Gross Profit
3.8B USD
Operating Expenses
-277.4m USD
Operating Income
3.5B USD
Other Expenses
-866.1m USD
Net Income
2.7B USD
Fundamental Scores

VICI Profitability Score
Profitability Due Diligence

VICI Properties Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Operating Income
Positive Net Income
57/100
Profitability
Score

VICI Properties Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

VICI Solvency Score
Solvency Due Diligence

VICI Properties Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
35/100
Solvency
Score

VICI Properties Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VICI Price Targets Summary
VICI Properties Inc

Wall Street analysts forecast VICI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VICI is 36.36 USD with a low forecast of 30.3 USD and a high forecast of 45.15 USD.

Lowest
Price Target
30.3 USD
1% Downside
Average
Price Target
36.36 USD
19% Upside
Highest
Price Target
45.15 USD
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VICI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VICI Insider Trading
Buy and sell transactions by insiders

VICI News

Other Videos
What is the Intrinsic Value of one VICI stock?

The intrinsic value of one VICI stock under the Base Case scenario is 45.89 USD.

Is VICI stock undervalued or overvalued?

Compared to the current market price of 30.59 USD, VICI Properties Inc is Undervalued by 33%.

Back to Top