VICI Properties Inc
NYSE:VICI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (14.1), the stock would be worth $31.19 (8% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.1 | $28.93 |
0%
|
| 3-Year Average | 14.1 | $31.19 |
+8%
|
| 5-Year Average | 14.5 | $31.93 |
+10%
|
| Industry Average | 17.6 | $38.92 |
+35%
|
| Country Average | 14.4 | $31.7 |
+10%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$46.6B
|
/ |
Jan 2026
$3.7B
|
= |
|
|
$46.6B
|
/ |
Dec 2026
$3.7B
|
= |
|
|
$46.6B
|
/ |
Dec 2027
$3.8B
|
= |
|
|
$46.6B
|
/ |
Dec 2028
$3.9B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
VICI Properties Inc
NYSE:VICI
|
31B USD | 13.1 | 11.1 | |
| US |
|
Equinix Inc
NASDAQ:EQIX
|
106.9B USD | 30.9 | 79.6 | |
| US |
|
American Tower Corp
NYSE:AMT
|
85.4B USD | 17.1 | 33.8 | |
| US |
|
Digital Realty Trust Inc
NYSE:DLR
|
70B USD | 31 | 55.1 | |
| US |
|
Public Storage
NYSE:PSA
|
54.3B USD | 18.6 | 34.4 | |
| US |
|
Crown Castle International Corp
NYSE:CCI
|
38.6B USD | 21.6 | 86.9 | |
| US |
|
Iron Mountain Inc
NYSE:IRM
|
34.9B USD | 21.2 | 243.7 | |
| US |
|
Extra Space Storage Inc
NYSE:EXR
|
30.7B USD | 19.9 | 31.8 | |
| US |
|
SBA Communications Corp
NASDAQ:SBAC
|
23.6B USD | 18.5 | 22.3 | |
| US |
|
Weyerhaeuser Co
NYSE:WY
|
18.1B USD | 24 | 56.8 | |
| US |
|
Lamar Advertising Co
NASDAQ:LAMR
|
13.7B USD | 16.4 | 23.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
VICI Properties Inc
Glance View
VICI Properties Inc. presents a unique narrative in the world of real estate investment, with its origins rooted in the dynamic gaming and entertainment industry. Spun off from Caesars Entertainment Corporation in 2017, VICI has rapidly grown to become one of the largest owners of gaming, hospitality, and entertainment destinations in the United States. The company operates as a real estate investment trust (REIT), which means it generates income primarily through leasing its expansive portfolio of properties to major gaming and entertainment operators. This model allows VICI to collect stable and predictable rental revenues, underpinned by long-term triple-net lease agreements, which essentially place the responsibility of property expenses—such as maintenance, insurance, and property taxes—on the tenants. This structure not only guarantees steady cash flows for VICI but also reduces its exposure to operational volatility. VICI's portfolio is not just notable for its scale but also for its strategic locations and iconic assets. The company owns a variety of famous properties, including Caesars Palace in Las Vegas, which are often situated in key tourist and entertainment hubs. These high-demand locations ensure a robust tenant occupancy rate and leverage VICI's leverage in negotiating favorable lease terms. Moreover, VICI capitalizes on opportunities to expand and diversify its portfolio by acquiring properties with strong economic moats, further solidifying its market position. Its growth strategy encompasses both organic expansion through property enhancements and strategic acquisitions fueled by partnerships and joint ventures. In this way, VICI Properties continues to bridge the exciting world of entertainment with the stability of real estate investment, maintaining a solid footing in a niche market characterized by enduring consumer appeal.