Vector Group Ltd
NYSE:VGR

Watchlist Manager
Vector Group Ltd Logo
Vector Group Ltd
NYSE:VGR
Watchlist
Price: 14.99 USD Market Closed
Market Cap: 2.4B USD
Have any thoughts about
Vector Group Ltd?
Write Note

Relative Value

The Relative Value of one VGR stock under the Base Case scenario is 14.79 USD. Compared to the current market price of 14.99 USD, Vector Group Ltd is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VGR Relative Value
Base Case
14.79 USD
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
51
Median 3Y
1
Median 5Y
0.7
Industry
1.8
Forward
1.9
vs History
26
vs Industry
47
Median 3Y
7.8
Median 5Y
9.4
Industry
13.1
Forward
11.5
vs History
0
vs Industry
29
Median 3Y
7.8
Median 5Y
6.4
Industry
10.7
vs History
17
vs Industry
40
Median 3Y
9
Median 5Y
8
Industry
13
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-1.9
Industry
2.3
vs History
0
vs Industry
41
Median 3Y
1.6
Median 5Y
1.1
Industry
1.7
Forward
2.6
vs History
3
vs Industry
34
Median 3Y
5.1
Median 5Y
3.3
Industry
5.1
vs History
3
vs Industry
45
Median 3Y
6.7
Median 5Y
6.5
Industry
8.9
Forward
8.1
vs History
1
vs Industry
50
Median 3Y
6.7
Median 5Y
6.6
Industry
9.9
Forward
8.3
vs History
11
vs Industry
20
Median 3Y
12.3
Median 5Y
10.5
Industry
12.7
vs History
15
vs Industry
25
Median 3Y
12.9
Median 5Y
11.2
Industry
16.3
vs History
0
vs Industry
15
Median 3Y
4.8
Median 5Y
4.4
Industry
1.9

Multiples Across Competitors

VGR Competitors Multiples
Vector Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vector Group Ltd
NYSE:VGR
2.4B USD 1.7 12 8.8 8.9
US
Philip Morris International Inc
NYSE:PM
202.1B USD 5.4 20.6 16.2 17.4
US
Altria Group Inc
NYSE:MO
96.2B USD 4 9.4 9.9 10.2
UK
British American Tobacco PLC
LSE:BATS
66B GBP 2.5 -4.8 2.3 8.4
IN
ITC Ltd
NSE:ITC
5.9T INR 7.3 28.9 21.5 23.2
JP
Japan Tobacco Inc
TSE:2914
7.5T JPY 2.4 15.6 8.9 11.3
UK
Imperial Brands PLC
LSE:IMB
21.9B GBP 0.7 10.6 7.2 8.5
SE
Swedish Match AB
F:SWMC
15.2B EUR 8.3 27.4 21.4 21.4
KR
KT&G Corp
KRX:033780
13.4T KRW 2.3 14 8.7 10.5
CN
Smoore International Holdings Ltd
HKEX:6969
67.5B HKD 5.7 39 24 24
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
76.8T IDR 0.7 10.8 9 9

See Also

Discover More
Back to Top