Union Pacific Corp
NYSE:UNP

Watchlist Manager
Union Pacific Corp Logo
Union Pacific Corp
NYSE:UNP
Watchlist
Price: 240.41 USD 0.63% Market Closed
Market Cap: 146.5B USD
Have any thoughts about
Union Pacific Corp?
Write Note

Intrinsic Value

The intrinsic value of one UNP stock under the Base Case scenario is 181.15 USD. Compared to the current market price of 240.41 USD, Union Pacific Corp is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UNP Intrinsic Value
181.15 USD
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Union Pacific Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for UNP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about UNP?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Union Pacific Corp

Provide an overview of the primary business activities
of Union Pacific Corp.

What unique competitive advantages
does Union Pacific Corp hold over its rivals?

What risks and challenges
does Union Pacific Corp face in the near future?

Summarize the latest earnings call
of Union Pacific Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Union Pacific Corp.

Provide P/S
for Union Pacific Corp.

Provide P/E
for Union Pacific Corp.

Provide P/OCF
for Union Pacific Corp.

Provide P/FCFE
for Union Pacific Corp.

Provide P/B
for Union Pacific Corp.

Provide EV/S
for Union Pacific Corp.

Provide EV/GP
for Union Pacific Corp.

Provide EV/EBITDA
for Union Pacific Corp.

Provide EV/EBIT
for Union Pacific Corp.

Provide EV/OCF
for Union Pacific Corp.

Provide EV/FCFF
for Union Pacific Corp.

Provide EV/IC
for Union Pacific Corp.

Show me price targets
for Union Pacific Corp made by professional analysts.

What are the Revenue projections
for Union Pacific Corp?

How accurate were the past Revenue estimates
for Union Pacific Corp?

What are the Net Income projections
for Union Pacific Corp?

How accurate were the past Net Income estimates
for Union Pacific Corp?

What are the EPS projections
for Union Pacific Corp?

How accurate were the past EPS estimates
for Union Pacific Corp?

What are the EBIT projections
for Union Pacific Corp?

How accurate were the past EBIT estimates
for Union Pacific Corp?

Compare the revenue forecasts
for Union Pacific Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Union Pacific Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Union Pacific Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Union Pacific Corp compared to its peers.

Compare the P/E ratios
of Union Pacific Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Union Pacific Corp with its peers.

Analyze the financial leverage
of Union Pacific Corp compared to its main competitors.

Show all profitability ratios
for Union Pacific Corp.

Provide ROE
for Union Pacific Corp.

Provide ROA
for Union Pacific Corp.

Provide ROIC
for Union Pacific Corp.

Provide ROCE
for Union Pacific Corp.

Provide Gross Margin
for Union Pacific Corp.

Provide Operating Margin
for Union Pacific Corp.

Provide Net Margin
for Union Pacific Corp.

Provide FCF Margin
for Union Pacific Corp.

Show all solvency ratios
for Union Pacific Corp.

Provide D/E Ratio
for Union Pacific Corp.

Provide D/A Ratio
for Union Pacific Corp.

Provide Interest Coverage Ratio
for Union Pacific Corp.

Provide Altman Z-Score Ratio
for Union Pacific Corp.

Provide Quick Ratio
for Union Pacific Corp.

Provide Current Ratio
for Union Pacific Corp.

Provide Cash Ratio
for Union Pacific Corp.

What is the historical Revenue growth
over the last 5 years for Union Pacific Corp?

What is the historical Net Income growth
over the last 5 years for Union Pacific Corp?

What is the current Free Cash Flow
of Union Pacific Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Union Pacific Corp.

Business Breakdown

Union Pacific Corporation, a major player in the North American freight transportation sector, operates an extensive railroad network spanning more than 32,000 miles across 23 states in the western United States. Founded in 1862, the company has a storied history and is integral to the movement of goods, including agricultural products, automobiles, and industrial materials. By efficiently connecting producers to markets and consumers, Union Pacific plays a crucial role in the supply chain, benefiting from the shifting trends toward rail transport which is more environmentally friendly and cost-effective than over-the-road freight. The company's strategic investments in technology and infras...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Union Pacific Corp

Current Assets 4.1B
Cash & Short-Term Investments 967m
Receivables 2B
Other Current Assets 1.1B
Non-Current Assets 63.4B
Long-Term Investments 2.6B
PP&E 59.4B
Other Non-Current Assets 1.4B
Current Liabilities 5.4B
Accounts Payable 830m
Accrued Liabilities 1.6B
Other Current Liabilities 3B
Non-Current Liabilities 45.6B
Long-Term Debt 29.8B
Other Non-Current Liabilities 15.9B
Efficiency

Earnings Waterfall
Union Pacific Corp

Revenue
24.3B USD
Cost of Revenue
-5.2B USD
Gross Profit
19.1B USD
Operating Expenses
-9.5B USD
Operating Income
9.6B USD
Other Expenses
-3B USD
Net Income
6.6B USD

Free Cash Flow Analysis
Union Pacific Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Union Pacific's Q3 results showcase a robust performance, with net income reaching $1.7 billion—up 9% from last year—and earnings per share increasing to $2.75, a 10% rise. Operating revenue grew 3% to $6.1 billion, driven by a 6% increase in volume. The company successfully managed a 33% surge in international intermodal volume while enhancing service metrics. Looking ahead, Union Pacific maintains its 2024 guidance, projecting continued profitability improvement, a share buyback of $1.5 billion, and a planned capital investment of $3.4 billion. The management is optimistic that pricing will exceed inflation costs, supporting healthier margins.

What is Earnings Call?
Fundamental Scores

UNP Profitability Score
Profitability Due Diligence

Union Pacific Corp's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
73/100
Profitability
Score

Union Pacific Corp's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

UNP Solvency Score
Solvency Due Diligence

Union Pacific Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
43/100
Solvency
Score

Union Pacific Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UNP Price Targets Summary
Union Pacific Corp

Wall Street analysts forecast UNP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UNP is 268.78 USD with a low forecast of 217.15 USD and a high forecast of 302.4 USD.

Lowest
Price Target
217.15 USD
10% Downside
Average
Price Target
268.78 USD
12% Upside
Highest
Price Target
302.4 USD
26% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for UNP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UNP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

UNP News

Other Videos

Profile

Union Pacific Corp Logo
Union Pacific Corp

Country

United States of America

Industry

Road & Rail

Market Cap

145.9B USD

Dividend Yield

2.18%

Description

Union Pacific Corp. engages in the provision of railroad and freight transportation services. The company is headquartered in Omaha, Nebraska and currently employs 29,905 full-time employees. The firm operates through its principal operating company, Union Pacific Railroad Company (UPRR). The firm connects approximately 23 states in the western two-thirds of the country by rail and maintains coordinated schedules with other rail carriers for the handling of freight to and from the Atlantic Coast, the Pacific Coast, the Southeast, the Southwest, Canada, and Mexico. The firm's Railroad's diversified business mix includes Bulk, Industrial, and Premium. The firm's Bulk shipments consist of grain and grain products, fertilizer, food and refrigerated, and coal and renewables. Its Industrial shipments consist of several categories, including construction, industrial chemicals, plastics, and forest products, among others. Its Premium shipments include finished automobiles, automotive parts, and merchandise in intermodal containers, both domestic and international.

Contact

NEBRASKA
Omaha
1400 Douglas Street
+14025445000.0
www.up.com

IPO

1969-06-20

Employees

29 905

Officers

CEO & Director
Mr. Vincenzo James Vena
President
Ms. Elizabeth F. Whited
Executive VP & CFO
Ms. Jennifer L. Hamann
Executive Vice President of Marketing & Sales - Union Pacific Railroad Company
Mr. Kenyatta G. Rocker
Executive Vice President of Operations - Union Pacific Railroad Company
Mr. Eric J. Gehringer
Senior VP, Chief Accounting, Risk & Compliance Officer
Mr. Todd M. Rynaski
Show More
Executive VP & Chief Information Officer
Mr. Rahul Jalali
Assistant Vice President of Investor Relations
Mr. Brad Stock
Executive VP, Chief Legal Officer & Corporate Secretary
Mr. Craig V. Richardson
Chief Communications Officer
Ms. Clarissa Beyah-Taylor
Show Less

See Also

Discover More
What is the Intrinsic Value of one UNP stock?

The intrinsic value of one UNP stock under the Base Case scenario is 181.15 USD.

Is UNP stock undervalued or overvalued?

Compared to the current market price of 240.41 USD, Union Pacific Corp is Overvalued by 25%.

Back to Top