Union Pacific Corp
NYSE:UNP

Watchlist Manager
Union Pacific Corp Logo
Union Pacific Corp
NYSE:UNP
Watchlist
Price: 220.26 USD 1.69% Market Closed
Market Cap: 132B USD

Intrinsic Value

The intrinsic value of one UNP stock under the Base Case scenario is 190.44 USD. Compared to the current market price of 220.26 USD, Union Pacific Corp is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UNP Intrinsic Value
190.44 USD
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Union Pacific Corp

UNP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for UNP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Union Pacific Corp
NYSE:UNP
US
Road & Rail
Market Cap
133.1B USD
IPO
Jun 20, 1969
US
Road & Rail
Market Cap
133.1B USD
IPO
Jun 20, 1969
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Union Pacific’s heavy reliance on industrial demand and bulk commodities leaves it vulnerable to potential economic downturns, leading to sizable drops in shipment volumes and pricing power.

Bull Theses

Union Pacific’s extensive network spanning the western two-thirds of the U.S. provides significant competitive advantages in terms of market reach and pricing power, enabling robust profitability despite cyclical pressures.

Show More Less
How do you feel about UNP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Union Pacific Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Union Pacific Corp

Current Assets 4B
Cash & Short-Term Investments 1B
Receivables 1.9B
Other Current Assets 1.1B
Non-Current Assets 63.7B
Long-Term Investments 2.7B
PP&E 59.6B
Other Non-Current Assets 1.4B
Efficiency

Free Cash Flow Analysis
Union Pacific Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Union Pacific Corp

Revenue
24.3B USD
Cost of Revenue
-5B USD
Gross Profit
19.3B USD
Operating Expenses
-9.5B USD
Operating Income
9.7B USD
Other Expenses
-3B USD
Net Income
6.7B USD
Fundamental Scores

UNP Profitability Score
Profitability Due Diligence

Union Pacific Corp's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
72/100
Profitability
Score

Union Pacific Corp's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

UNP Solvency Score
Solvency Due Diligence

Union Pacific Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Average D/E
Short-Term Solvency
43/100
Solvency
Score

Union Pacific Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UNP Price Targets Summary
Union Pacific Corp

Wall Street analysts forecast UNP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UNP is 269.06 USD with a low forecast of 202 USD and a high forecast of 309.75 USD.

Lowest
Price Target
202 USD
8% Downside
Average
Price Target
269.06 USD
22% Upside
Highest
Price Target
309.75 USD
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UNP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

UNP Insider Trading
Buy and sell transactions by insiders

UNP News

Other Videos
What is the Intrinsic Value of one UNP stock?

The intrinsic value of one UNP stock under the Base Case scenario is 190.44 USD.

Is UNP stock undervalued or overvalued?

Compared to the current market price of 220.26 USD, Union Pacific Corp is Overvalued by 14%.

Back to Top