Valaris Ltd
NYSE:VAL

Watchlist Manager
Valaris Ltd Logo
Valaris Ltd
NYSE:VAL
Watchlist
Price: 40.835 USD -0.93% Market Closed
Market Cap: 3B USD
Have any thoughts about
Valaris Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Valaris Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(192)
(3 012)
(4 528)
(5 003)
(4 858)
(2 758)
(5 209)
(4 590)
(4 493)
(3 625)
48
178
182
270
130
69
867
844
1 022
1 068
Depreciation & Amortization
610
649
623
582
541
498
421
323
226
126
94
93
91
92
94
97
101
105
110
116
Change in Deffered Taxes
24
(62)
(103)
(76)
(106)
(25)
(14)
(19)
(40)
(41)
(16)
(15)
8
13
8
3
(786)
(789)
(778)
(769)
Stock-Based Compensation
37
0
0
0
21
25
0
0
0
7
11
15
17
16
19
22
27
30
30
30
Other Non-Cash Items
(677)
2 180
3 747
4 287
4 205
2 107
4 713
4 200
4 187
3 420
(170)
(191)
(185)
(180)
(51)
(22)
(8)
2
(18)
8
Cash Taxes Paid
108
0
0
0
79
0
0
0
42
0
0
0
6
0
0
0
(8)
0
0
0
Cash Interest Paid
410
0
0
0
190
0
0
0
23
0
0
0
44
0
0
0
32
0
0
0
Change in Working Capital
(41)
(213)
(104)
(37)
(34)
99
153
172
54
87
(71)
(99)
31
84
183
177
94
(19)
(153)
(94)
Cash from Operating Activities
(277)
N/A
(457)
-65%
(365)
+20%
(246)
+33%
(252)
-2%
(79)
+69%
64
N/A
86
+35%
(66)
N/A
(34)
+49%
(114)
-238%
(34)
+70%
128
N/A
279
+119%
364
+31%
325
-11%
268
-18%
142
-47%
183
+29%
328
+79%
Investing Cash Flow
Capital Expenditures
(227)
(234)
(159)
(136)
(94)
(64)
(44)
(43)
(59)
(91)
(142)
(180)
(207)
(225)
(235)
(287)
(696)
(791)
(830)
(806)
Other Items
1 279
1 205
162
57
52
45
68
39
55
53
171
(10)
190
189
73
253
30
30
1
1
Cash from Investing Activities
1 052
N/A
970
-8%
3
-100%
(79)
N/A
(42)
+47%
(18)
+56%
25
N/A
(4)
N/A
(4)
+10%
(39)
-943%
30
N/A
(189)
N/A
(17)
+91%
(36)
-114%
(162)
-353%
(34)
+79%
(666)
-1 841%
(761)
-14%
(829)
-9%
(805)
+3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(64)
(147)
(199)
(200)
(136)
(153)
Net Issuance of Debt
(928)
(609)
(387)
431
571
0
420
390
390
0
0
0
0
0
128
531
531
0
403
0
Other
(24)
(18)
(12)
(56)
(49)
0
(49)
2
(1)
(1)
(0)
(6)
(6)
0
(38)
(42)
(47)
(49)
(16)
(35)
Cash from Financing Activities
(952)
N/A
(627)
+34%
(395)
+37%
375
N/A
522
+39%
0
N/A
372
N/A
393
+6%
389
-1%
389
N/A
(0)
N/A
(6)
-3 100%
(6)
N/A
0
N/A
26
N/A
342
+1 205%
286
-16%
284
-1%
251
-11%
(188)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
0
0
1
(0)
0
(0)
0
0
(1)
(1)
0
0
0
0
0
0
0
Net Change in Cash
(178)
N/A
(114)
+36%
(757)
-567%
51
N/A
229
+349%
107
-53%
460
+330%
474
+3%
319
-33%
316
-1%
(85)
N/A
(231)
-172%
104
N/A
236
+127%
229
-3%
633
+177%
(113)
N/A
(335)
-197%
(395)
-18%
(665)
-68%
Free Cash Flow
Free Cash Flow
(504)
N/A
(691)
-37%
(524)
+24%
(382)
+27%
(346)
+9%
(143)
+59%
20
N/A
43
+111%
(125)
N/A
(125)
0%
(256)
-105%
(214)
+17%
(80)
+63%
54
N/A
130
+140%
38
-70%
(429)
N/A
(649)
-51%
(648)
+0%
(479)
+26%

See Also

Discover More