US Foods Holding Corp
NYSE:USFD

Watchlist Manager
US Foods Holding Corp Logo
US Foods Holding Corp
NYSE:USFD
Watchlist
Price: 68.245 USD -0.76% Market Closed
Market Cap: 15.9B USD
Have any thoughts about
US Foods Holding Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one USFD stock under the Base Case scenario is 90.648 USD. Compared to the current market price of 68.245 USD, US Foods Holding Corp is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

USFD Relative Value
Base Case
90.648 USD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
1
vs Industry
58
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.4
More Details
27.9
P/E
P/E
Price to Earnings
27.9
vs History
30
vs Industry
18
Median 3Y
27.9
Median 5Y
24.7
Industry
16.7
Forward
21.8
More Details
14.7
P/OCF
P/OCF
Price to OCF
14.7
vs History
25
vs Industry
21
Median 3Y
13
Median 5Y
11.7
Industry
8
More Details
35.6
P/FCFE
P/FCFE
Price to FCFE
35.6
vs History
30
vs Industry
7
Median 3Y
-8.3
Median 5Y
4.6
Industry
15.5
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
1
vs Industry
24
Median 3Y
2.1
Median 5Y
2
Industry
1.6
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
9
vs Industry
52
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.5
More Details
3.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.2
vs History
9
vs Industry
34
Median 3Y
2.6
Median 5Y
2.7
Industry
2.2
More Details
13.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.5
vs History
46
vs Industry
23
Median 3Y
12.5
Median 5Y
13.3
Industry
8.5
Forward
11.8
More Details
18.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.8
vs History
58
vs Industry
23
Median 3Y
18.5
Median 5Y
20
Industry
12.8
Forward
15.8
More Details
19.1
EV/OCF
EV/OCF
Enterprise Value to OCF
19.1
vs History
33
vs Industry
16
Median 3Y
17.5
Median 5Y
17.3
Industry
9.1
More Details
29.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
29.1
vs History
33
vs Industry
15
Median 3Y
26.8
Median 5Y
26.8
Industry
12.8
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
1
vs Industry
26
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1
More Details

Multiples Across Competitors

USFD Competitors Multiples
US Foods Holding Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
US Foods Holding Corp
NYSE:USFD
16.1B USD 0.4 27.9 13.5 18.8
ZA
Bid Corporation Ltd
JSE:BID
146.3B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
37.8B USD 0.5 19.5 11.9 15.3
ZA
SPAR Group Ltd
JSE:SPP
29B Zac 0 0 0 0
US
Performance Food Group Co
NYSE:PFGC
13.2B USD 0.2 31 12.7 21.6
TH
CP Axtra PCL
SET:CPAXT
288.3B THB 0.6 30 11.9 22.5
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.1 3.9 5.7
SG
Olam Group Ltd
SGX:VC2
4.6B SGD 0.1 16.3 5.5 7.7
AU
Metcash Ltd
ASX:MTS
3.4B AUD 0.2 13.4 9.1 9.1
US
Chefs' Warehouse Inc
NASDAQ:CHEF
1.9B USD 0.5 40.4 13.8 20.7
KR
Dong Suh Companies Inc
KRX:026960
2.7T KRW 5.6 16.4 41.9 45.4
P/E Multiple
Earnings Growth P/E to Growth
US
US Foods Holding Corp
NYSE:USFD
Average P/E: 22.7
27.9
115%
0.2
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
41%
N/A
US
Sysco Corp
NYSE:SYY
19.5
36%
0.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
Performance Food Group Co
NYSE:PFGC
31
134%
0.2
TH
CP Axtra PCL
SET:CPAXT
30
69%
0.4
SG
O
Olam International Ltd
F:O5I
9.1
-93%
N/A
SG
Olam Group Ltd
SGX:VC2
16.3
N/A N/A
AU
Metcash Ltd
ASX:MTS
13.4
26%
0.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
40.4
135%
0.3
KR
Dong Suh Companies Inc
KRX:026960
16.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
US Foods Holding Corp
NYSE:USFD
Average EV/EBITDA: 13.8
13.5
50%
0.3
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
35%
N/A
US
Sysco Corp
NYSE:SYY
11.9
26%
0.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
Performance Food Group Co
NYSE:PFGC
12.7
56%
0.2
TH
CP Axtra PCL
SET:CPAXT
11.9
30%
0.4
SG
O
Olam International Ltd
F:O5I
3.9
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.5
N/A N/A
AU
Metcash Ltd
ASX:MTS
9.1
67%
0.1
US
Chefs' Warehouse Inc
NASDAQ:CHEF
13.8
68%
0.2
KR
Dong Suh Companies Inc
KRX:026960
41.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
US Foods Holding Corp
NYSE:USFD
Average EV/EBIT: 18.5
18.8
60%
0.3
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
39%
N/A
US
Sysco Corp
NYSE:SYY
15.3
31%
0.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
Performance Food Group Co
NYSE:PFGC
21.6
104%
0.2
TH
CP Axtra PCL
SET:CPAXT
22.5
38%
0.6
SG
O
Olam International Ltd
F:O5I
5.7
N/A N/A
SG
Olam Group Ltd
SGX:VC2
7.7
N/A N/A
AU
Metcash Ltd
ASX:MTS
9.1
18%
0.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
20.7
63%
0.3
KR
Dong Suh Companies Inc
KRX:026960
45.4
N/A N/A

See Also

Summary
USFD intrinsic value, competitors valuation, and company profile.
DCF Valuation
USFD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
USFD stock valuation using valuation multiples.
Wall Street Estimates
USFD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
USFD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.