
United Parcel Service Inc
NYSE:UPS

Intrinsic Value
The intrinsic value of one
UPS
stock under the Base Case scenario is
143.21
USD.
Compared to the current market price of 96.43 USD,
United Parcel Service Inc
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
United Parcel Service Inc
Fundamental Analysis

Heightened labor costs resulting from UPS’s recent Teamsters contract and potential future wage inflation could considerably pressure margins and constrain cash flows, raising questions about long-term profitability.
UPS’s strong scale advantages, paired with continued investments in automated sorting and routing technologies, position it to drive efficient operations and protect margins despite rising cost pressures.

Revenue & Expenses Breakdown
United Parcel Service Inc
Balance Sheet Decomposition
United Parcel Service Inc
Current Assets | 19.3B |
Cash & Short-Term Investments | 6.3B |
Receivables | 10.9B |
Other Current Assets | 2.1B |
Non-Current Assets | 50.8B |
PP&E | 41.3B |
Intangibles | 7.4B |
Other Non-Current Assets | 2.1B |
Free Cash Flow Analysis
United Parcel Service Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
United Parcel Service Inc
Revenue
|
91.1B
USD
|
Cost of Revenue
|
-18B
USD
|
Gross Profit
|
73.1B
USD
|
Operating Expenses
|
-64.5B
USD
|
Operating Income
|
8.6B
USD
|
Other Expenses
|
-2.8B
USD
|
Net Income
|
5.8B
USD
|
UPS Profitability Score
Profitability Due Diligence
United Parcel Service Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
United Parcel Service Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
UPS Solvency Score
Solvency Due Diligence
United Parcel Service Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
United Parcel Service Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UPS Price Targets Summary
United Parcel Service Inc
According to Wall Street analysts, the average 1-year price target for
UPS
is 133.24 USD
with a low forecast of 82.82 USD and a high forecast of 187.95 USD.
Dividends
Current shareholder yield for UPS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
UPS
stock under the Base Case scenario is
143.21
USD.
Compared to the current market price of 96.43 USD,
United Parcel Service Inc
is
Undervalued by 33%.