Venture Global Inc
NYSE:VG
Intrinsic Value
The intrinsic value of one VG stock under the Base Case scenario is 14.66 USD. Compared to the current market price of 11.29 USD, Venture Global Inc is Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Venture Global Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Venture Global Inc
Balance Sheet Decomposition
Venture Global Inc
Current Assets | 4.6B |
Cash & Short-Term Investments | 3.6B |
Receivables | 364m |
Other Current Assets | 587m |
Non-Current Assets | 38.9B |
Long-Term Investments | 327m |
PP&E | 35.3B |
Other Non-Current Assets | 3.3B |
Free Cash Flow Analysis
Venture Global Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Venture Global Inc
Revenue
|
5B
USD
|
Cost of Revenue
|
-1.4B
USD
|
Gross Profit
|
3.6B
USD
|
Operating Expenses
|
-1.9B
USD
|
Operating Income
|
1.8B
USD
|
Other Expenses
|
-288m
USD
|
Net Income
|
1.5B
USD
|
VG Profitability Score
Profitability Due Diligence
Venture Global Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Venture Global Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
VG Solvency Score
Solvency Due Diligence
Venture Global Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
Venture Global Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VG Price Targets Summary
Venture Global Inc
According to Wall Street analysts, the average 1-year price target for VG is 21.33 USD with a low forecast of 16.16 USD and a high forecast of 30.45 USD.
Dividends
Current shareholder yield for VG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VG stock under the Base Case scenario is 14.66 USD.
Compared to the current market price of 11.29 USD, Venture Global Inc is Undervalued by 23%.