Vector Group Ltd
NYSE:VGR

Watchlist Manager
Vector Group Ltd Logo
Vector Group Ltd
NYSE:VGR
Watchlist
Price: 14.99 USD Market Closed
Market Cap: 2.4B USD
Have any thoughts about
Vector Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Vector Group Ltd

Revenue
1.4B USD
Cost of Revenue
-946m USD
Gross Profit
475m USD
Operating Expenses
-116m USD
Operating Income
358.9m USD
Other Expenses
-162.3m USD
Net Income
196.6m USD

Income Statement
Vector Group Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 331
N/A
1 473
+11%
1 591
+8%
1 605
+1%
1 615
+1%
1 645
+2%
1 657
+1%
1 677
+1%
1 699
+1%
1 709
+1%
1 691
-1%
1 725
+2%
1 759
+2%
1 785
+1%
1 808
+1%
1 821
+1%
1 831
+1%
1 860
+2%
1 870
+1%
1 862
0%
1 919
+3%
1 910
0%
1 904
0%
1 937
+2%
1 845
-5%
1 888
+2%
2 003
+6%
2 092
+4%
1 984
-5%
1 734
-13%
1 221
-30%
2 169
+78%
2 218
+2%
2 298
+4%
1 441
-37%
1 463
+2%
1 776
+21%
1 762
-1%
1 424
-19%
1 749
+23%
1 421
-19%
Gross Profit
Cost of Revenue
(922)
(1 008)
(1 097)
(1 100)
(1 100)
(1 109)
(1 110)
(1 104)
(1 109)
(1 116)
(1 097)
(1 137)
(1 168)
(1 203)
(1 228)
(1 246)
(1 264)
(1 287)
(1 293)
(1 284)
(1 320)
(1 305)
(1 302)
(1 326)
(1 263)
(1 292)
(1 367)
(1 420)
(1 329)
(1 142)
(767)
(1 379)
(1 436)
(1 516)
(997)
(1 018)
(1 228)
(1 206)
(965)
(1 182)
(946)
Gross Profit
410
N/A
465
+14%
494
+6%
505
+2%
514
+2%
536
+4%
548
+2%
573
+5%
591
+3%
592
+0%
594
+0%
589
-1%
591
+0%
582
-2%
579
0%
575
-1%
566
-1%
574
+1%
578
+1%
578
+0%
600
+4%
605
+1%
602
-1%
611
+1%
582
-5%
596
+2%
636
+7%
672
+6%
655
-3%
592
-10%
454
-23%
790
+74%
782
-1%
782
0%
444
-43%
445
+0%
548
+23%
556
+1%
460
-17%
566
+23%
475
-16%
Operating Income
Operating Expenses
(193)
(236)
(279)
(290)
(303)
(312)
(320)
(327)
(331)
(338)
(339)
(346)
(344)
(340)
(337)
(342)
(346)
(350)
(356)
(359)
(366)
(371)
(370)
(368)
(346)
(331)
(330)
(329)
(288)
(241)
(121)
(205)
(200)
(197)
(103)
(106)
(135)
(136)
(112)
(141)
(116)
Selling, General & Administrative
(193)
(236)
(279)
(290)
(302)
(312)
(320)
(327)
(331)
(338)
(339)
(346)
(344)
(340)
(337)
(342)
(346)
(350)
(356)
(359)
(366)
(371)
(370)
(368)
(346)
(331)
(330)
(329)
(288)
(241)
(121)
(205)
(200)
(197)
(103)
(106)
(135)
(136)
(112)
(141)
(116)
Operating Income
217
N/A
229
+6%
215
-6%
215
+0%
212
-1%
224
+5%
227
+2%
247
+9%
260
+6%
255
-2%
255
0%
243
-4%
247
+2%
242
-2%
242
+0%
233
-4%
221
-5%
223
+1%
222
0%
219
-1%
234
+7%
235
+0%
232
-1%
243
+5%
236
-3%
265
+12%
306
+15%
343
+12%
367
+7%
352
-4%
333
-5%
585
+76%
582
-1%
585
+0%
341
-42%
339
-1%
413
+22%
420
+2%
348
-17%
426
+22%
359
-16%
Pre-Tax Income
Interest Income Expense
(110)
(121)
(129)
(104)
(86)
(83)
(79)
(89)
(88)
(90)
(106)
(104)
(104)
(106)
(110)
(126)
(133)
(136)
(139)
(118)
(107)
(89)
(94)
(72)
(85)
(99)
(97)
(123)
(92)
(96)
(88)
(156)
(190)
(185)
(118)
(113)
(120)
(108)
(79)
(108)
(87)
Non-Reccuring Items
(28)
60
(1)
(2)
(3)
(20)
(41)
(48)
(48)
(30)
(20)
(55)
(55)
(59)
(41)
(3)
(3)
1
(2)
(4)
(4)
(4)
(5)
(64)
(66)
(75)
(74)
(36)
(33)
(24)
(34)
(37)
(37)
(39)
(5)
(2)
(21)
(21)
(20)
(21)
(2)
Gain/Loss on Disposition of Assets
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(15)
(16)
(3)
1
(1)
0
1
0
0
0
(2)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(2)
(1)
1
1
3
2
(1)
0
(2)
(2)
(1)
0
1
1
2
0
(0)
(0)
0
(0)
0
Pre-Tax Income
65
N/A
152
+135%
82
-46%
110
+34%
122
+10%
120
-2%
108
-10%
110
+2%
125
+14%
135
+7%
126
-6%
84
-34%
88
+5%
76
-14%
89
+18%
102
+14%
83
-18%
86
+3%
80
-7%
96
+20%
121
+26%
141
+17%
134
-5%
108
-19%
88
-19%
94
+7%
135
+43%
184
+37%
239
+30%
230
-4%
210
-9%
393
+87%
356
-10%
362
+2%
221
-39%
224
+2%
271
+21%
291
+7%
248
-15%
297
+19%
270
-9%
Net Income
Tax Provision
(23)
(54)
(33)
(43)
(48)
(50)
(41)
(43)
(51)
(50)
(49)
(32)
(32)
(25)
(27)
(32)
(28)
(36)
(24)
(29)
(32)
(31)
(33)
(25)
(19)
(23)
(42)
(56)
(72)
(71)
(63)
(119)
(107)
(105)
(62)
(63)
(77)
(83)
(65)
(78)
(70)
Income from Continuing Operations
42
98
49
67
73
70
67
67
75
84
77
52
56
51
62
70
56
50
55
67
89
110
101
83
69
71
93
128
167
159
147
275
249
258
159
161
195
208
184
218
200
Income to Minority Interest
(6)
(11)
(12)
(12)
(8)
(7)
(7)
(9)
(11)
(9)
(6)
(4)
(5)
(4)
(6)
(3)
1
(1)
0
(4)
(2)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
35
N/A
86
+149%
36
-58%
54
+51%
63
+17%
61
-4%
57
-6%
56
-3%
62
+11%
72
+17%
69
-5%
44
-36%
47
+5%
42
-10%
79
+87%
90
+14%
80
-10%
73
-9%
51
-30%
57
+12%
79
+37%
102
+30%
92
-10%
77
-17%
65
-16%
68
+5%
90
+33%
125
+39%
191
+52%
201
+5%
214
+6%
383
+80%
331
-14%
321
-3%
154
-52%
156
+1%
189
+21%
203
+7%
179
-12%
213
+19%
197
-8%
EPS (Diluted)
0.27
N/A
0.65
+141%
0.27
-58%
0.39
+44%
0.45
+15%
0.42
-7%
0.4
-5%
0.39
-3%
0.43
+10%
0.47
+9%
0.48
+2%
0.31
-35%
0.32
+3%
0.29
-9%
0.53
+83%
0.61
+15%
0.54
-11%
0.49
-9%
0.33
-33%
0.38
+15%
0.53
+39%
0.69
+30%
0.63
-9%
0.51
-19%
0.43
-16%
0.45
+5%
0.6
+33%
0.83
+38%
1.25
+51%
1.31
+5%
1.4
+7%
2.5
+79%
2.16
-14%
2.09
-3%
1.01
-52%
1.02
+1%
1.23
+21%
1.32
+7%
1.16
-12%
1.39
+20%
1.28
-8%

See Also

Discover More