VICI Properties Inc
NYSE:VICI

Watchlist Manager
VICI Properties Inc Logo
VICI Properties Inc
NYSE:VICI
Watchlist
Price: 32.23 USD -0.43% Market Closed
Market Cap: 33.8B USD
Have any thoughts about
VICI Properties Inc?
Write Note

Relative Value

The Relative Value of one VICI stock under the Base Case scenario is 49.25 USD. Compared to the current market price of 32.23 USD, VICI Properties Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VICI Relative Value
Base Case
49.25 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
21
Median 3Y
10.4
Median 5Y
10.5
Industry
3.7
Forward
8.6
vs History
87
vs Industry
36
Median 3Y
16.3
Median 5Y
16.1
Industry
16.6
Forward
12
vs History
63
vs Industry
26
Median 3Y
15.6
Median 5Y
15.3
Industry
11.2
vs History
15
vs Industry
3
Median 3Y
14.8
Median 5Y
5.9
Industry
13.3
vs History
57
vs Industry
26
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9
vs History
82
vs Industry
21
Median 3Y
14.4
Median 5Y
15
Industry
6.7
Forward
13
vs History
84
vs Industry
40
Median 3Y
14.6
Median 5Y
15.3
Industry
12
vs History
90
vs Industry
43
Median 3Y
15.2
Median 5Y
17.5
Industry
16
Forward
15.9
vs History
90
vs Industry
47
Median 3Y
15.2
Median 5Y
17.5
Industry
19.2
Forward
13.8
vs History
61
vs Industry
29
Median 3Y
23
Median 5Y
22.6
Industry
18.6
vs History
15
vs Industry
12
Median 3Y
30.2
Median 5Y
-6
Industry
20
vs History
55
vs Industry
20
Median 3Y
1.2
Median 5Y
1.2
Industry
0.7

Multiples Across Competitors

VICI Competitors Multiples
VICI Properties Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
VICI Properties Inc
NYSE:VICI
33.8B USD 8.9 12.1 13.9 13.9
US
American Tower Corp
NYSE:AMT
95.2B USD 8.6 85.8 18.4 28.4
US
Equinix Inc
NASDAQ:EQIX
89.7B USD 10.4 84.9 28.7 65.1
US
Digital Realty Trust Inc
NYSE:DLR
62.9B USD 11.5 157 33.5 133.2
US
Public Storage
NYSE:PSA
59B USD 12.6 34.8 20.2 30.5
US
Crown Castle International Corp
NYSE:CCI
45.9B USD 7 37.4 17.1 30.1
US
Extra Space Storage Inc
NYSE:EXR
35.6B USD 11 44.2 21.5 33.5
US
Iron Mountain Inc
NYSE:IRM
35.1B USD 5.8 333.8 23.4 40.4
US
SBA Communications Corp
NASDAQ:SBAC
23.8B USD 8.9 34.7 19.6 24.7
US
Weyerhaeuser Co
NYSE:WY
22.6B USD 3.2 42.5 21 34.9
US
Gaming and Leisure Properties Inc
NASDAQ:GLPI
14B USD 9.3 18 15.3 18.8

See Also

Discover More
Back to Top