VICI Properties Inc
NYSE:VICI

Watchlist Manager
VICI Properties Inc Logo
VICI Properties Inc
NYSE:VICI
Watchlist
Price: 30.93 USD -0.58% Market Closed
Market Cap: 32.4B USD
Have any thoughts about
VICI Properties Inc?
Write Note

Intrinsic Value

The intrinsic value of one VICI stock under the Base Case scenario is 42.85 USD. Compared to the current market price of 30.93 USD, VICI Properties Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VICI Intrinsic Value
42.85 USD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
VICI Properties Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VICI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VICI?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about VICI Properties Inc

Provide an overview of the primary business activities
of VICI Properties Inc.

What unique competitive advantages
does VICI Properties Inc hold over its rivals?

What risks and challenges
does VICI Properties Inc face in the near future?

Summarize the latest earnings call
of VICI Properties Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for VICI Properties Inc.

Provide P/S
for VICI Properties Inc.

Provide P/E
for VICI Properties Inc.

Provide P/OCF
for VICI Properties Inc.

Provide P/FCFE
for VICI Properties Inc.

Provide P/B
for VICI Properties Inc.

Provide EV/S
for VICI Properties Inc.

Provide EV/GP
for VICI Properties Inc.

Provide EV/EBITDA
for VICI Properties Inc.

Provide EV/EBIT
for VICI Properties Inc.

Provide EV/OCF
for VICI Properties Inc.

Provide EV/FCFF
for VICI Properties Inc.

Provide EV/IC
for VICI Properties Inc.

Show me price targets
for VICI Properties Inc made by professional analysts.

What are the Revenue projections
for VICI Properties Inc?

How accurate were the past Revenue estimates
for VICI Properties Inc?

What are the Net Income projections
for VICI Properties Inc?

How accurate were the past Net Income estimates
for VICI Properties Inc?

What are the EPS projections
for VICI Properties Inc?

How accurate were the past EPS estimates
for VICI Properties Inc?

What are the EBIT projections
for VICI Properties Inc?

How accurate were the past EBIT estimates
for VICI Properties Inc?

Compare the revenue forecasts
for VICI Properties Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of VICI Properties Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of VICI Properties Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of VICI Properties Inc compared to its peers.

Compare the P/E ratios
of VICI Properties Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing VICI Properties Inc with its peers.

Analyze the financial leverage
of VICI Properties Inc compared to its main competitors.

Show all profitability ratios
for VICI Properties Inc.

Provide ROE
for VICI Properties Inc.

Provide ROA
for VICI Properties Inc.

Provide ROIC
for VICI Properties Inc.

Provide ROCE
for VICI Properties Inc.

Provide Gross Margin
for VICI Properties Inc.

Provide Operating Margin
for VICI Properties Inc.

Provide Net Margin
for VICI Properties Inc.

Provide FCF Margin
for VICI Properties Inc.

Show all solvency ratios
for VICI Properties Inc.

Provide D/E Ratio
for VICI Properties Inc.

Provide D/A Ratio
for VICI Properties Inc.

Provide Interest Coverage Ratio
for VICI Properties Inc.

Provide Altman Z-Score Ratio
for VICI Properties Inc.

Provide Quick Ratio
for VICI Properties Inc.

Provide Current Ratio
for VICI Properties Inc.

Provide Cash Ratio
for VICI Properties Inc.

What is the historical Revenue growth
over the last 5 years for VICI Properties Inc?

What is the historical Net Income growth
over the last 5 years for VICI Properties Inc?

What is the current Free Cash Flow
of VICI Properties Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for VICI Properties Inc.

Business Breakdown

VICI Properties Inc. has established itself as a formidable player in the real estate investment trust (REIT) sector, primarily focusing on casino and entertainment properties. Founded in 2017 as a spin-off from Caesars Entertainment, VICI holds a vast and diversified portfolio that includes landmark casinos and gaming destinations throughout major U.S. markets. The company employs a strategy of acquiring high-quality properties under long-term triple-net leases, allowing them to benefit from steady rental income while their tenants manage operational responsibilities. This model not only generates consistent cash flow but also positions VICI favorably in a sector known for its resilience an...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
VICI Properties Inc

Current Assets 355.7m
Cash & Short-Term Investments 355.7m
Non-Current Assets 44.6B
Long-Term Investments 1.6B
PP&E 1.1B
Other Non-Current Assets 41.9B
Current Liabilities 707.7m
Accrued Liabilities 233.9m
Other Current Liabilities 473.8m
Non-Current Liabilities 18.1B
Long-Term Debt 17.6B
Other Non-Current Liabilities 507m
Efficiency

Earnings Waterfall
VICI Properties Inc

Revenue
3.8B USD
Cost of Revenue
-28.4m USD
Gross Profit
3.8B USD
Operating Expenses
-113.6m USD
Operating Income
3.7B USD
Other Expenses
-851m USD
Net Income
2.8B USD

Free Cash Flow Analysis
VICI Properties Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VICI Profitability Score
Profitability Due Diligence

VICI Properties Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Operating Income
Positive Net Income
57/100
Profitability
Score

VICI Properties Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

VICI Solvency Score
Solvency Due Diligence

VICI Properties Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
34/100
Solvency
Score

VICI Properties Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VICI Price Targets Summary
VICI Properties Inc

Wall Street analysts forecast VICI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VICI is 35.93 USD with a low forecast of 31.31 USD and a high forecast of 42 USD.

Lowest
Price Target
31.31 USD
1% Upside
Average
Price Target
35.93 USD
16% Upside
Highest
Price Target
42 USD
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VICI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VICI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

VICI News

Other Videos

Profile

VICI Properties Inc Logo
VICI Properties Inc

Country

United States of America

Industry

Real Estate

Market Cap

32.4B USD

Dividend Yield

5.43%

Description

VICI Properties, Inc. is a real estate investment trust, which owns, acquires and develops gaming, hospitality and entertainment properties. The company is headquartered in New York City, New York and currently employs 152 full-time employees. The company went IPO on 2017-10-17. The firm is primarily engaged in the business of owning and acquiring gaming, hospitality, and entertainment destinations, subject to long-term triple net leases. The firm segments include real property business and golf course business. The real property business segment consists of leased real property and real estate lending activities. The golf course business segment consists of approximately four golf courses. Its national, geographically diverse portfolio consists of approximately 28 properties, including Caesars Palace Las Vegas, Harrah’s Las Vegas, and the Venetian Resort, three of the entertainment facilities on the Las Vegas Strip. Across 62 million square feet and features approximately 25,000 hotel rooms and approximately 250 restaurants, bars, nightclubs, and sportsbooks. The company owns approximately 34 acres of undeveloped or underdeveloped land on and adjacent to the Las Vegas Strip that is leased to Caesars.

Contact

NEW YORK
New York City
535 Madison Avenue, 20Th Floor
+16469494631.0
viciproperties.com

IPO

2017-10-17

Employees

152

Officers

CEO & Director
Mr. Edward Baltazar Pitoniak
President & COO
Mr. John W. R. Payne
Executive VP, CFO & Treasurer
Mr. David Andrew Kieske
Executive VP, General Counsel & Secretary
Ms. Samantha Sacks Gallagher
Senior VP & Chief Investment Officer
Mr. Kellan Florio
Senior VP, Chief Accounting Officer & MD of V.E.C.S.
Mr. Gabriel F. Wasserman
Show More
Vice President of Accounting & Administration
Mr. Jeremy Waxman
Investor Relations of ICR Inc.
Mr. Jacques Cornet
Assistant General Counsel & Director of Compliance
Mr. Benjamin Somogyi
Director of People
Ms. Amanda Schumer
Show Less

See Also

Discover More
What is the Intrinsic Value of one VICI stock?

The intrinsic value of one VICI stock under the Base Case scenario is 42.85 USD.

Is VICI stock undervalued or overvalued?

Compared to the current market price of 30.93 USD, VICI Properties Inc is Undervalued by 28%.

Back to Top