
United Rentals Inc
NYSE:URI

Intrinsic Value
The intrinsic value of one
URI
stock under the Base Case scenario is
584.9
USD.
Compared to the current market price of 591.5 USD,
United Rentals Inc
is
Overvalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
United Rentals Inc
Fundamental Analysis

As the largest equipment rental provider, United Rentals faces heightened sensitivity to industrial and commercial construction cycles; a prolonged downturn in infrastructure or real estate development could significantly reduce rental demand and pressure revenue growth.
United Rentals’ dominant market position and broad rental fleet provide a competitive advantage, allowing it to capture outsized share in an industry poised for continued growth as companies increasingly outsource equipment needs.

Revenue & Expenses Breakdown
United Rentals Inc
Balance Sheet Decomposition
United Rentals Inc
Current Assets | 3.2B |
Cash & Short-Term Investments | 457m |
Receivables | 2.4B |
Other Current Assets | 382m |
Non-Current Assets | 24.9B |
PP&E | 17.3B |
Intangibles | 7.6B |
Other Non-Current Assets | 49m |
Free Cash Flow Analysis
United Rentals Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
United Rentals Inc
Revenue
|
15.3B
USD
|
Cost of Revenue
|
-9.2B
USD
|
Gross Profit
|
6.2B
USD
|
Operating Expenses
|
-2.1B
USD
|
Operating Income
|
4.1B
USD
|
Other Expenses
|
-1.5B
USD
|
Net Income
|
2.6B
USD
|
URI Profitability Score
Profitability Due Diligence
United Rentals Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
United Rentals Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
URI Solvency Score
Solvency Due Diligence
United Rentals Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
United Rentals Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
URI Price Targets Summary
United Rentals Inc
According to Wall Street analysts, the average 1-year price target for
URI
is 773.61 USD
with a low forecast of 540.35 USD and a high forecast of 1 022.7 USD.
Dividends
Current shareholder yield for URI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
URI
stock under the Base Case scenario is
584.9
USD.
Compared to the current market price of 591.5 USD,
United Rentals Inc
is
Overvalued by 1%.