
USANA Health Sciences Inc
NYSE:USNA

Intrinsic Value
The intrinsic value of one
USNA
stock under the Base Case scenario is
36.37
USD.
Compared to the current market price of 23.74 USD,
USANA Health Sciences Inc
is
Undervalued by 35%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
USANA Health Sciences Inc
Fundamental Analysis


Revenue & Expenses Breakdown
USANA Health Sciences Inc
Balance Sheet Decomposition
USANA Health Sciences Inc
Current Assets | 279.2m |
Cash & Short-Term Investments | 181.8m |
Other Current Assets | 97.4m |
Non-Current Assets | 469m |
PP&E | 94.6m |
Intangibles | 296m |
Other Non-Current Assets | 78.5m |
Free Cash Flow Analysis
USANA Health Sciences Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
USANA Health Sciences Inc
Revenue
|
854.5m
USD
|
Cost of Revenue
|
-161.2m
USD
|
Gross Profit
|
693.3m
USD
|
Operating Expenses
|
-627m
USD
|
Operating Income
|
66.3m
USD
|
Other Expenses
|
-24.3m
USD
|
Net Income
|
42m
USD
|
USNA Profitability Score
Profitability Due Diligence
USANA Health Sciences Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
USANA Health Sciences Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
USNA Solvency Score
Solvency Due Diligence
USANA Health Sciences Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Score
USANA Health Sciences Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
USNA Price Targets Summary
USANA Health Sciences Inc
According to Wall Street analysts, the average 1-year price target for
USNA
is 51.51 USD
with a low forecast of 36.36 USD and a high forecast of 68.25 USD.
Dividends
Current shareholder yield for USNA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
USNA
stock under the Base Case scenario is
36.37
USD.
Compared to the current market price of 23.74 USD,
USANA Health Sciences Inc
is
Undervalued by 35%.