Union Pacific Corp
NYSE:UNP

Watchlist Manager
Union Pacific Corp Logo
Union Pacific Corp
NYSE:UNP
Watchlist
Price: 236.09 USD -1.8%
Market Cap: 143.8B USD
Have any thoughts about
Union Pacific Corp?
Write Note

Relative Value

The Relative Value of one UNP stock under the Base Case scenario is 195.94 USD. Compared to the current market price of 236.09 USD, Union Pacific Corp is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNP Relative Value
Base Case
195.94 USD
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
9
Median 3Y
5.9
Median 5Y
5.9
Industry
0.9
Forward
5.9
vs History
44
vs Industry
20
Median 3Y
21.1
Median 5Y
21.1
Industry
16.2
Forward
21.4
vs History
33
vs Industry
15
Median 3Y
15.6
Median 5Y
15.4
Industry
7.6
vs History
15
vs Industry
13
Median 3Y
20.5
Median 5Y
19.2
Industry
19
vs History
63
vs Industry
3
Median 3Y
10.2
Median 5Y
9.5
Industry
1.3
vs History
44
vs Industry
7
Median 3Y
7.2
Median 5Y
7.2
Industry
1.3
Forward
7.1
vs History
44
vs Industry
22
Median 3Y
9.1
Median 5Y
9.1
Industry
5.7
vs History
41
vs Industry
17
Median 3Y
14.3
Median 5Y
14.3
Industry
8.2
Forward
14.2
vs History
44
vs Industry
26
Median 3Y
17.8
Median 5Y
17.8
Industry
14.4
Forward
17.6
vs History
34
vs Industry
16
Median 3Y
19
Median 5Y
18.5
Industry
10
vs History
20
vs Industry
15
Median 3Y
30.1
Median 5Y
28.4
Industry
18.2
vs History
38
vs Industry
8
Median 3Y
2.7
Median 5Y
2.6
Industry
0.9

Multiples Across Competitors

UNP Competitors Multiples
Union Pacific Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Union Pacific Corp
NYSE:UNP
144.4B USD 5.9 21.6 14.5 18.1
CA
Canadian Pacific Railway Ltd
TSX:CP
99.6B CAD 6.9 28.1 16.8 22.8
US
CSX Corp
NASDAQ:CSX
69.3B USD 4.7 19 12.1 15.8
CA
Canadian National Railway Co
TSX:CNR
97.7B CAD 5.7 17.9 14 18
US
Norfolk Southern Corp
NYSE:NSC
60.1B USD 4.9 24.8 13.1 17.1
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
271.6B CNY 6.4 21.3 16.6 16.6
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
170.4B HKD 2.9 17.7 19.9 19.9
JP
East Japan Railway Co
TSE:9020
3.3T JPY 1.2 14.5 9.8 19.8
JP
Central Japan Railway Co
TSE:9022
3.1T JPY 1.8 7.5 8.2 11
CN
Daqin Railway Co Ltd
SSE:601006
118.6B CNY 1.5 11.6 5.9 5.9

See Also

Discover More
Back to Top