UniFirst Corp
NYSE:UNF

Watchlist Manager
UniFirst Corp Logo
UniFirst Corp
NYSE:UNF
Watchlist
Price: 204.51 USD 0.96% Market Closed
Market Cap: 3.8B USD

Relative Value

The Relative Value of one UNF stock under the Base Case scenario is hidden USD. Compared to the current market price of 204.51 USD, UniFirst Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
36
Median 3Y
1.5
Median 5Y
1.7
Industry
1.1
Forward
1.5
vs History
30
vs Industry
17
Median 3Y
28
Median 5Y
27.3
Industry
15.9
Forward
26.1
vs History
53
vs Industry
26
Median 3Y
15.4
Median 5Y
14.5
Industry
9.1
vs History
41
vs Industry
13
Median 3Y
26.8
Median 5Y
26.2
Industry
15.4
vs History
23
vs Industry
38
Median 3Y
1.7
Median 5Y
1.8
Industry
1.5
vs History
25
vs Industry
40
Median 3Y
1.4
Median 5Y
1.5
Industry
1.4
Forward
1.5
vs History
23
vs Industry
40
Median 3Y
4.1
Median 5Y
4.2
Industry
4.1
vs History
14
vs Industry
26
Median 3Y
10.4
Median 5Y
10.5
Industry
8.4
Forward
10.7
vs History
6
vs Industry
20
Median 3Y
17.6
Median 5Y
17.6
Industry
11.8
Forward
19
vs History
49
vs Industry
28
Median 3Y
15
Median 5Y
13.2
Industry
9.7
vs History
38
vs Industry
12
Median 3Y
25.3
Median 5Y
23.7
Industry
13.1
vs History
33
vs Industry
33
Median 3Y
1.4
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

UNF Competitors Multiples
UniFirst Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
UniFirst Corp
NYSE:UNF
3.8B USD 1.6 26 10.7 18.3
US
Cintas Corp
NASDAQ:CTAS
77.8B USD 7.8 45.6 29.6 35.9
US
Copart Inc
NASDAQ:CPRT
50.7B USD 11.3 34.9 25.5 28.8
AU
Brambles Ltd
ASX:BXB
28B AUD 2.7 21.2 14.9 14.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.4B CAD 4.1 47.5 14.3 25.3
US
Aurora Innovation Inc
NASDAQ:AUR
11.9B USD 0 -16.4 -13.7 -13.3
FR
Spie SA
PAR:SPIE
7B EUR 0.8 31.4 10.5 17.8
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
551.2B INR 12.1 44.4 34.3 35.7
FR
Elis SA
PAR:ELIS
5.2B EUR 1.1 15.4 5.1 13.1
US
IAA Inc
F:3NI
4.9B EUR 2.6 18.3 12 15
P/E Multiple
Earnings Growth PEG
US
UniFirst Corp
NYSE:UNF
Average P/E: 31.6
26
6%
4.3
US
Cintas Corp
NASDAQ:CTAS
45.6
12%
3.8
US
Copart Inc
NASDAQ:CPRT
34.9
14%
2.5
AU
Brambles Ltd
ASX:BXB
21.2
10%
2.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
47.5
34%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -16.4 N/A N/A
FR
Spie SA
PAR:SPIE
31.4
30%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
44.4
17%
2.6
FR
Elis SA
PAR:ELIS
15.4
N/A N/A
US
I
IAA Inc
F:3NI
18.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
UniFirst Corp
NYSE:UNF
Average EV/EBITDA: 17.4
10.7
7%
1.5
US
Cintas Corp
NASDAQ:CTAS
29.6
11%
2.7
US
Copart Inc
NASDAQ:CPRT
25.5
14%
1.8
AU
Brambles Ltd
ASX:BXB
14.9
29%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.3
4%
3.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.7 N/A N/A
FR
Spie SA
PAR:SPIE
10.5
13%
0.8
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
34.3
14%
2.5
FR
Elis SA
PAR:ELIS
5.1
N/A N/A
US
I
IAA Inc
F:3NI
12
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
UniFirst Corp
NYSE:UNF
Average EV/EBIT: 22.7
18.3
5%
3.7
US
Cintas Corp
NASDAQ:CTAS
35.9
12%
3
US
Copart Inc
NASDAQ:CPRT
28.8
14%
2.1
AU
Brambles Ltd
ASX:BXB
14.9
8%
1.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.3
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.3 N/A N/A
FR
Spie SA
PAR:SPIE
17.8
17%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
35.7
15%
2.4
FR
Elis SA
PAR:ELIS
13.1
N/A N/A
US
I
IAA Inc
F:3NI
15
N/A N/A