UniFirst Corp
NYSE:UNF

Watchlist Manager
UniFirst Corp Logo
UniFirst Corp
NYSE:UNF
Watchlist
Price: 176.23 USD -1.62%
Market Cap: 3.3B USD
Have any thoughts about
UniFirst Corp?
Write Note

Relative Value

The Relative Value of one UNF stock under the Base Case scenario is 206.27 USD. Compared to the current market price of 176.23 USD, UniFirst Corp is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNF Relative Value
Base Case
206.27 USD
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
36
Median 3Y
1.5
Median 5Y
1.7
Industry
1.2
Forward
1.3
vs History
74
vs Industry
17
Median 3Y
28.4
Median 5Y
27.5
Industry
16.1
Forward
22.8
vs History
79
vs Industry
26
Median 3Y
17.5
Median 5Y
14.7
Industry
9.6
vs History
49
vs Industry
13
Median 3Y
34.2
Median 5Y
26.8
Industry
15.9
vs History
65
vs Industry
38
Median 3Y
1.7
Median 5Y
1.8
Industry
1.6
vs History
71
vs Industry
40
Median 3Y
1.4
Median 5Y
1.5
Industry
1.4
Forward
1.3
vs History
74
vs Industry
40
Median 3Y
4.1
Median 5Y
4.3
Industry
4.2
vs History
66
vs Industry
26
Median 3Y
10.5
Median 5Y
10.6
Industry
8.5
Forward
9.3
vs History
57
vs Industry
20
Median 3Y
17.7
Median 5Y
17.7
Industry
11.8
Forward
16.8
vs History
69
vs Industry
28
Median 3Y
16.9
Median 5Y
13.3
Industry
10.1
vs History
42
vs Industry
12
Median 3Y
33
Median 5Y
23.6
Industry
13.8
vs History
68
vs Industry
33
Median 3Y
1.4
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

UNF Competitors Multiples
UniFirst Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
UniFirst Corp
NYSE:UNF
3.3B USD 1.3 22.5 9.2 15.9
US
Cintas Corp
NASDAQ:CTAS
74.9B USD 6.2 37.2 24.9 29.2
US
Copart Inc
NASDAQ:CPRT
55.9B USD 12.9 40.3 29.2 32.9
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.6 21.5 15.1 15.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.1B CAD 4 49.1 15.7 24.7
US
Aurora Innovation Inc
NASDAQ:AUR
11.7B USD 0 -14.9 -12.8 -12.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
630.6B INR 14.4 53.1 40.4 42
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.6 11.5 14.5
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.1 8 13.5
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth P/E to Growth
US
UniFirst Corp
NYSE:UNF
Average P/E: 32.6
22.5
28%
0.8
US
Cintas Corp
NASDAQ:CTAS
37.2
36%
1
US
Copart Inc
NASDAQ:CPRT
40.3
46%
0.9
AU
Brambles Ltd
ASX:BXB
21.5
36%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.1
342%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -14.9 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
53.1
63%
0.8
US
I
IAA Inc
F:3NI
17.6
N/A N/A
FR
Spie SA
PAR:SPIE
22.1
117%
0.2
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
UniFirst Corp
NYSE:UNF
Average EV/EBITDA: 18.7
9.2
20%
0.5
US
Cintas Corp
NASDAQ:CTAS
24.9
31%
0.8
US
Copart Inc
NASDAQ:CPRT
29.2
45%
0.6
AU
Brambles Ltd
ASX:BXB
15.1
114%
0.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.8 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.4
50%
0.8
US
I
IAA Inc
F:3NI
11.5
N/A N/A
FR
Spie SA
PAR:SPIE
8
42%
0.2
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
UniFirst Corp
NYSE:UNF
Average EV/EBIT: 23.2
15.9
20%
0.8
US
Cintas Corp
NASDAQ:CTAS
29.2
33%
0.9
US
Copart Inc
NASDAQ:CPRT
32.9
46%
0.7
AU
Brambles Ltd
ASX:BXB
15.1
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.7
44%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.5 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
42
50%
0.8
US
I
IAA Inc
F:3NI
14.5
N/A N/A
FR
Spie SA
PAR:SPIE
13.5
59%
0.2
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4

See Also

Discover More
Back to Top