Union Pacific Corp
NYSE:UNP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (17.1), the stock would be worth $237.8 (5% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18 | $249.4 |
0%
|
| 3-Year Average | 17.1 | $237.8 |
-5%
|
| 5-Year Average | 17.6 | $244.58 |
-2%
|
| Industry Average | 23.2 | $322.02 |
+29%
|
| Country Average | 19.6 | $272.16 |
+9%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$186.7B
|
/ |
Jan 2026
$9.8B
|
= |
|
|
$186.7B
|
/ |
Dec 2026
$10.7B
|
= |
|
|
$186.7B
|
/ |
Dec 2027
$11.5B
|
= |
|
|
$186.7B
|
/ |
Dec 2028
$12.2B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Union Pacific Corp
NYSE:UNP
|
147.9B USD | 18 | 20.7 | |
| US |
|
CSX Corp
NASDAQ:CSX
|
80.3B USD | 20.9 | 27.9 | |
| CA |
|
Canadian Pacific Railway Ltd
TSX:CP
|
101.2B CAD | 21.4 | 24.2 | |
| CA |
|
Canadian National Railway Co
TSX:CNR
|
92.5B CAD | 16.9 | 19.4 | |
| US |
|
Norfolk Southern Corp
NYSE:NSC
|
67B USD | 19.5 | 23.3 | |
| CN |
|
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
|
241.7B CNY | 14.5 | 18.4 | |
| HK |
|
MTR Corp Ltd
HKEX:66
|
216.7B HKD | 25.8 | 54.4 | |
| US |
K
|
Kansas City Southern
LSE:0JQ4
|
4.2B USD | 6.6 | 43.3 | |
| JP |
|
East Japan Railway Co
TSE:9020
|
4T JPY | 23 | 17.4 | |
| JP |
|
Central Japan Railway Co
TSE:9022
|
3.9T JPY | 10 | 7.2 | |
| CN |
|
Daqin Railway Co Ltd
SSE:601006
|
105.8B CNY | 7.9 | 15.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Union Pacific Corp
Glance View
Union Pacific Corp., a stalwart in the American railroad industry, traces its roots back to the days when iron rails began knitting the vast expanses of the United States together. As one of the major freight rail networks, Union Pacific operates over 32,000 miles of track, stretching from the Midwest to the Pacific coast. Its extensive network serves as a vital conduit for economic activity, transporting everything from agricultural products in the heartland to automobiles rolling off assembly lines. This rail giant's revenue streams stem primarily from moving a diverse array of goods including intermodal containers, coal, chemicals, and industrial products. By efficiently managing logistics and leveraging an extensive infrastructure, Union Pacific turns rail transportation into a strategic advantage. The company's operations are robustly supported by investments in technology and infrastructure, ensuring the trains run smoothly and safely across its expansive network. Union Pacific's commitment to innovation shines through in its use of data analytics and automated systems that optimize train routing and scheduling, enhancing the reliability of their services. Moreover, by ensuring timely and dependable delivery of goods, Union Pacific secures long-term contracts with major manufacturers and shippers, providing sturdy revenue streams. Thus, the company thrives on the synergy of scale, efficiency, and a deep-rooted presence in the American economic landscape, propelling industries and communities forward one railcar at a time.