United States Cellular Corp
NYSE:USM

Watchlist Manager
United States Cellular Corp Logo
United States Cellular Corp
NYSE:USM
Watchlist
Price: 61.79 USD -0.24% Market Closed
Market Cap: 5.3B USD
Have any thoughts about
United States Cellular Corp?
Write Note

Relative Value

The Relative Value of one USM stock under the Base Case scenario is 58.34 USD. Compared to the current market price of 61.79 USD, United States Cellular Corp is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

USM Relative Value
Base Case
58.34 USD
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
48
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
Forward
1.4
vs History
vs Industry
6
Median 3Y
20.4
Median 5Y
18.4
Industry
16.8
Forward
120.7
vs History
0
vs Industry
48
Median 3Y
3
Median 5Y
3.1
Industry
6.5
vs History
12
vs Industry
8
Median 3Y
-2.3
Median 5Y
-4.8
Industry
16
vs History
0
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
2
vs History
0
vs Industry
45
Median 3Y
1.3
Median 5Y
1.2
Industry
2
Forward
2.1
vs History
0
vs Industry
46
Median 3Y
2.4
Median 5Y
2.3
Industry
4.2
vs History
0
vs Industry
29
Median 3Y
6.5
Median 5Y
6.1
Industry
8.2
Forward
7.8
vs History
19
vs Industry
6
Median 3Y
41.7
Median 5Y
31.8
Industry
13.9
Forward
46
vs History
1
vs Industry
43
Median 3Y
6.9
Median 5Y
5.8
Industry
8.8
vs History
9
vs Industry
20
Median 3Y
-4.8
Median 5Y
-9.7
Industry
15.9
vs History
0
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

USM Competitors Multiples
United States Cellular Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
United States Cellular Corp
NYSE:USM
5.3B USD 1.4 -177.1 9.4 45
US
T-Mobile US Inc
NASDAQ:TMUS
277.1B USD 3.5 26.7 11.6 20.4
ZA
Vodacom Group Ltd
JSE:VOD
197.1B Zac 0 0 0 0
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.4 10.3 8 8
ZA
MTN Group Ltd
JSE:MTN
154B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
8.8T INR 5.7 71.9 12.8 26.4
JP
SoftBank Group Corp
TSE:9984
13T JPY 1.9 227.3 14 35
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.5 6.8 11.7
JP
SoftBank Corp
TSE:9434
9.2T JPY 1.5 18.4 7.3 13.1
MX
America Movil SAB de CV
BMV:AMXB
950.7B MXN 1.2 29.3 4.4 8.4
TH
Advanced Info Service PCL
SET:ADVANC
847.6B THB 4.2 26.3 10 22.4

See Also

Discover More
Back to Top