Union Pacific Corp
NYSE:UNP

Watchlist Manager
Union Pacific Corp Logo
Union Pacific Corp
NYSE:UNP
Watchlist
Price: 231.82 USD 0.56% Market Closed
Market Cap: 140.5B USD
Have any thoughts about
Union Pacific Corp?
Write Note

Relative Value

The Relative Value of one UNP stock under the Base Case scenario is 188.44 USD. Compared to the current market price of 231.82 USD, Union Pacific Corp is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNP Relative Value
Base Case
188.44 USD
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
9
Median 3Y
5.7
Median 5Y
5.8
Industry
0.8
Forward
5.7
vs History
46
vs Industry
20
Median 3Y
20.9
Median 5Y
20.9
Industry
14.8
Forward
21
vs History
36
vs Industry
15
Median 3Y
15.2
Median 5Y
14.9
Industry
7.4
vs History
19
vs Industry
13
Median 3Y
20.8
Median 5Y
19.3
Industry
17.7
vs History
65
vs Industry
3
Median 3Y
9.8
Median 5Y
9.1
Industry
1.3
vs History
47
vs Industry
7
Median 3Y
7
Median 5Y
7
Industry
1.2
Forward
6.9
vs History
44
vs Industry
22
Median 3Y
8.9
Median 5Y
8.9
Industry
5.4
vs History
42
vs Industry
17
Median 3Y
14.1
Median 5Y
14.1
Industry
8
Forward
13.9
vs History
47
vs Industry
26
Median 3Y
17.4
Median 5Y
17.6
Industry
13.8
Forward
17.4
vs History
36
vs Industry
16
Median 3Y
18.5
Median 5Y
18.1
Industry
9.9
vs History
22
vs Industry
15
Median 3Y
29.6
Median 5Y
27.7
Industry
17.4
vs History
44
vs Industry
8
Median 3Y
2.6
Median 5Y
2.5
Industry
0.9

Multiples Across Competitors

UNP Competitors Multiples
Union Pacific Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Union Pacific Corp
NYSE:UNP
140.7B USD 5.8 21.2 14.2 17.7
CA
Canadian Pacific Railway Ltd
TSX:CP
101.3B CAD 7 28.6 17 23.1
CA
Canadian National Railway Co
TSX:CNR
92.1B CAD 5.4 16.9 13.3 17.1
US
CSX Corp
NASDAQ:CSX
62.1B USD 4.2 17.1 11.1 14.5
US
Norfolk Southern Corp
NYSE:NSC
53.6B USD 4.4 22.2 12 15.7
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
284.3B CNY 6.7 22.5 17.4 17.4
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
158.2B HKD 2.7 16.4 18.8 18.8
JP
East Japan Railway Co
TSE:9020
3.1T JPY 1.1 14 9.2 18.7
JP
Central Japan Railway Co
TSE:9022
2.8T JPY 1.6 6.6 7.9 10.5
CN
Daqin Railway Co Ltd
SSE:601006
112.9B CNY 1.5 12 6.1 6.1