United Rentals Inc
NYSE:URI

Watchlist Manager
United Rentals Inc Logo
United Rentals Inc
NYSE:URI
Watchlist
Price: 722.64 USD 1.65% Market Closed
Market Cap: 47.4B USD
Have any thoughts about
United Rentals Inc?
Write Note

Relative Value

The Relative Value of one URI stock under the Base Case scenario is 753.95 USD. Compared to the current market price of 722.64 USD, United Rentals Inc is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

URI Relative Value
Base Case
753.95 USD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
14
Median 3Y
2.5
Median 5Y
2.3
Industry
0.7
Forward
3.1
vs History
30
vs Industry
28
Median 3Y
15.4
Median 5Y
14.9
Industry
14.4
Forward
16.6
vs History
11
vs Industry
29
Median 3Y
7
Median 5Y
6.6
Industry
7.9
vs History
42
vs Industry
8
Median 3Y
33.8
Median 5Y
17.5
Industry
15
vs History
12
vs Industry
7
Median 3Y
4.4
Median 5Y
4
Industry
1.1
vs History
12
vs Industry
15
Median 3Y
3.3
Median 5Y
3.2
Industry
0.9
Forward
3.8
vs History
23
vs Industry
23
Median 3Y
8.2
Median 5Y
7.9
Industry
4.2
vs History
20
vs Industry
37
Median 3Y
7.3
Median 5Y
6.9
Industry
8.9
Forward
8.2
vs History
28
vs Industry
28
Median 3Y
13.1
Median 5Y
12.6
Industry
11.6
Forward
13.9
vs History
11
vs Industry
26
Median 3Y
9.2
Median 5Y
8.9
Industry
8.8
vs History
23
vs Industry
5
Median 3Y
75.1
Median 5Y
58.4
Industry
10.2
vs History
14
vs Industry
18
Median 3Y
1.8
Median 5Y
1.7
Industry
0.9

Multiples Across Competitors

URI Competitors Multiples
United Rentals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.1 13.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.3 23.3 31.2
UK
Ashtead Group PLC
LSE:AHT
22B GBP 2.5 17.8 192.1 327.2
JP
Sumitomo Corp
TSE:8053
4T JPY 0.6 11.2 10.4 16.2
P/E Multiple
Earnings Growth P/E to Growth
US
United Rentals Inc
NYSE:URI
Average P/E: 22.1
18.5
40%
0.5
JP
Itochu Corp
TSE:8001
13
24%
0.6
JP
Mitsubishi Corp
TSE:8058
8.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.1
-15%
N/A
US
W W Grainger Inc
NYSE:GWW
29.1
25%
1.2
US
W
WW Grainger Inc
XMUN:GWW
29.1
25%
1.2
US
Fastenal Co
NASDAQ:FAST
37.1
20%
1.9
UK
F
Ferguson PLC
NYSE:FERG
21.2
41%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
48.3
146%
0.3
UK
Ashtead Group PLC
LSE:AHT
17.8
41%
0.4
JP
Sumitomo Corp
TSE:8053
11.2
49%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
United Rentals Inc
NYSE:URI
Average EV/EBITDA: 31.6
8.6
19%
0.4
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192.1
11%
16.9
JP
Sumitomo Corp
TSE:8053
10.4
38%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
United Rentals Inc
NYSE:URI
Average EV/EBIT: 49
14.5
24%
0.6
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.2
5%
65.7
JP
Sumitomo Corp
TSE:8053
16.2
N/A N/A

See Also

Discover More
Back to Top